GIBRALTAR INDUSTRIES, INC.
Business
GIBRALTAR INDUSTRIES, INC. is a manufacturer and provider of engineered products and services serving residential, renewable energy, agtech and infrastructure markets. It offers roof and foundation ventilation, mail and package solutions, retractable awnings, solar racking and eBOS systems, controlled-environment agriculture and greenhouse solutions, and engineered bridge, highway and airport components along with related design, engineering, manufacturing and installation services. The company operates four reporting segments: Residential, Renewables, Agtech and Infrastructure. Its products are sold primarily across North America through retailers, wholesalers, distributors, contractors and direct project channels.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,136 | 1,023 | 1,047 | 1,390 | 1,340 | |
| Cost of sales | 830 | 722 | 765 | 1,071 | 1,050 | |
| Gross profit | 305 | 301 | 282 | 319 | 290 | |
| Selling, general, and administrative expense | 182 | 156 | 158 | 189 | 185 | |
| Intangible asset impairment | 0 | 6 | 3 | 0 | 8 | |
| Operating income | 123 | 140 | 121 | 130 | 97 | |
| Interest (income) expense, net | −2 | −6 | 2 | 4 | 2 | |
| Other income, net | −2 | −25 | −5 | — | — | |
| Income before taxes from continuing operations | 127 | 171 | 124 | 111 | 100 | |
| Provision for income taxes | 29 | 36 | 32 | 29 | 25 | |
| Income from continuing operations | 98 | 135 | 91 | 82 | 75 | |
| (Loss) income before taxes from discontinued operations | −192 | 3 | 25 | 0 | 1 | |
| (Benefit of) provision for income taxes from discontinued operations | −50 | 642,000 | 6 | 0 | 366,000 | |
| (Loss) income from discontinued operations | −142 | 2 | 19 | 0 | 1 | |
| Net (loss) income | −44 | 137 | 111 | 82 | 76 | |
| Basic (in dollars per share) | 3.27 | 4.42 | 2.98 | 2.57 | 2.27 | |
| Basic (in dollars per share) | −4.75 | 0.08 | 0.63 | 0 | 0.03 | |
| Net (loss) income (in dollars per share) | −1.48 | 4.5 | 3.61 | 2.57 | 2.3 | |
| Diluted (in dollars per share) | 3.25 | 4.39 | 2.97 | 2.56 | 2.25 | |
| Basic (in shares) | 30 | 31 | 31 | 32 | 33 | |
| Diluted (in dollars per share) | −4.73 | 0.07 | 0.62 | 0 | 0.04 | |
| Net (loss) income (in dollars per share) | −1.48 | 4.46 | 3.59 | 2.56 | 2.29 | |
| Diluted (in shares) | 30 | 31 | 31 | 32 | 33 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 116 | 269 | 99 | 18 | 13 | |
| Trade receivables, net of allowance of $2,558 and $1,793, respectively | 120 | 115 | 173 | 217 | 236 | |
| Costs in excess of billings, net | 27 | 19 | 52 | — | — | |
| Inventories, net | 117 | 93 | 121 | 170 | 176 | |
| Prepaid expenses and other current assets | 57 | 22 | 18 | 19 | 21 | |
| Assets of discontinued operations | 192 | 133 | — | — | 0 | |
| Total current assets | 629 | 651 | 462 | 424 | 447 | |
| Property, plant, and equipment, net | 130 | 87 | 108 | 110 | 97 | |
| Operating lease assets | 55 | 42 | 45 | 27 | 18 | |
| Goodwill | 415 | 323 | 329 | 512 | 511 | |
| Customer relationships, net | 109 | 29 | — | — | — | |
| Other intangibles, net | 34 | 26 | 126 | 138 | 142 | |
| Other assets | 20 | 2 | 2 | 701,000 | 483,000 | |
| Assets of discontinued operations | 0 | 259 | — | — | — | |
| Total assets | 1,394 | 1,419 | 1,256 | 1,211 | 1,215 | |
| Accounts payable | 108 | 91 | 92 | 107 | 172 | |
| Accrued expenses | 156 | 66 | 89 | 74 | 68 | |
| Billings in excess of costs | 9 | 15 | 45 | 35 | 47 | |
| Liabilities of discontinued operations | 93 | 83 | — | — | 0 | |
| Total current liabilities | 366 | 255 | 226 | 215 | 287 | |
| Deferred income taxes | 5 | 57 | 57 | 47 | 40 | |
| Non-current operating lease liabilities | 46 | 33 | 36 | 19 | 11 | |
| Other non-current liabilities | 26 | 25 | 23 | 18 | 27 | |
| Liabilities of discontinued operations | 0 | 2 | — | — | — | |
| Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; authorized 100,000 shares; 34,482 and 34,313 shares issued and outstanding, respectively | 345,000 | 343,000 | 342,000 | 340,000 | 338,000 | |
| Additional paid-in capital | 353 | 344 | 333 | 323 | 315 | |
| Retained earnings | 831 | 876 | 739 | 628 | 546 | |
| Accumulated other comprehensive loss | −4 | −5 | −2 | −3 | 187,000 | |
| Treasury stock, at cost; 4,935 and 3,960 shares, respectively | −231 | −166 | −154 | −126 | −35 | |
| Total stockholders equity | 950 | 1,048 | 915 | 822 | 825 | |
| Total liabilities and shareholders' equity | 1,394 | 1,419 | 1,256 | 1,211 | 1,215 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 30 | 19 | 19 | 26 | 32 | |
| Stock compensation expense | 8 | 10 | 9 | 8 | 9 | |
| Gain on sale of business | 0 | −25 | 0 | 0 | 0 | |
| (Benefit of) provision for deferred income taxes | −2 | −276,000 | 12 | 6 | 3 | |
| Other, net | 2 | 4 | 10 | — | — | |
| Trade receivables and costs in excess of billings | 12 | −3 | 400,000 | 33 | −42 | |
| Inventories | −5 | 2 | 41 | 14 | −86 | |
| Other current assets and other assets | 516,000 | −7 | 408,000 | 2 | −426,000 | |
| Accounts payable | 7 | 28 | −16 | −76 | 38 | |
| Accrued expenses and other non-current liabilities | −14 | −82,000 | 10 | −11 | −14 | |
| Net cash provided by operating activities of continuing operations | 137 | 170 | 180 | 103 | 25 | |
| Net cash provided by operating activities of discontinued operations | 30 | 4 | 39 | 0 | −2 | |
| Net cash provided by operating activities | 167 | 174 | 218 | 103 | 23 | |
| Purchases of property, plant, and equipment, net | −46 | −17 | −13 | −20 | −17 | |
| Acquisitions, net of cash acquired | −211 | 0 | −10 | −52 | 4 | |
| Net proceeds from sale of business | 352,000 | 28 | 0 | 0 | 38 | |
| Net cash (used in) provided by investing activities of continuing operations | −256 | 11 | −23 | −72 | 25 | |
| Net cash (used in) provided by investing activities of discontinued operations | −972,000 | −3 | 7 | 0 | −176,000 | |
| Net cash (used in) provided by investing activities | −257 | 9 | −16 | −72 | 25 | |
| Long-term debt payments | 0 | 0 | −141 | −138 | −121 | |
| Proceeds from long-term debt | 0 | 0 | 50 | 205 | 60 | |
| Purchase of common stock at market prices | −64 | −12 | −29 | −89 | −6 | |
| Net proceeds from issuance of common stock | 198,000 | 0 | 0 | 0 | 1 | |
| Net cash used in financing activities | −64 | −12 | −120 | −25 | −67 | |
| Effect of exchange rate changes on cash | 316,000 | −565,000 | −607,000 | −1 | −201,000 | |
| Net (decrease) increase in cash and cash equivalents | −154 | 170 | 82 | 5 | −19 | |
| Cash paid for interest | 1 | 1 | 4 | 4 | — |