Science Applications International Corp
Business
Science Applications International Corp provides technical, engineering and enterprise information technology services primarily to the U.S. government. It offers systems design, development, modernization, integration, sustainment, IT modernization, digital engineering, artificial intelligence, weapon systems support, training and simulation, and ground vehicle support as integrated end-to-end solutions. The company operates through five customer-facing business groups aggregated into two reportable segments: Defense and Intelligence, and Civilian, supported by an Innovation Factory that builds enterprise-class capabilities. Substantially all work is performed for U.S. federal, state and local government customers via prime contracts, subcontracts, IDIQs and government schedule vehicles.
Summary from filing dated 2025-03-17
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Revenues | 7,262 | 7,479 | 7,444 | 7,704 | 7,394 | |
| Cost of revenues | 6,390 | 6,587 | 6,572 | 6,816 | 6,535 | |
| Selling, general and administrative expenses | 350 | 339 | 373 | 374 | 344 | |
| (Gain) loss on divestitures, net of transaction costs | 0 | 0 | −240 | 0 | −2 | |
| Other operating (income) expense | 1 | −10 | −2 | 13 | −1 | |
| Operating income | 521 | 563 | 741 | 501 | 462 | |
| Interest expense, net | 128 | 126 | 120 | — | — | |
| Other (income) expense, net | 6 | 9 | 1 | 8 | −1 | |
| Income before income taxes | 387 | 428 | 620 | 375 | 358 | |
| Provision for income taxes | −29 | −66 | −143 | −72 | −79 | |
| Net income | 358 | 362 | 477 | 303 | 279 | |
| Basic (in dollars per share) | 7.73 | 7.23 | 8.98 | 5.42 | 4.81 | |
| Diluted (in dollars per share) | 7.7 | 7.17 | 8.88 | 5.38 | 4.77 |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 182 | 56 | 94 | 109 | 106 | |
| Receivables, net | 853 | 1,000 | 914 | 936 | 1,015 | |
| Prepaid expenses | 122 | 78 | 93 | 58 | 57 | |
| Other current assets | 22 | 20 | 30 | 23 | 21 | |
| Total current assets | 1,179 | 1,154 | 1,131 | 1,197 | 1,263 | |
| Goodwill | 2,944 | 2,851 | 2,851 | 2,911 | 2,913 | |
| Intangible assets, net | 761 | 779 | 894 | 1,009 | 1,132 | |
| Property, plant, and equipment, net | 110 | 104 | 91 | 92 | 100 | |
| Operating lease right of use assets | 193 | 164 | 152 | 158 | 209 | |
| Other assets | 167 | 194 | 195 | 162 | 129 | |
| Total assets | 5,354 | 5,246 | 5,314 | 5,543 | 5,746 | |
| Accounts payable | 500 | 631 | 567 | 624 | 612 | |
| Accrued payroll and other employee benefits | 201 | 219 | 249 | 205 | 227 | |
| Accrued vacation | 115 | 120 | 121 | 123 | 137 | |
| Other accrued liabilities | 147 | 113 | 144 | 143 | 228 | |
| Debt, current portion | 19 | 313 | 77 | 31 | 148 | |
| Total current liabilities | 982 | 1,396 | 1,158 | 1,126 | 1,352 | |
| Debt, net of current portion | 2,468 | 1,907 | 2,022 | 2,343 | 2,370 | |
| Operating lease liabilities | 198 | 173 | 147 | 152 | 192 | |
| Deferred income taxes | 104 | 24 | 28 | 0 | 43 | |
| Other long-term liabilities | 102 | 169 | 174 | 218 | 160 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Common stock, $0.0001 par value, 1 billion shares authorized, 44 million shares and 48 million shares issued and outstanding as of January 30, 2026 and January 31, 2025, respectively | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 0 | 0 | 337 | 637 | 838 | |
| Retained earnings | 1,492 | 1,565 | 1,432 | 1,035 | 818 | |
| Accumulated other comprehensive income | 8 | 12 | 16 | 22 | −37 | |
| Total stockholders' equity | 1,500 | 1,577 | 1,785 | 1,694 | 1,619 | |
| Total liabilities and stockholders' equity | 5,354 | 5,246 | 5,314 | 5,543 | 5,746 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 149 | 140 | 142 | 157 | 165 | |
| Deferred income taxes | 81 | −3 | −17 | −17 | 59 | |
| Stock-based compensation expense | 64 | 53 | 68 | 48 | 46 | |
| Gain on divestitures | 0 | 0 | −247 | 0 | −2 | |
| Other | 1 | −7 | −6 | −1 | 0 | |
| Receivables | 161 | −86 | −46 | 79 | −31 | |
| Prepaid expenses and other current assets | −44 | 24 | −43 | −10 | 14 | |
| Accounts payable and other accrued liabilities | −101 | 48 | 13 | −9 | 30 | |
| Accrued payroll and employee benefits | −28 | −31 | 49 | −36 | 10 | |
| Operating lease assets and liabilities, net | −2 | −6 | −4 | −3 | 5 | |
| Other assets and other long-term liabilities, net | −30 | 0 | 10 | 15 | −46 | |
| Net cash provided by operating activities | 609 | 494 | 396 | 532 | 518 | |
| Cash paid for acquisition, net of cash acquired | −203 | 0 | 0 | 0 | −255 | |
| Expenditures for property, plant, and equipment | −32 | −36 | −27 | −25 | −36 | |
| Contributions to investments | 11 | 7 | 10 | — | — | |
| Purchases of marketable securities | −9 | −14 | −8 | −7 | −9 | |
| Sales of marketable securities | 7 | 12 | 6 | 4 | 6 | |
| Proceeds from sale of equity method investments | 0 | 10 | 0 | 0 | — | |
| Proceeds from divestitures | 0 | 0 | 356 | 0 | 8 | |
| Cash divested upon deconsolidation of joint venture | 0 | 0 | −8 | 0 | 0 | |
| Other | 0 | 0 | 5 | −8 | −6 | |
| Net cash (used in) provided by investing activities | −248 | −35 | 314 | −36 | −292 | |
| Proceeds from borrowings | 2,745 | 1,499 | 160 | 840 | 116 | |
| Principal payments on borrowings | −2,474 | −1,381 | −441 | −990 | −119 | |
| Stock repurchased and retired or withheld for taxes on equity awards | −445 | −558 | −382 | −267 | −226 | |
| Dividend payments to stockholders | −70 | −75 | −79 | −83 | −86 | |
| Issuances of stock | 22 | 20 | 17 | 16 | 16 | |
| Debt issuance costs | −9 | 0 | 0 | −6 | 0 | |
| Other | −4 | −3 | 0 | −3 | — | |
| Net cash used in financing activities | −235 | −498 | −725 | −493 | −301 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 126 | −39 | −15 | 3 | −75 | |
| Cash paid for interest | 101 | 121 | 125 | 111 | 98 | |
| Increase (decrease) in accrued property, plant, and equipment | 2 | 2 | −1 | −1 | −2 | |
| Increase (decrease) in accrued plan share repurchases | −1 | 1 | 1 | −2 | 2 | |
| Increase in accrued excise taxes on plan share repurchases | 3 | 5 | 3 | 0 | — |