Sports Entertainment Gaming Global Corp
Business
Lottery.com Inc. operates a digital lottery and sports media business that enables remote purchase and distribution of legally sanctioned lottery games and sports content. It offers a consumer-facing mobile and web platform (B2C), a business-to-business API for commercial partners (B2B), a Data Service delivering lottery results and anonymized transaction datasets, and a sports content business under the Sports.com brand. Key operating subsidiaries include TinBu (data services), Aganar and JuegaLotto (Mexican online lottery operations), and Sports.com. The company distributes services via mobile apps, websites, APIs, media partnerships and digital publisher channels across the U.S., Mexico, Latin America and other international markets including Africa and the Middle East.
Summary from filing dated 2025-04-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 16 | 7 | — | — | |
| Cost of revenue | 4 | 8 | 3 | — | — | |
| Gross profit | 2 | 8 | 5 | — | — | |
| Personnel costs | 37 | 21 | — | — | — | |
| Professional fees | 7 | 8 | 1 | — | — | |
| General and administrative | 9 | 5 | 1 | — | — | |
| Depreciation and amortization | 6 | 4 | 2 | — | — | |
| Total operating expenses | 58 | 38 | 8 | — | — | |
| Loss from operations | −56 | −30 | −4 | −1 | −699,334 | |
| Interest expense | 764,839 | 20 | — | — | — | |
| Reserve loss of prepaid advertising credits | — | 2 | — | — | — | |
| Other expense | 4 | 3 | — | — | — | |
| Total other expenses, net | 4 | 25 | 359,605 | 4 | 2 | |
| Net loss before income tax | −60 | −55 | −6 | 3 | 2 | |
| Income tax expense (benefit) | 104,356 | −2 | 800 | −690,816 | −374,645 | |
| Net loss | −60 | −53 | −6 | — | — | |
| Foreign currency translation adjustment, net | 4,277 | −655 | — | — | — | |
| Comprehensive loss | −60 | −53 | — | — | — | |
| Net income attributable to noncontrolling interest | 379,916 | −136,924 | — | — | — | |
| Net loss attributable to Lottery.com Inc. | −60 | −53 | −6 | 3 | 1 | |
| Basic and diluted (per share) | −1.19 | −2.04 | −0.26 | — | — | |
| Basic and diluted (shares) | 50 | 26 | — | — | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 |
|---|---|---|---|---|---|---|
| Cash | 102,766 | 33 | 4 | 55,461 | 1 | |
| Restricted cash | — | — | 7 | — | — | |
| Accounts receivable | 208,647 | 79,181 | 26,195 | — | — | |
| Prepaid expenses | 19 | 23 | 22 | 102,917 | 63,843 | |
| Other current assets | 718,550 | 226,200 | 788,033 | — | — | |
| Total current assets | 20 | 56 | 34 | 158,378 | 1 | |
| Notes receivable | 2 | — | — | — | — | |
| Investments | 250,000 | 250,000 | 250,000 | — | — | |
| Goodwill | 20 | 20 | 13 | — | — | |
| Intangible assets, net | 24 | 29 | 3 | — | — | |
| Property and equipment, net | 108,078 | 141,279 | 670,952 | — | — | |
| Other long term assets | 13 | — | — | — | — | |
| Total assets | 79 | 105 | 51 | 75 | 209 | |
| Trade payables | 8 | 1 | 2 | — | — | |
| Deferred revenue | 464,286 | 1 | 8 | — | — | |
| Notes payable - current | 4 | 4 | 12 | — | — | |
| Accrued interest | 484,172 | 176,260 | 721,717 | — | — | |
| Accrued and other expenses | 5 | 4 | 2 | — | — | |
| Other liabilities | 625,028 | — | — | — | — | |
| Total current liabilities | 18 | 11 | 34 | 1 | 958,306 | |
| Convertible debt, net - non current | — | — | — | — | — | |
| Other long term liabilities | — | 1,169 | — | — | — | |
| Total long-term liabilities | — | 1,169 | — | — | — | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Total liabilities | 18 | 11 | 34 | 6 | 6 | |
| Controlling Interest | — | — | — | — | — | |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding | — | — | — | — | — | |
| Common stock, par value $0.001, 500,000,000 shares authorized, 50,540,906 and 50,256,317 issued and outstanding as of December 31, 2022 and December 31, 2021, respectively | 50,540 | 50,256 | 22,658 | 7,149 | 7,071 | |
| Additional paid-in capital | 268 | 239 | 112 | — | — | |
| Accumulated other comprehensive loss | 3,622 | −655 | — | — | — | |
| Accumulated deficit | −208 | −148 | −95 | 4 | 1 | |
| Total Lottery.com Inc. stockholders equity | 59 | 91 | 17 | 5 | 5 | |
| Noncontrolling interest | 2 | 3 | — | — | — | |
| Total Equity | 62 | 94 | 17 | — | — | |
| Total liabilities and stockholders equity | 79 | 105 | 51 | 75 | 209 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 |
|---|---|---|---|---|---|---|
| Net income attributable to noncontrolling interest | −379,916 | 136,924 | — | — | — | |
| Depreciation and amortization | 6 | 4 | — | — | — | |
| Non-cash interest expense | — | 17 | — | — | — | |
| Stock-based compensation expense | 28 | 14 | 16,099 | — | — | |
| Forgiveness of PPP Loan | — | −493,125 | — | — | — | |
| Loss on impairment of intangibles | 412,450 | — | — | — | — | |
| Loss on extinguishment of debt | — | 115,788 | — | — | — | |
| Issuance of common stock for legal settlement | 241,740 | — | — | — | — | |
| Issuance of debt to pay expenses | — | 3 | — | — | — | |
| Income tax valuation allowance | — | −2 | — | — | — | |
| Other non-cash items, net | — | 655 | — | — | — | |
| Accounts receivable | −129,465 | −18,852 | — | — | — | |
| Prepaid expenses | 3 | −878,504 | 295,772 | −39,074 | −63,843 | |
| Notes Receivable | −2 | — | — | — | — | |
| Other current assets | −492,351 | 627,182 | — | — | — | |
| Trade payables | 7 | −2 | −341,251 | — | — | |
| Deferred revenue | −698,049 | −7 | 8 | — | — | |
| Accrued interest | 307,912 | −545,457 | 394,282 | — | — | |
| Accrued and other expenses | 210,805 | 2 | 174,023 | — | — | |
| Other liabilities | 625,028 | — | — | — | — | |
| Other long term assets | −13 | — | — | — | — | |
| Other long term liabilities | −1,169 | 1,169 | — | — | — | |
| Net cash provided by operating activities | −31 | −23 | 5 | −2 | −603,665 | |
| Purchases of property and equipment | −127,265 | −27,474 | −21,915 | — | — | |
| Purchases of intangible assets | −1 | −517,894 | — | — | — | |
| Investment in subsidiary, net | — | −13 | — | — | — | |
| Net cash used in investing activities | −1 | −14 | −21,915 | 138 | −205 | |
| Issuance of digital securities | — | 108,332 | 649,992 | — | — | |
| Proceeds from exercise of options and warrants | — | 371,726 | — | — | — | |
| Proceeds from issuance of convertible debt | — | 23 | 5 | — | — | |
| Proceeds from issuance of notes payable | — | 5 | 910,825 | — | — | |
| Proceeds from reverse recapitalization | — | 43 | — | — | — | |
| Payment of debt issuance costs | — | −1 | — | — | — | |
| Payments on notes payable - related parties | −15,664 | — | — | — | — | |
| Principal payments on debt | — | −12 | −890,287 | — | — | |
| Net cash provided by financing activities | −15,664 | 59 | 6 | −137 | 207 | |
| Effect of exchange rate changes on cash | 4,277 | −655 | — | — | — | |
| Net change in net cash and restricted cash | −33 | 22 | — | — | — | |
| Interest paid in cash | 483,582 | 4 | — | — | — | |
| Taxes paid in cash | — | 5,578 | 691,617 | 386,030 | — | |
| Conversion of convertible debt into common stock | — | 63 | — | — | — | |
| Capitalization of interest from loan extinguishment | — | 44,614 | — | — | — | |
| Purchase of intangible assets through the issuance of convertible debt | — | 15 | — | — | — | |
| Issuance of convertible debt in exchange for outstanding liabilities | — | 2 | — | — | — | |
| Issuance of convertible debt in exchange for notes payable | — | 5 | — | — | — | |
| Common stock issued as part of acquisition | — | 459,691 | — | — | — | |
| Beneficial conversion feature on notes payable | — | 8 | — | — | — |