R
REVIVA PHARMACEUTICALS HOLDINGS, INC.
RVPHCIK 0001742927NasdaqNon-AcceleratedSmaller ReportingPharmaceutical PreparationsDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$-19.90M
Total Assets
$15.92M
Equity
$8.65M
Shares Out
12.81M
Op. Cash Flow
$-24.59M
Business
REVIVA PHARMACEUTICALS HOLDINGS, INC. is a late-stage pharmaceutical company that discovers, develops, and seeks to commercialize next-generation therapeutics for diseases with significant unmet medical needs. It develops new chemical entities using a chemical genomics-driven technology platform and proprietary chemistry, with a pipeline focused on central nervous system, inflammatory, and cardiometabolic diseases. Key activities include in-house drug discovery and clinical development, currently centered on lead candidate brilaroxazine (RP5063) and second candidate RP1208. The company conducts global clinical trials and holds composition-of-matter patents in the U.S., Europe, and other countries.
Summary from filing dated 2025-04-03
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 12 | 23 | 31 | 23 | 5 | |
| General and administrative | 8 | 8 | 8 | 5 | 5 | |
| Total operating expenses | 20 | 31 | 40 | 28 | 10 | |
| Loss from operations | −20 | −31 | −40 | −28 | −10 | |
| Gain on remeasurement of warrant liabilities | 89,010 | 717,645 | −239,216 | −194,709 | 2 | |
| Interest expense | −13,402 | −18,497 | −33,725 | — | — | |
| Interest income | 311,370 | 361,369 | 398,413 | — | — | |
| Other expense, net | −32,960 | −160,916 | 134,276 | — | — | |
| Total other income, net | 354,018 | 899,601 | 259,748 | −11,907 | 2 | |
| Loss before provision for income taxes | −20 | −30 | −39 | −28 | −9 | |
| Provision for income taxes | 18,889 | 19,514 | 16,949 | −20,777 | 6,004 | |
| Net loss | −20 | −30 | −39 | −28 | −9 | |
| Basic and diluted (in dollars per share) | −5.48 | −17.73 | −1.65 | −1.45 | −0.58 | |
| Basic and diluted (in shares) | 4 | 2 | 24 | 20 | 15 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2023 2023-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14 | 13 | 23 | — | — | |
| Prepaid clinical trial costs | 0 | 540,601 | 78,295 | — | — | |
| Prepaid expenses and other current assets | 664,685 | 666,435 | 254,637 | — | — | |
| Total current assets | 15 | 15 | 24 | — | — | |
| Non-current prepaid clinical trial costs | 819,721 | 819,721 | 0 | — | — | |
| Total Assets | 16 | 16 | 24 | — | — | |
| Short-term debt | 406,875 | 458,154 | 0 | — | — | |
| Accounts payable | 3 | 6 | 4 | — | — | |
| Accrued clinical expenses | 3 | 7 | — | — | — | |
| Accrued compensation | 485,899 | 635,587 | 958,607 | — | — | |
| Other accrued liabilities | 791,611 | 500,616 | 400,490 | — | — | |
| Total current liabilities | 7 | 15 | 17 | 17 | 13 | |
| Warrant liabilities | 0 | 89,010 | 806,655 | — | — | |
| Total Liabilities | 7 | 15 | 18 | 18 | 14 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Common stock, par value of $0.0001; 515,000,000 and 315,000,000 shares authorized; 5,842,497 and 2,328,960 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 11,655 | 4,658 | 2,792 | — | — | |
| Preferred Stock, par value of $0.0001; 10,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2025 and 2024 | 0 | 0 | 0 | — | — | |
| Additional paid-in capital | 193 | 165 | 140 | — | — | |
| Accumulated deficit | −184 | −164 | −134 | −125 | −114 | |
| Total stockholders' equity | 9 | 812,572 | 6 | −13 | −2 | |
| Total Liabilities and Stockholders Equity | 16 | 16 | 24 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Change in fair value of warrant liabilities | −89,010 | −717,645 | 239,216 | 194,709 | −2 | |
| Stock-based compensation expense | 2 | 2 | 3 | 176,735 | 106,713 | |
| Prepaid clinical trial costs (current and non-current) | 540,601 | −1 | 186,288 | — | — | |
| Prepaid expenses and other current assets | 1,750 | −411,798 | −115,401 | 1 | −2 | |
| Accounts payable | −3 | 2 | 328,837 | 3 | −498,463 | |
| Accrued expenses and other current liabilities | −4 | −5 | 7 | 5 | 2 | |
| Net cash used in operating activities | −25 | −34 | −28 | −19 | −11 | |
| Proceeds from issuance of short-term debt | 406,875 | 976,904 | 667,500 | 0 | — | |
| Repayment of short-term debt | −458,154 | −518,750 | −667,500 | 0 | — | |
| Proceeds from issuance of common stock, common stock warrants, prefunded warrants and from modification of existing warrants, in offerings, net of transaction costs | 17 | 23 | 27 | 8 | 31 | |
| Net cash provided by financing activities | 26 | 24 | 33 | 8 | 32 | |
| Net decrease in cash and cash equivalents | 962,461 | −10 | 5 | −11 | 21 | |
| Cash paid for taxes | 3,369 | 3,417 | 19,754 | 16,484 | 2,400 | |
| Cash paid for interest | 13,402 | 18,497 | 30,622 | 0 | 0 | |
| Settlement of bonuses in form of stock options | 0 | 330,816 | 0 | — | — | |
| Warrant modification recorded in stockholders' equity | 0 | 1 | 0 | — | — | |
| Transaction costs related to offerings included in accounts payable and accrued expenses | 136,267 | 143,136 | 0 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro