SkyWater Technology, Inc
Business
SkyWater Technology, Inc is a U.S.-based pure-play technology foundry that provides integrated semiconductor development and manufacturing services. It offers Advanced Technology Services (TaaS/ATS) for process co-development and engineering and Wafer Services for 200 mm silicon-based analog and mixed-signal IC production, plus advanced packaging, rad-hard, superconducting, silicon photonics, and MEMS capabilities. Its business is organized around ATS and Wafer Services with an advanced packaging operation (Center for NeoVation) in Florida. SkyWater serves diversified end markets including advanced compute, aerospace and defense, automotive, bio-health, and industrial customers through domestic foundry and packaging production and close co-development partnerships.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 442 | 342 | 287 | 213 | 163 | |
| Cost of revenue | 355 | 273 | 227 | 187 | 170 | |
| Gross profit | 87 | 70 | 59 | 26 | −7 | |
| Research and development expense | 15 | 15 | 10 | 9 | 9 | |
| Selling, general, and administrative expense | 75 | 48 | 64 | 46 | 44 | |
| Operating (loss) income | −3 | 7 | −15 | −30 | −57 | |
| Bargain purchase gain | 112 | 0 | — | — | — | |
| Interest expense | −14 | −9 | 11 | 5 | — | |
| Total other income (expense) | 98 | −9 | 11 | 6 | 3 | |
| Income (loss) before income taxes | 95 | −2 | −26 | −36 | −54 | |
| Income tax (benefit) expense | −28 | 240,000 | −521,000 | 809,000 | −7 | |
| Net income (loss) | 123 | −3 | −25 | −37 | −47 | |
| Less: Net income attributable to noncontrolling interests | 5 | 4 | 6 | 3 | 3 | |
| Net income (loss) attributable to SkyWater Technology, Inc. | 119 | −7 | −31 | −40 | −51 | |
| Net income (loss) per share attributable to common shareholders, basic (in USD per share) | 2.47 | −0.14 | −0.68 | −0.97 | −1.76 | |
| Weighted average shares used in computing net income (loss) per common share, basic (in shares) | 48 | 47 | 46 | 41 | 29 | |
| Net income (loss) per share attributable to common shareholders, diluted (in USD per share) | 2.44 | −0.14 | −0.68 | −0.97 | −1.76 | |
| Weighted average shares used in computing net income (loss) per common share, diluted (in shares) | 49 | 47 | 46 | 41 | 29 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 23 | 19 | 18 | 30 | 13 | |
| Accounts receivable (net of allowance for credit losses of $80 and $398, respectively) | 100 | 52 | 66 | 28 | 39 | |
| Contract assets (net of allowance for credit losses of $26 and $42, respectively) | 18 | 21 | 30 | 35 | — | |
| Inventory | 25 | 15 | 15 | 13 | 18 | |
| Prepaid expenses and other current assets | 27 | 23 | 17 | 10 | 4 | |
| Total current assets | 193 | 130 | 146 | 117 | 74 | |
| Property and equipment, net | 512 | 165 | 159 | 180 | 180 | |
| Intangible assets, net | 9 | 8 | 6 | 6 | 4 | |
| Other assets | 20 | 8 | 5 | 4 | 5 | |
| Total assets | 734 | 312 | 317 | 306 | 264 | |
| Current portion of long-term debt | 6 | 5 | 4 | 2 | 1 | |
| Accounts payable | 35 | 30 | 20 | 21 | 8 | |
| Accrued expenses | 57 | 37 | 48 | 25 | 17 | |
| Short-term financing, net of unamortized debt issuance costs | 184 | 28 | 23 | 56 | 0 | |
| Contract liabilities | 42 | 55 | 50 | 28 | — | |
| Total current liabilities | 324 | 154 | 144 | 132 | 48 | |
| Long-term debt, less current portion and net of unamortized debt issuance costs | 33 | 35 | 36 | 35 | 58 | |
| Long-term contract liabilities | 149 | 52 | 66 | 68 | — | |
| Deferred income tax liability, net | 6 | 632,000 | 679,000 | 1 | 995,000 | |
| Other long-term liabilities | 25 | 9 | 9 | 14 | 4 | |
| Total long-term liabilities | 214 | 96 | 112 | 120 | 156 | |
| Total liabilities | 538 | 250 | 256 | 252 | 204 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Preferred stock, $0.01 par value per share (80,000 shares authorized; zero shares issued and outstanding as of December 28, 2025 and December 29, 2024) | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value per share (200,000 shares authorized; 48,608 and 47,704 shares issued and outstanding as of December 28, 2025 and December 29, 2024, respectively) | 489,000 | 478,000 | 470,000 | 437,000 | 398,000 | |
| Additional paid-in capital | 202 | 189 | 178 | 147 | 115 | |
| Accumulated deficit | −15 | −134 | −125 | −94 | −54 | |
| Total shareholders equity, SkyWater Technology, Inc. | 188 | 56 | 54 | 54 | 61 | |
| Noncontrolling interests | 8 | 6 | 7 | 308,000 | −1 | |
| Total shareholders' equity | 196 | 62 | 59 | 54 | 60 | |
| Total liabilities and shareholders equity | 734 | 312 | 317 | 306 | 264 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue from off-market component of supply agreement recorded in purchase accounting | −18 | 0 | — | — | — | |
| Depreciation and amortization expense | 36 | 19 | 29 | 28 | 27 | |
| Accretion of investment tax credits | −967,000 | −449,000 | 0 | 0 | — | |
| Equity-based compensation expense | 9 | 8 | 7 | 9 | 13 | |
| Amortization of debt issuance costs included in interest expense | 2 | 2 | 2 | 909,000 | 621,000 | |
| Deferred income taxes | −28 | −47,000 | −560,000 | 244,000 | −7 | |
| Provision for credit losses | 447,000 | 203,000 | 38,000 | 2 | 0 | |
| Gain on sale of property and equipment | −388,000 | −55,000 | 0 | −3,000 | −2 | |
| Accounts receivable and contract assets | −20 | 20 | −33 | −12 | — | |
| Inventory | 1 | 805,000 | −2 | −9 | −4 | |
| Prepaid expenses and other current assets | −11 | −10 | −8 | −5 | 5 | |
| Accounts payable and accrued expenses | 7 | −10 | 21 | 21 | — | |
| Contract liabilities, current and long-term | −17 | −8 | 19 | −13 | −17 | |
| Net cash (used in) provided by operating activities | −29 | 18 | 10 | −14 | −56 | |
| Purchase of software and technology licenses | −3 | −3 | −2 | −400,000 | −1 | |
| Proceeds from sale of property and equipment | 628,000 | 55,000 | 0 | 0 | 2 | |
| Purchases of property and equipment | −24 | −8 | −9 | −17 | −31 | |
| Acquisition | −86 | 0 | — | — | — | |
| Net cash used in investing activities | −113 | −11 | −10 | −17 | −30 | |
| Proceeds from draws on the revolving line of credit | 589 | 347 | 259 | 63 | 0 | |
| Repayment of draws on the revolving line of credit | −431 | −342 | −298 | 0 | 0 | |
| Proceeds from sale leaseback | 5 | 0 | — | — | — | |
| Proceeds from tool financings | 0 | 1 | 9 | 0 | — | |
| Repayment of tool financing advanced payments | 0 | −920,000 | 0 | 0 | — | |
| Principal payments on long-term debt | −6 | −5 | −2 | −1 | −990,000 | |
| Cash paid for debt issuance costs | −10 | 0 | 0 | −4 | −250,000 | |
| Financing cash flows used for finance leases | −1 | −646,000 | −935,000 | −2 | −1 | |
| Proceeds from the issuance of common stock pursuant to equity compensation plans | 4 | 2 | 2 | 2 | 0 | |
| Cash paid on licensed technology obligations | 0 | −3 | −2 | −1 | 0 | |
| Contributions from noncontrolling interest | 625,000 | 260,000 | 1 | 0 | — | |
| Distributions to noncontrolling interest | −3 | −6 | −108,000 | −1 | — | |
| Net cash provided by (used in) financing activities | 146 | −7 | −11 | 49 | 91 | |
| Net change in cash and cash equivalents | 4 | 462,000 | −12 | 17 | 5 | |
| Interest | 10 | 7 | 9 | 4 | 3 | |
| Income taxes | 27,000 | 112,000 | 6,000 | 3,000 | 3 | |
| Capital expenditures incurred, not yet paid | 10 | 16 | 175,000 | 2 | 2 | |
| Intangible assets acquired, not yet paid | 72,000 | 262,000 | 2 | 2 | 0 | |
| Investment tax credit not received | 4 | 5 | 0 | 0 | — |