RANGE RESOURCES CORP
Business
RANGE RESOURCES CORP is an independent producer engaged in the exploration, development and acquisition of natural gas, natural gas liquids (NGLs) and oil in the Appalachian region. It produces and markets natural gas, NGLs (ethane, propane, butanes and natural gasoline), and oil, and provides drilling, completion and reservoir evaluation services while using derivative contracts to manage commodity price exposure. Its operations are organized around upstream exploration and production activities, operated well interests and acreage development focused on the Marcellus and related formations. The company markets production to utilities, marketers, processors and petrochemical end users across domestic regional pipelines and international markets via contracted gathering and transportation arrangements.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total Revenues from Contracts with Customers | 2,988 | 2,347 | 2,541 | 5,331 | 3,580 | |
| Derivative fair value income | 122 | 57 | 821 | −1,189 | −650 | |
| Other income | 6 | 13 | 13 | 5 | — | |
| Total revenues and other income | 3,116 | 2,417 | 3,375 | 4,147 | 2,930 | |
| Taxes other than income | 33 | 22 | 24 | 35 | 31 | |
| Brokered natural gas and marketing | 186 | 141 | 203 | 427 | 367 | |
| Exploration | 30 | 27 | 27 | 27 | 24 | |
| Abandonment and impairment of unproved properties | 29 | 8 | 46 | 29 | 7 | |
| General and administrative | 178 | 172 | 165 | 168 | 168 | |
| Exit costs | 26 | 37 | 100 | 70 | 22 | |
| Deferred compensation plan | 1 | 10 | 27 | 62 | 68 | |
| Interest | 105 | 119 | 124 | 165 | 227 | |
| Gain on early extinguishment of debt | −3,000 | −257,000 | −438,000 | 69 | 98,000 | |
| Depletion, depreciation and amortization | 370 | 358 | 350 | 353 | 365 | |
| Total costs and expenses | 2,284 | 2,166 | 2,275 | 2,733 | 2,528 | |
| Income before income taxes | 832 | 251 | 1,100 | 1,414 | 402 | |
| Current | 9 | 8 | 2 | 15 | 8 | |
| Deferred | 164 | −24 | 228 | 216 | −18 | |
| Income tax expense (benefit) | 174 | −16 | 229 | 231 | −10 | |
| Net income | 658 | 266 | 871 | 1,183 | 412 | |
| Basic (per share) | 2.76 | 1.1 | 3.61 | 4.79 | 1.65 | |
| Diluted (per share) | 2.74 | 1.09 | 3.57 | 4.69 | 1.61 | |
| Basic (shares) | 238 | 241 | 237 | 241 | 243 | |
| Diluted (shares) | 240 | 243 | 240 | 246 | 249 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 204,000 | 304 | 212 | 207,000 | 214 | |
| Accounts receivable, less allowance for doubtful accounts of $248 and $255 | 359 | 302 | 275 | 481 | 472 | |
| Derivative assets | 54 | 84 | 341 | 925,000 | 6 | |
| Prepaid assets | 10 | 13 | 18 | 21 | — | |
| Other current assets | 22 | 18 | 16 | 12 | — | |
| Total current assets | 444 | 721 | 870 | 540 | 737 | |
| Derivative assets | 16 | 3 | 102 | 41 | 39 | |
| Natural gas, NGLs and oil properties, net (successful efforts method) | 6,708 | 6,422 | 6,118 | 5,890 | 5,755 | |
| Other property and equipment, net | 5 | 2 | 2 | 2 | 3 | |
| Operating lease right-of-use assets | 173 | 120 | 24 | 84 | 41 | |
| Other assets | 75 | 80 | 89 | 68 | 86 | |
| Total assets | 7,422 | 7,348 | 7,204 | 6,626 | 6,661 | |
| Accounts payable | 164 | 133 | 110 | 207 | 178 | |
| Asset retirement obligations | 1 | 1 | 2 | 5 | 5 | |
| Accrued liabilities | 322 | 289 | 291 | 443 | 393 | |
| Deferred compensation liabilities | 6 | 22 | 44 | 89 | 28 | |
| Accrued interest | 32 | 37 | 37 | 39 | 76 | |
| Derivative liabilities | 1 | 10 | 222,000 | 151 | 163 | |
| Operating lease liabilities | 59 | 87 | 12 | — | — | |
| Divestiture contract obligation | 76 | 87 | 87 | 87 | 91 | |
| Current maturities of long-term debt | 0 | 608 | 0 | 0 | 218 | |
| Total current liabilities | 661 | 1,274 | 583 | 1,021 | 1,152 | |
| Bank debt, net of unamortized debt issuance costs | −107 | 0 | 0 | 10 | 0 | |
| Senior notes, net of unamortized debt issuance costs | 1,092 | 1,090 | 1,774 | 1,832 | 2,708 | |
| Deferred tax liabilities | 702 | 541 | 561 | 334 | 118 | |
| Derivative liabilities | 2 | 10 | 107,000 | 15 | 8 | |
| Deferred compensation liabilities | 69 | 65 | 73 | 100 | 137 | |
| Operating lease liabilities | 116 | 36 | 16 | 21 | 25 | |
| Asset retirement obligations and other liabilities | 153 | 137 | 120 | 113 | 102 | |
| Divestiture contract obligation | 203 | 257 | 311 | 304 | 325 | |
| Total liabilities | 3,103 | 3,411 | 3,438 | 3,750 | 4,575 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $1 par, 10,000,000 shares authorized, none issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par 475,000,000 shares authorized, 268,573,212 issued at December 31, 2025 and 267,435,419 shares at December 31, 2024 | 3 | 3 | 3 | 3 | 3 | |
| Common stock held in treasury, at cost, 33,115,000 shares at December 31, 2025 and 26,766,065 shares at December 31, 2024 | −746 | −514 | −449 | −430 | −30 | |
| Additional paid-in capital | 5,971 | 5,928 | 5,880 | 5,765 | 5,720 | |
| Accumulated other comprehensive income | 424,000 | 611,000 | 647,000 | 467,000 | −150,000 | |
| Retained deficit | −909 | −1,481 | −1,669 | −2,462 | −3,607 | |
| Total stockholders' equity | 4,319 | 3,937 | 3,766 | 2,876 | 2,086 | |
| Total liabilities and stockholders' equity | 7,422 | 7,348 | 7,204 | 6,626 | 6,661 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depletion, depreciation and amortization | 370 | 358 | 350 | 353 | 365 | |
| Cash settlements on derivative financial instruments | 123 | 432 | 254 | −1,190 | −520 | |
| Divestiture contract obligation, including accretion | 26 | 37 | 100 | 70 | 20 | |
| Allowance for bad debt | 0 | 50,000 | 0 | −250,000 | 200,000 | |
| Amortization of debt issuance costs and other | 4 | 5 | 5 | 8 | 8 | |
| Deferred and stock-based compensation | 48 | 54 | 68 | 108 | 110 | |
| Gain on the sale of assets | −261,000 | −311,000 | −454,000 | −409,000 | — | |
| Accounts receivable | −56 | −20 | 223 | −3 | −251 | |
| Other current assets | −3 | 4 | −1 | −18 | — | |
| Accounts payable | 9 | −443,000 | −77 | 17 | 39 | |
| Accrued liabilities and other | −79 | −119 | −266 | −165 | −29 | |
| Net cash provided from operating activities | 1,171 | 945 | 978 | 1,865 | 793 | |
| Additions to natural gas, NGLs and oil properties | −581 | −570 | −572 | −457 | −393 | |
| Additions to field service assets and other | −3 | −2 | −701,000 | −682,000 | −1 | |
| Acreage purchases | −57 | −56 | −34 | −31 | −24 | |
| Proceeds from disposal of assets | 187,000 | 313,000 | 872,000 | 518,000 | 303,000 | |
| Purchases of marketable securities held by the deferred compensation plan | −23 | −42 | −45 | −44 | −31 | |
| Proceeds from the sales of marketable securities held by the deferred compensation plan | 23 | 46 | 50 | 41 | 31 | |
| Net cash used in investing activities | −641 | −624 | −602 | −490 | −418 | |
| Borrowings on credit facility | 1,334 | 0 | 185 | 972 | 1,434 | |
| Repayments on credit facility | −1,216 | 0 | −204 | −953 | −2,136 | |
| Repayment of senior notes | −609 | −79 | −61 | −1,659 | −63 | |
| Dividends paid | −86 | −77 | −77 | −39 | 0 | |
| Treasury stock purchases | −231 | −65 | −19 | −400 | 0 | |
| Debt issuance costs | −9 | 0 | 0 | −16 | −9 | |
| Taxes paid for shares withheld | −22 | −25 | −39 | −25 | −9 | |
| Change in cash overdrafts | −9 | −1 | −24 | 9 | 16 | |
| Proceeds from the sales of common stock held by the deferred compensation plan | 12 | 20 | 75 | 22 | 6 | |
| Net cash used in financing activities | −834 | −228 | −164 | −1,589 | −161 | |
| (Decrease) increase in cash and cash equivalents | −304 | 93 | 212 | −214 | 214 |