SM Energy Co

Listed Company

SMCIK 0000893538NYSELarge AcceleratedCrude Petroleum & Natural GasDelawareFY ends Dec 31

Period

FY 2025

Revenue

$3.15B

Net Income

$648.00M

Total Assets

$9.25B

Equity

$4.81B

Shares Out

238.36M

Op. Cash Flow

$2.01B

Business

SM Energy Co is an independent energy company engaged in the acquisition, exploration, development, and production of oil, natural gas, and natural gas liquids (NGLs). The company’s primary products and services include upstream oil, gas, and NGL production, drilling and completion activities, and related asset development and optimization. Its operations are organized across major asset areas—Midland Basin, South Texas (Maverick Basin), and the Uinta Basin—each focused on development, delineation, and production programs. SM Energy operates and sells production primarily within the United States using third-party midstream and pipeline channels.

Summary from filing dated 2025-02-20

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Oil, gas, and NGL production revenue	3,138	2,671	2,364	3,346	2,598
Other operating income	16	19	10	13	25
Total operating revenues and other income	3,154	2,690	2,374	3,359	2,623
Oil, gas, and NGL production expense	885	637	564	621	505
Depletion, depreciation, and amortization	1,207	809	690	604	774
Exploration	57	64	59	55	39
General and administrative	161	138	121	115	112
Net derivative gain	−178	−50	−68	374	902
Other operating expense	22	16	21	11	46
Total operating expenses	2,154	1,615	1,387	1,779	2,414
Income from operations	1,000	1,076	987	1,579	209
Interest expense	−173	−141	−92	−120	−160
Interest income	3	32	20	6	2
Other non-operating expense	0	−1	−1	−2	−2
Income before income taxes	830	966	914	1,396	46
Income tax expense	−182	−196	−96	−284	−10
Net income	648	770	818	1,112	36
Basic weighted-average common shares outstanding	115	115	119	122	119
Diluted weighted-average common shares outstanding	115	116	119	124	124
Basic net income per common share	5.65	6.71	6.89	9.09	0.3
Diluted net income per common share	5.64	6.67	6.86	8.96	0.29

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Cash and cash equivalents	368	0	616	445	333
Accounts receivable	331	361	231	233	247
Derivative assets	83	49	56	49	24
Prepaid expenses and other	29	25	13	10	9
Total current assets	811	435	916	737	613
Proved oil and gas properties	16,012	14,302	11,477	10,258	9,397
Accumulated depletion, depreciation, and amortization	−8,793	−7,603	−6,830	−6,188	−5,635
Unproved oil and gas properties	460	765	336	487	629
Wells in progress	458	482	358	287	148
Other property and equipment, net of accumulated depreciation of $63 and $62, respectively	65	48	36	38	36
Total property and equipment, net	8,202	7,993	5,376	4,883	4,576
Derivative assets	6	4	9	24	239,000
Other noncurrent assets	234	145	78	72	45
Total noncurrent assets	240	149	87	96	45
Total assets	9,253	8,577	6,380	5,716	5,234
Accounts payable and accrued expenses	690	760	612	532	563
Senior Notes, net	419	0	—	—	—
Derivative liabilities	2	7	7	56	320
Other current liabilities	58	22	15	10	7
Total current liabilities	1,169	790	634	599	889
Revolving credit facility	0	69	0	0	0
Senior Notes, net	2,296	2,708	1,575	1,572	2,081
Asset retirement obligations	150	145	119	108	97
Net deferred tax liabilities	724	545	370	281	10
Derivative liabilities	2	7	1	1	26
Other noncurrent liabilities	102	75	65	70	68
Total noncurrent liabilities	3,274	3,549	2,130	2,032	2,282
Commitments and contingencies (note 6)	—	—	—	—	—
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 114,630,905 and 114,461,934 shares, respectively	1	1	1	1	1
Additional paid-in capital	1,517	1,502	1,565	1,780	1,840
Retained earnings	3,291	2,735	2,052	1,309	235
Accumulated other comprehensive income (loss)	1	−1	−3	−4	−13
Total stockholders equity	4,810	4,237	3,616	3,085	2,063
Total liabilities and stockholders equity	9,253	8,577	6,380	5,716	5,234

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Stock-based compensation expense	29	25	20	19	19
Net derivative settlement gain	132	69	27	−711	−749
Amortization of deferred financing costs	10	7	5	10	17
Deferred income taxes	178	175	88	269	10
Other, net	−29	−35	−2	14	−4
Accounts receivable	30	−86	−10	39	−101
Prepaid expenses and other	1	−13	−2	−1	220,000
Accounts payable and accrued expenses	−17	109	8	−110	218
Net cash provided by operating activities	2,011	1,783	1,574	1,686	1,160
Capital expenditures	−1,438	−1,311	−989	−880	−675
Acquisition of proved and unproved oil and gas properties	−34	−2,104	−110	−7,000	−3
Other, net	4	7	1	−322,000	11
Net cash used in investing activities	−1,468	−3,407	−1,099	−880	−667
Proceeds from revolving credit facility	1,570	1,019	0	0	1,833
Repayment of revolving credit facility	−1,638	−950	0	0	−1,926
Net proceeds from Senior Notes	0	1,477	0	0	393
Cash paid to repurchase Senior Notes	0	349	0	585	451
Repurchase of common stock	−13	−86	−228	−57	0
Dividends paid	−92	−85	−72	−20	−2
Net proceeds from sale of common stock	3	3	3	3	3
Other, net	−5	−20	−8	−10	0
Net cash provided by (used in) financing activities	−175	1,008	−305	−694	−160
Net change in cash, cash equivalents, and restricted cash	368	−616	171	112	333
Cash paid for interest, net of capitalized interest (1)	−166	−88	−87	−134	−137
Changes in capital expenditure accruals	−39	−24	81	30	−11
Debt Related Commitment Fees and Debt Issuance Costs	—	9	—	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro