ROPER TECHNOLOGIES INC
Business
ROPER TECHNOLOGIES INC is a diversified technology company that operates market-leading businesses designing and developing vertical software and technology-enabled products for defensible niche markets. It offers application and network software, cloud-based SaaS solutions, integrated payment and campus technologies, electronic marketplaces, supply-chain and transportation platforms, and medical and precision measurement devices. Its key reportable segments are Application Software, Network Software, and Technology Enabled Products. It distributes globally through direct sales offices, manufacturers’ representatives, resellers, and distributors across healthcare, education, insurance, construction, transportation, utilities, and other end markets.
Summary from filing dated 2025-02-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 7,903 | 7,039 | 6,178 | 5,372 | 4,834 | |
| Cost of sales | 2,431 | 2,161 | 1,871 | 1,619 | 1,426 | |
| Gross profit | 5,472 | 4,878 | 4,307 | 3,753 | 3,408 | |
| Selling, general and administrative expenses | 3,237 | 2,882 | 2,562 | 2,228 | 2,072 | |
| Income from operations | 2,235 | 1,997 | 1,745 | 1,525 | 1,241 | |
| Interest expense, net | 325 | 259 | 165 | 192 | — | |
| Equity investments gain, net | −26 | −235 | −165 | 0 | 0 | |
| Other (income) expense, net | −200,000 | 5 | 3 | 50 | 25 | |
| Earnings before income taxes | 1,936 | 1,967 | 1,743 | 1,282 | 1,032 | |
| Income taxes | 400 | 418 | 375 | 296 | 227 | |
| Net earnings from continuing operations | 1,536 | 1,549 | 1,368 | 986 | 805 | |
| Loss from discontinued operations, net of tax | 0 | 0 | −4 | 203 | 291 | |
| Gain on disposition of discontinued operations, net of tax | 0 | 0 | 20 | 3,356 | 56 | |
| Net earnings from discontinued operations | 0 | 0 | 16 | 3,559 | 347 | |
| Net earnings | 1,536 | 1,549 | 1,384 | 4,545 | 1,153 | |
| Basic (in dollars per share) | 14.3 | 14.47 | 12.83 | 9.31 | 7.65 | |
| Diluted (in dollars per share) | 14.2 | 14.35 | 12.74 | 9.23 | 7.56 | |
| Basic (in dollars per share) | 0 | 0 | 0.15 | 33.61 | 3.3 | |
| Diluted (in dollars per share) | 0 | 0 | 0.15 | 33.32 | 3.26 | |
| Basic (in dollars per share) | 14.3 | 14.47 | 12.98 | 42.92 | 10.95 | |
| Diluted (in dollars per share) | 14.2 | 14.35 | 12.89 | 42.55 | 10.82 | |
| Basic (in shares) | 107 | 107 | 107 | 106 | 105 | |
| Diluted (in shares) | 108 | 108 | 107 | 107 | 107 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 297 | 188 | 214 | 793 | 352 | |
| Accounts receivable, net | 1,001 | 885 | 830 | 725 | 688 | |
| Inventories, net | 142 | 121 | 119 | 111 | 69 | |
| Income taxes receivable | 128 | 26 | 48 | 61 | 17 | |
| Unbilled receivables | 124 | 127 | 106 | 92 | 82 | |
| Prepaid expenses and other current assets | 236 | 196 | 165 | — | — | |
| Total current assets | 1,928 | 1,543 | 1,481 | 1,932 | 2,421 | |
| Property, plant and equipment, net | 157 | 150 | 120 | 85 | 83 | |
| Goodwill | 21,341 | 19,313 | 17,119 | 15,946 | 139 | |
| Other intangible assets, net | 9,764 | 9,060 | 8,212 | 8,031 | 6,509 | |
| Deferred taxes | 73 | 54 | 32 | 56 | 50 | |
| Equity investment | 796 | 772 | 796 | 535 | 0 | |
| Other assets | 517 | 443 | 408 | 395 | 370 | |
| Total assets | 34,577 | 31,335 | 28,168 | 26,981 | 23,714 | |
| Accounts payable | 150 | 148 | 143 | 123 | 98 | |
| Accrued compensation | 293 | 289 | 250 | 229 | 262 | |
| Deferred revenue | 1,907 | 1,737 | 1,584 | 1,371 | 1,106 | |
| Other accrued liabilities | 642 | 546 | 447 | 455 | 399 | |
| Income taxes payable | 28 | 68 | 40 | 17 | 117 | |
| Current portion of long-term debt, net | 705 | 1,043 | 500 | 699 | 799 | |
| Total current liabilities | 3,726 | 3,832 | 2,963 | 2,893 | 3,122 | |
| Long-term debt, net of current portion | 8,596 | 6,580 | 5,831 | 5,963 | 7,123 | |
| Deferred taxes | 1,883 | 1,631 | 1,513 | 1,677 | 1,466 | |
| Other liabilities | 491 | 424 | 416 | 411 | 390 | |
| Total liabilities | 14,696 | 12,467 | 10,723 | 10,943 | 12,150 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Preferred stock, $0.01 par value per share; 1.0 shares authorized; none outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value per share; 350.0 shares authorized; 109.3 shares issued and 106.6 outstanding at December 31, 2025 and 108.9 shares issued and 107.3 outstanding at December 31, 2024 | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 3,292 | 3,015 | 2,767 | 2,510 | 2,308 | |
| Retained earnings | 17,206 | 16,035 | 14,816 | 13,731 | 9,456 | |
| Accumulated other comprehensive loss | −101 | −167 | −123 | −187 | −183 | |
| Treasury stock, 2.7 shares at December 31, 2025 and 1.6 shares at December 31, 2024 | −516 | −17 | −17 | −17 | −18 | |
| Total stockholders equity | 19,882 | 18,868 | 17,445 | 16,038 | 11,564 | |
| Total liabilities and stockholders equity | 34,577 | 31,335 | 28,168 | 26,981 | 23,714 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization of property, plant and equipment | 40 | 37 | 35 | 37 | 44 | |
| Amortization of intangible assets | 858 | 776 | 720 | 613 | 572 | |
| Amortization of deferred financing costs | 12 | 10 | 10 | 12 | 14 | |
| Non-cash stock compensation | 166 | 146 | 124 | 119 | 123 | |
| Income tax provision | 400 | 418 | 375 | 296 | — | |
| Accounts receivable | −90 | 14 | −50 | 3 | −74 | |
| Unbilled receivables | 10 | −19 | −8 | −11 | −16 | |
| Inventories | −19 | −2 | −7 | −43 | −300,000 | |
| Prepaid expenses and other current assets | −36 | −20 | −4 | −13 | — | |
| Accounts payable | −4 | −13 | 18 | 21 | 16 | |
| Other accrued liabilities | 17 | 109 | −1 | −8 | 27 | |
| Deferred revenue | 125 | 111 | 94 | 53 | 162 | |
| Cash taxes paid for gains on disposals of equity investment and business | −30 | 0 | −33 | −954 | 0 | |
| Cash income taxes paid, excluding tax associated with gains on disposals of equity investment and business | −384 | −484 | −423 | −499 | −274 | |
| Other, net | −35 | −6 | −16 | −5 | −37 | |
| Cash provided by operating activities from continuing operations | 2,540 | 2,393 | 2,037 | 607 | 1,656 | |
| Cash used in operating activities from discontinued operations | 0 | 0 | −2 | 128 | 356 | |
| Cash provided by operating activities | 2,540 | 2,393 | 2,035 | 735 | 2,012 | |
| Acquisitions of businesses, net of cash acquired | −3,290 | −3,613 | −2,053 | −4,280 | −217 | |
| Capital expenditures | −47 | −66 | −68 | −40 | −29 | |
| Capitalized software expenditures | −57 | −45 | −40 | −30 | −30 | |
| Distributions from equity investment | 5 | 11 | 33 | 0 | 0 | |
| Proceeds from sale of equity investment | 0 | 246 | 0 | 0 | — | |
| Other, net | 2 | −1 | −100,000 | −1 | −1 | |
| Cash used in investing activities from continuing operations | −3,388 | −3,469 | −2,128 | −4,352 | −249 | |
| Cash provided by disposition of discontinued operations | 0 | 0 | 2 | 5,562 | 116 | |
| Cash used in investing activities | −3,388 | −3,469 | −2,126 | 1,210 | −143 | |
| Proceeds from senior notes | 2,000 | 2,000 | 0 | 0 | 0 | |
| Payments of senior notes | −1,000 | −500 | −700 | −800 | −500 | |
| Borrowings (payments) under revolving line of credit, net | 725 | −235 | 360 | −470 | −1,150 | |
| Debt issuance costs | −19 | −25 | 0 | −4 | 0 | |
| Cash dividends to stockholders | −355 | −322 | −290 | −262 | −236 | |
| Treasury stock sold under employee stock purchase plan | 22 | 19 | 16 | 14 | 15 | |
| Repurchases of common stock | −500 | 0 | 0 | — | — | |
| Proceeds from stock-based compensation, net | 89 | 89 | 115 | 68 | 64 | |
| Other, net | −38 | 44 | 0 | −200,000 | −100,000 | |
| Cash provided by (used in) financing activities | 924 | 1,070 | −500 | −1,465 | −1,814 | |
| Effect of exchange rate changes on cash | 33 | −20 | 12 | −38 | −12 | |
| Net increase (decrease) in cash and cash equivalents | 109 | −26 | −579 | 441 | 43 | |
| Cash paid for interest | 307 | 240 | 202 | 207 | 222 | |
| Equity consideration for business acquisition | 7 | 0 | 0 | — | — | |
| Fair value of assets, including goodwill | 3,559 | 3,935 | 2,235 | 4,892 | 250 | |
| Liabilities assumed | −262 | −323 | −182 | −612 | −33 | |
| Cash and equity consideration transferred, net of cash acquired | 3,297 | 3,613 | 2,053 | — | — |