S
SILGAN HOLDINGS INC
SLGNCIK 0000849869NYSELarge AcceleratedMetal CansDelawareFY ends Dec 31
Period
FY 2025
Revenue
$6.48B
Net Income
$288.40M
Total Assets
$9.40B
Equity
$2.27B
Shares Out
105.44M
Op. Cash Flow
$729.84M
Business
SILGAN HOLDINGS INC is a leading manufacturer of sustainable rigid packaging solutions for essential consumer goods. It produces dispensing and specialty closures, steel and aluminum metal containers, custom-designed plastic containers, and complementary capping/sealing equipment and detection systems. The company operates through three business segments: dispensing and specialty closures, metal containers, and custom containers. It manufactures across a global network of plants in North America, Europe, Asia and South America and sells primarily to major branded consumer products companies through a direct sales force, distributors and multi-year supply arrangements.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 6,483 | 5,855 | 5,988 | 6,411 | 5,677 | |
| Cost of goods sold | 5,334 | 4,843 | 4,996 | 5,364 | 4,759 | |
| Gross profit | 1,149 | 1,012 | 993 | 1,048 | 918 | |
| Selling, general and administrative expenses | 493 | 438 | 384 | 417 | 378 | |
| Rationalization charges | 61 | 60 | 8 | 74 | 15 | |
| Other pension and postretirement (income) expense | −2 | −1 | 4 | −45 | −51 | |
| Income before interest and income taxes | 598 | 515 | 595 | 602 | 576 | |
| Interest and other debt expense before loss on early extinguishment of debt | 189 | 166 | 173 | 126 | 108 | |
| Loss on early extinguishment of debt | 0 | 1 | 0 | 1 | 1 | |
| Interest and other debt expense | 189 | 167 | 173 | 128 | 110 | |
| Income before income taxes | 409 | 348 | 422 | 474 | 466 | |
| Income Tax Expense (Benefit) | 123 | 72 | 96 | 133 | 107 | |
| Income before equity in earnings of affiliates | 285 | 276 | 326 | 341 | — | |
| Equity in earnings of affiliates, net of tax | 3 | 685,000 | 0 | 0 | — | |
| Net income | 288 | 276 | 326 | 341 | 359 | |
| Basic net income per share (in dollars per share) | 2.71 | 2.59 | 3 | 3.09 | 3.25 | |
| Diluted net income per share (in dollars per share) | 2.7 | 2.58 | 2.98 | 3.07 | 3.23 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,081 | 823 | 643 | 586 | 631 | |
| Trade accounts receivable, less allowances of $7,965 and $9,506, respectively | 589 | 594 | 600 | 658 | 711 | |
| Inventories | 1,080 | 928 | 941 | 769 | 799 | |
| Prepaid expenses and other current assets | 242 | 177 | 166 | 120 | 154 | |
| Total current assets | 2,992 | 2,523 | 2,349 | 2,133 | 2,296 | |
| Property, plant and equipment, net | 2,378 | 2,283 | — | — | — | |
| Goodwill | 2,487 | 2,316 | 2,018 | 1,985 | 2,038 | |
| Other intangible assets, net | 900 | 869 | 721 | 764 | 831 | |
| Other assets, net | 640 | 594 | 561 | 533 | 612 | |
| Total assets | 9,397 | 8,585 | 7,611 | 7,346 | 7,771 | |
| Revolving loans and current portion of long-term debt | 632 | 717 | 880 | 80 | 20 | |
| Trade accounts payable | 1,252 | 1,112 | 1,076 | 974 | 1,133 | |
| Accrued payroll and related costs | 121 | 109 | 98 | 99 | 109 | |
| Accrued liabilities | 447 | 310 | 258 | 285 | 246 | |
| Total current liabilities | 2,452 | 2,248 | 2,312 | 1,438 | 1,509 | |
| Long-term debt | 3,715 | 3,420 | 2,546 | 3,345 | 3,773 | |
| Deferred income taxes | 502 | 506 | 434 | 389 | 435 | |
| Other liabilities | 454 | 422 | 430 | 456 | 491 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock ($0.01 par value per share; 400,000,000 shares authorized, 175,112,496 shares issued and 105,441,971 and 106,794,650 shares outstanding, respectively) | 2 | 2 | 2 | 2 | 2 | |
| Paid-in capital | 385 | 368 | 354 | 340 | 325 | |
| Retained earnings | 3,605 | 3,403 | 3,208 | 2,961 | 2,692 | |
| Accumulated other comprehensive loss | −214 | −353 | −251 | −345 | −260 | |
| Treasury stock at cost (69,670,525 and 68,317,846 shares, respectively) | −1,504 | −1,429 | −1,423 | −1,239 | — | |
| Total stockholders equity | 2,274 | 1,990 | 1,889 | 1,718 | 1,563 | |
| Liabilities and equity, total | 9,397 | 8,585 | 7,611 | 7,346 | 7,771 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 319 | 276 | 263 | 263 | 250 | |
| Amortization of debt discount and debt issuance costs | 6 | 5 | 5 | 5 | 6 | |
| Stock compensation expense | 18 | 16 | 16 | — | — | |
| Deferred income tax provision (benefit) | 19 | −33 | 33 | −32 | 60 | |
| Trade accounts receivable, net | 50 | 37 | 74 | 30 | −81 | |
| Inventories | −116 | 58 | −162 | 6 | −110 | |
| Trade accounts payable | 97 | 76 | −4 | 20 | 172 | |
| Accrued liabilities | 34 | −47 | −55 | 43 | −30 | |
| Other, net | −47 | −3 | −22 | −20 | −106 | |
| Net cash provided by operating activities | 730 | 722 | 483 | 748 | 557 | |
| Purchase of business, net of cash acquired | 0 | −922 | 0 | −3 | −746 | |
| Capital expenditures | −307 | −263 | −227 | −216 | −232 | |
| Proceeds from asset sales | 10 | 8 | 2 | — | — | |
| Other, net | −253,000 | 258,000 | 1 | −691,000 | −824,000 | |
| Net cash (used in) investing activities | −297 | −1,176 | −224 | −216 | −976 | |
| Borrowings under revolving loans | 1,512 | 993 | 1,122 | 829 | 1,185 | |
| Repayments under revolving loans | −1,535 | −1,011 | −1,121 | −819 | −1,195 | |
| Repayment of principal amounts under finance leases | −5 | −28 | −3 | −3 | −1 | |
| Changes in outstanding checks principally vendors | 12 | −76 | 99 | −164 | 142 | |
| Proceeds from issuance of long-term debt | 704 | 984 | 12 | 6 | 1,500 | |
| Repayments of long-term debt | −725 | −100 | −58 | −301 | −900 | |
| Debt issuance costs | −9 | −8 | 0 | 0 | −11 | |
| Dividends paid on common stock | −86 | −82 | −79 | −72 | −62 | |
| Repurchase of common stock | −75 | −9 | −184 | −45 | −9 | |
| Net cash (used in) provided by financing activities | −207 | 663 | −211 | −570 | 649 | |
| Effect of exchange rate changes on cash and cash equivalents | 33 | −28 | 10 | −9 | −8 | |
| Net increase | 258 | 180 | 57 | −46 | 222 | |
| Interest paid, net | 185 | 160 | 155 | 124 | 102 | |
| Income taxes paid, net of refunds | 104 | 92 | 116 | 94 | 94 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro