SHOE CARNIVAL INC
Business
Shoe Carnival Inc is one of the nation’s largest omnichannel sellers of family footwear, operating a retail-focused, bricks-first omnichannel model that emphasizes branded merchandise and an engaging in-store experience. It offers branded athletic and non-athletic footwear, sandals, boots and accessories for men, women and children from vendors such as Nike, Skechers, Crocs, adidas, Puma, HEYDUDE, Converse and Vans. The company operates distinct store banners—Shoe Carnival, Shoe Station and Rogan’s—each with differentiated merchandising and online storefronts. Shoe Carnival distributes merchandise through approximately 430 leased stores across multiple U.S. states and Puerto Rico, a centralized distribution center, and e-commerce channels with ship-from-store and vendor drop-ship fulfillment.
Summary from filing dated 2025-03-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,135 | 1,203 | 1,176 | 1,262 | 1,330 | |
| Cost of sales (including buying, distribution and occupancy costs) | 720 | 774 | 754 | 794 | 804 | |
| Gross profit | 415 | 429 | 421 | 468 | 527 | |
| Selling, general and administrative expenses | 348 | 338 | 328 | 322 | 319 | |
| Operating income | 67 | 91 | 94 | 146 | 208 | |
| Interest and other income | −4 | −7 | −3 | −972,000 | — | |
| Interest expense | 373,000 | 314,000 | 282,000 | 294,000 | 478,000 | |
| Income before income taxes | 70 | 97 | 96 | 147 | 207 | |
| Income tax expense | 18 | 24 | 23 | 37 | 52 | |
| Net income | 52 | 74 | 73 | 110 | 155 | |
| Basic (per share) | 1.91 | 2.72 | 2.69 | 4 | 5.49 | |
| Diluted (per share) | 1.9 | 2.68 | 2.68 | 3.96 | 5.42 | |
| Basic (shares) | 27 | 27 | 27 | 28 | 28 | |
| Diluted (shares) | 28 | 28 | 27 | 28 | 29 |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 117 | 109 | 99 | 51 | 117 | |
| Marketable securities | 14 | 14 | 12 | 12 | 15 | |
| Accounts receivable | 6 | 9 | 3 | 3 | 14 | |
| Merchandise inventories | 440 | 386 | 346 | 390 | 285 | |
| Other | 19 | 18 | 21 | 13 | 10 | |
| Total Current Assets | 596 | 536 | 481 | 470 | 442 | |
| Property and equipment net | 186 | 173 | 169 | 141 | 89 | |
| Operating lease right-of-use assets | 350 | 344 | 334 | 319 | 221 | |
| Intangible assets | 41 | 41 | 33 | 33 | 33 | |
| Goodwill | 18 | 18 | 12 | 12 | 11 | |
| Other noncurrent assets | 11 | 13 | 14 | 15 | 14 | |
| Total Assets | 1,202 | 1,124 | 1,042 | 990 | 812 | |
| Accounts payable | 79 | 52 | 58 | 79 | 69 | |
| Accrued and other liabilities | 21 | 25 | 17 | 20 | 33 | |
| Current portion of operating lease liabilities | 58 | 53 | 53 | 58 | 52 | |
| Total Current Liabilities | 158 | 130 | 128 | 157 | 154 | |
| Long-term portion of operating lease liabilities | 313 | 315 | 301 | 285 | 195 | |
| Deferred income taxes | 27 | 19 | 17 | 12 | 0 | |
| Deferred compensation | 12 | 10 | 12 | 10 | 11 | |
| Other | 1 | 848,000 | 426,000 | 170,000 | 334,000 | |
| Total Liabilities | 512 | 475 | 459 | 464 | 360 | |
| Common stock, $0.01 par value, 50,000,000 shares authorized and 41,049,190 shares issued in each period | 410,000 | 410,000 | 410,000 | 410,000 | 410,000 | |
| Additional paid-in capital | 93 | 90 | 84 | 83 | 81 | |
| Retained earnings | 809 | 773 | 715 | 653 | 553 | |
| Treasury stock, at cost, 13,674,916 and 13,874,787 shares, respectively | −213 | −215 | −215 | −212 | −182 | |
| Total Shareholders Equity | 690 | 649 | 583 | 526 | 453 | |
| Total Liabilities and Shareholders Equity | 1,202 | 1,124 | 1,042 | 990 | 812 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 34 | 31 | 29 | 23 | 19 | |
| Stock-based compensation | 7 | 8 | 5 | 5 | 6 | |
| Loss (Gain) on retirement and impairment of assets, net | 2 | −158,000 | 130,000 | −501,000 | 1 | |
| Deferred income taxes | 8 | 564,000 | 5 | 15 | 3 | |
| Non-cash operating lease expense | 58 | 56 | 55 | 48 | 43 | |
| Other | 2 | −1 | 728,000 | 962,000 | 5 | |
| Accounts receivable | 3 | −4 | 459,000 | 11 | −6 | |
| Merchandise inventories | −54 | 2 | 44 | −106 | −24 | |
| Operating lease liabilities | −60 | −55 | −59 | −49 | −47 | |
| Accounts payable and accrued liabilities | 25 | −11 | −22 | 925,000 | 4 | |
| Other | −5 | 2 | −9 | −8 | −10 | |
| Net cash provided by operating activities | 71 | 103 | 123 | 50 | 148 | |
| Purchases of property and equipment | −45 | −33 | −56 | −77 | −31 | |
| Investments in marketable securities | −3 | −1 | −403,000 | −976,000 | −19 | |
| Sales of marketable securities and other | 3 | 1 | 2 | 4 | 2 | |
| Acquisition, net of cash acquired | 0 | −45 | 0 | 385,000 | −71 | |
| Net cash used in investing activities | −44 | −78 | −55 | −74 | −119 | |
| Proceeds from issuance of stock | 172,000 | 169,000 | 183,000 | 187,000 | 160,000 | |
| Dividends paid | −17 | −15 | −12 | −10 | −8 | |
| Purchase of common stock for treasury | 0 | 0 | −5 | −31 | −7 | |
| Shares surrendered by employees to pay taxes on stock-based compensation awards | −2 | −744,000 | −3 | −2 | −3 | |
| Other | −27,000 | 0 | 0 | — | — | |
| Net cash used in financing activities | −19 | −15 | −20 | −42 | −18 | |
| Net increase in cash and cash equivalents | 8 | 10 | 48 | −66 | 11 | |
| Cash paid during year for interest | 282,000 | 283,000 | 279,000 | 303,000 | 479,000 | |
| Cash paid during year for income taxes, net of refunds | 11 | 21 | 19 | 24 | 50 | |
| Capital expenditures incurred but not yet paid | 3 | 1 | 1 | 3 | 6 | |
| Contingent consideration related to business acquisition | 0 | 4 | 0 | 0 | — |