Sabra Health Care REIT, Inc.
Business
Sabra Health Care REIT, Inc. operates as a self-administered, self-managed real estate investment trust that acquires, finances and owns healthcare real estate leased to third-party operators. It primarily provides income-producing properties and related real estate investments, loans receivable and preferred equity for skilled nursing/transitional care facilities, senior housing (leased and managed), behavioral health facilities and specialty hospitals. Key business segments include triple-net leased properties, Senior Housing - Managed communities, loans and preferred equity investments, and investments in joint ventures. Its assets are distributed across the United States and Canada, leased or managed by third-party operators and property managers.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental and related revenues | 374 | 381 | 376 | 401 | 397 | |
| Resident fees and services | 357 | 285 | 236 | 187 | 156 | |
| Interest and other income | 44 | 37 | 35 | 38 | 17 | |
| Total revenues | 775 | 703 | 648 | 625 | 570 | |
| Depreciation and amortization | 187 | 170 | 183 | 188 | 179 | |
| Interest | 113 | 115 | 113 | 106 | 99 | |
| General and administrative | 54 | 50 | 47 | 40 | 35 | |
| (Recovery of) provision for loan losses | −1 | −571,000 | 191,000 | 141,000 | 4 | |
| Impairment of real estate | 7 | 18 | 14 | 94 | 10 | |
| Total expenses | 631 | 580 | 553 | 590 | 467 | |
| Loss on extinguishment of debt | −1 | 0 | −2 | −411,000 | −35 | |
| Other income | 14 | 3 | 3 | −1 | 373,000 | |
| Net (loss) gain on sales of real estate | −4 | 2 | −77 | −12 | 12 | |
| Total other income (expense) | 9 | 5 | −76 | −14 | −22 | |
| Income before income (loss) from unconsolidated joint ventures and income tax expense | 153 | 128 | 19 | 22 | 81 | |
| Income (loss) from unconsolidated joint ventures | 4 | −397,000 | −3 | −98 | −192 | |
| Income tax expense | −2 | −1 | −2 | −1 | −2 | |
| Net income | 156 | 127 | 14 | — | −113 | |
| Net loss attributable to noncontrolling interests | 99,000 | 0 | 0 | — | 0 | |
| Net income attributable to Sabra Health Care REIT, Inc. | 156 | 127 | 14 | −78 | −113 | |
| Basic common share (in dollars per share) | 0.64 | 0.54 | 0.06 | −0.34 | −0.52 | |
| Diluted common share (in dollars per share) | 0.64 | 0.54 | 0.06 | −0.34 | −0.52 | |
| Weighted-average number of common shares outstanding, basic (in shares) | 241 | 233 | 231 | 231 | 219 | |
| Weighted-average number of common shares outstanding, diluted (in shares) | 244 | 236 | 233 | 231 | 219 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real estate investments, net of accumulated depreciation of $1,224,663 and $1,102,030 as of December 31, 2025 and 2024, respectively | 4,686 | 4,514 | 4,617 | 4,959 | 5,163 | |
| Loans receivable and other investments, net | 434 | 443 | 421 | 411 | 399 | |
| Investment in unconsolidated joint ventures | 118 | 122 | 137 | 135 | 97 | |
| Cash and cash equivalents | 72 | 60 | 41 | 49 | 112 | |
| Restricted cash | 7 | 6 | 5 | 5 | 4 | |
| Lease intangible assets, net | 65 | 27 | 31 | 40 | 54 | |
| Accounts receivable, prepaid expenses and other assets, net | 111 | 132 | 134 | 148 | 138 | |
| Total assets | 5,493 | 5,304 | 5,386 | 5,748 | 5,967 | |
| Secured debt, net | 43 | 45 | 47 | 49 | 67 | |
| Revolving credit facility | 218 | 107 | 94 | 197 | 0 | |
| Term loans, net | 1,032 | 530 | 537 | 526 | 594 | |
| Senior unsecured notes, net | 1,236 | 1,736 | 1,735 | 1,734 | 1,734 | |
| Accounts payable and accrued liabilities | 119 | 118 | 137 | 142 | 143 | |
| Lease intangible liabilities, net | 21 | 27 | 33 | 42 | 50 | |
| Total liabilities | 2,670 | 2,562 | 2,584 | 2,691 | 2,587 | |
| Commitments and contingencies (Note 16) | — | — | — | — | — | |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; 500,000,000 shares authorized, 251,697,456 and 237,586,882 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 3 | 2 | 2 | 2 | 2 | |
| Additional paid-in capital | 4,836 | 4,593 | 4,495 | 4,487 | 4,482 | |
| Cumulative distributions in excess of net income | −2,013 | −1,875 | −1,718 | −1,452 | −1,095 | |
| Accumulated other comprehensive (loss) income | −4 | 21 | 24 | 19 | −10 | |
| Total Sabra Health Care REIT, Inc. stockholders equity | 2,822 | 2,741 | 2,803 | 3,056 | 3,380 | |
| Noncontrolling interests | 2 | 0 | — | — | — | |
| Total equity | 2,824 | 2,741 | 2,803 | 3,056 | — | |
| Total liabilities and equity | 5,493 | 5,304 | 5,386 | 5,748 | 5,967 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Non-cash rental and related revenues | −1 | −4 | −9 | 2 | 26 | |
| Non-cash interest income | 7,000 | 29,000 | −372,000 | −2 | −2 | |
| Non-cash interest expense | 8 | 11 | 12 | 11 | 8 | |
| Stock-based compensation expense | 11 | 9 | 8 | 8 | 8 | |
| (Income) loss from unconsolidated joint ventures | −4 | 397,000 | 3 | 40 | 28 | |
| Distributions of earnings from unconsolidated joint ventures | 8 | 5 | 3 | 0 | 0 | |
| Other non-cash items | −17 | −534,000 | −4 | 2 | 0 | |
| Accounts receivable, prepaid expenses and other assets, net | −11 | −15 | −11 | −6 | 8 | |
| Accounts payable and accrued liabilities | 2 | −7 | 8 | −13 | 14 | |
| Net cash provided by operating activities | 349 | 311 | 301 | 316 | 356 | |
| Acquisition of real estate and lease intangibles | −453 | −136 | −79 | −92 | −99 | |
| Origination and fundings of loans receivable | −7 | −22 | −11 | −24 | −290 | |
| Origination and fundings of preferred equity investments | −9,000 | −3 | −11 | −8 | −9 | |
| Additions to real estate | −42 | −55 | −85 | −54 | −43 | |
| Repayments of loans receivable | 21 | 4 | 9 | 5 | 3 | |
| Repayments of preferred equity investments | 3 | 6 | 5 | 5 | 1 | |
| Investment in unconsolidated joint ventures | −1 | −1 | −5 | −143 | 0 | |
| Net proceeds from the sales of real estate | 89 | 96 | 248 | 87 | 101 | |
| Net proceeds from sales-type lease | 0 | 0 | 25 | 0 | 0 | |
| Proceeds from net investment hedges | 4 | 0 | 0 | — | — | |
| Insurance proceeds | 2 | 2 | 6 | 0 | 0 | |
| Distributions in excess of earnings from unconsolidated joint ventures | 7 | 0 | 544,000 | 0 | 0 | |
| Net cash (used in) provided by investing activities | −378 | −109 | 103 | −216 | −336 | |
| Net borrowings from revolving credit facility | 110 | 15 | −104 | 204 | 0 | |
| Principal payments on senior unsecured notes | −500 | 0 | 0 | 0 | −300 | |
| Proceeds from term loans | 500 | 0 | 12 | 0 | 0 | |
| Principal payments on secured debt | −2 | −2 | −2 | −18 | −13 | |
| Payments of deferred financing costs | −4 | −94,000 | −18 | −20,000 | −9 | |
| Payments related to extinguishment of debt | −3 | 0 | 0 | 0 | −30 | |
| Contributions from noncontrolling interests | 2 | 0 | 0 | — | — | |
| Payment of contingent consideration | 0 | 0 | −18 | −3 | 0 | |
| Issuance of common stock, net | 228 | 86 | −3 | −5 | 309 | |
| Dividends paid on common stock | −289 | −280 | −277 | −277 | −263 | |
| Net cash provided by (used in) financing activities | 41 | −182 | −410 | −162 | 30 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 11 | 20 | −7 | −62 | 50 | |
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 391,000 | −359,000 | −614,000 | 268,000 | 29,000 | |
| Interest paid | 111 | 105 | 102 | 98 | 85 | |
| Income taxes paid | 1 | 1 | 2 | 2 | 2 | |
| Decrease in loans receivable and other investments due to acquisition of real estate | 0 | 0 | 5 | 14 | 0 |