SEMTECH CORP
Business
SEMTECH CORP designs, develops, manufactures and markets high-performance semiconductor, IoT systems and cloud connectivity solutions for commercial infrastructure, high-end consumer and industrial applications. It offers analog and mixed-signal semiconductors, protection and sensing devices, wireless products including LoRa technology, IoT modules, gateways, routers and connected cloud services. The company operates three reportable business segments: Signal Integrity; Analog Mixed Signal and Wireless; and IoT Systems and Connectivity. Its products and services are sold globally through direct sales teams, independent distributors and representatives to OEMs, solution providers, enterprises and IoT device makers.
Summary from filing dated 2025-03-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Total net sales | 1,050 | 909 | 869 | 757 | 741 | |
| Amortization of acquired technology | 9 | 9 | 34 | 6 | 5 | |
| Acquired technology impairments | 0 | 0 | 92 | 0 | 0 | |
| Total cost of sales | 508 | 453 | 573 | 278 | 280 | |
| Gross profit | 542 | 457 | 296 | 479 | 461 | |
| Product development and engineering | 196 | 171 | 186 | 167 | 148 | |
| Selling, general and administrative | 222 | 222 | 220 | 225 | 168 | |
| Intangible amortization | 631,000 | 884,000 | 15 | 821,000 | 0 | |
| Restructuring | 4 | 5 | 24 | 11 | 0 | |
| Intangible impairment | 2 | 0 | 40 | 0 | 0 | |
| Impairment of goodwill | 85 | 8 | 756 | 0 | 0 | |
| Total operating expenses, net | 510 | 407 | 1,241 | 386 | 316 | |
| Operating income (loss) | 33 | 50 | −944 | 93 | 145 | |
| Interest expense | −41 | −90 | −96 | −18 | −5 | |
| Interest income | 3 | 2 | 3 | 6 | 1 | |
| Loss on extinguishment of debt | 0 | −145 | 0 | 0 | — | |
| Non-operating (expense) income, net | −5 | 267,000 | −542,000 | −1 | −989,000 | |
| Investment impairments and credit loss reserves, net | −10 | −1 | −4 | −1 | −1 | |
| Loss before taxes and equity method income (loss) | −21 | −183 | −1,042 | 78 | 139 | |
| Provision (benefit) for income taxes | 20 | −22 | 51 | 17 | 16 | |
| Net loss before equity method income (loss) | −41 | −161 | −1,092 | 61 | 124 | |
| Equity method income (loss) | 636,000 | −547,000 | 45,000 | 249,000 | 2 | |
| Net loss | −40 | −162 | −1,092 | 61 | 126 | |
| Net income attributable to noncontrolling interest | 0 | 0 | 1,000 | −8,000 | −19,000 | |
| Net loss attributable to common stockholders | −40 | −162 | −1,092 | 61 | 126 | |
| Basic (in dollars per share) | −0.46 | −2.26 | −17.03 | 0.96 | 1.94 | |
| Diluted (in dollars per share) | −0.46 | −2.26 | −17.03 | 0.96 | 1.92 | |
| Basic (in shares) | 88 | 72 | 64 | 64 | 65 | |
| Diluted (in shares) | 88 | 72 | 64 | 64 | 66 |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 195 | 152 | 129 | 236 | 280 | |
| Accounts receivable, less allowances of $7,976 and $5,248, respectively | 161 | 163 | 134 | 162 | 72 | |
| Inventories | 196 | 164 | 145 | 208 | 114 | |
| Prepaid taxes | 15 | 14 | 12 | 6 | 6 | |
| Other current assets | 88 | 94 | 114 | 112 | 31 | |
| Total current assets | 655 | 585 | 534 | 723 | 502 | |
| Property, plant and equipment, net of accumulated depreciation of $340,331 and $313,978, respectively | 109 | 126 | 154 | 169 | 135 | |
| Deferred tax assets | 34 | 41 | 18 | 64 | 28 | |
| Goodwill | 458 | 533 | 541 | 1,282 | 351 | |
| Other intangible assets, net | 40 | 33 | 36 | 215 | 7 | |
| Other assets | 114 | 100 | 91 | 117 | 108 | |
| TOTAL ASSETS | 1,410 | 1,419 | 1,374 | 2,570 | 1,131 | |
| Accounts payable | 84 | 59 | 45 | 101 | 51 | |
| Accrued liabilities | 192 | 178 | 172 | 253 | 78 | |
| Current portion of long-term debt | 0 | 46 | 0 | 43 | 0 | |
| Total current liabilities | 276 | 283 | 217 | 397 | 128 | |
| Deferred tax liabilities | 101,000 | 750,000 | 829,000 | 5 | 1 | |
| Long term debt, less current portion | 491 | 506 | 1,371 | 1,297 | 172 | |
| Other long-term liabilities | 93 | 87 | 92 | 115 | 92 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Common stock, $0.01 par value, 250,000,000 shares authorized, 104,264,193 issued and 92,668,555 outstanding and 99,010,607 issued and 86,272,439 outstanding, respectively | 1 | 990,000 | 785,000 | 785,000 | 785,000 | |
| Treasury stock, at cost, 11,595,638 shares and 12,738,168 shares, respectively | −474 | −521 | −557 | −578 | −550 | |
| Additional paid-in capital | 1,467 | 1,470 | 485 | 471 | 492 | |
| Retained deficit | −436 | −396 | −234 | 858 | 797 | |
| Accumulated other comprehensive loss, net | −8 | −12 | −3 | 3 | −2 | |
| Total stockholders equity | 550 | 542 | −307 | 756 | 738 | |
| TOTAL LIABILITIES AND EQUITY | 1,410 | 1,419 | 1,374 | 2,570 | 1,131 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 41 | 43 | 78 | 32 | 31 | |
| Amortization of right-of-use assets | 6 | 6 | 6 | 5 | 4 | |
| Right-of-use asset impairment | 0 | 0 | 4 | 0 | 0 | |
| Intangible impairment | 2 | 0 | 131 | 0 | 0 | |
| Accretion of deferred financing costs and debt discount | 5 | 8 | 7 | 1 | 481,000 | |
| Write-off of deferred financing cost and debt discount | 2 | 13 | 4 | 0 | 0 | |
| Loss on extinguishment of debt | 0 | 143 | 0 | 0 | — | |
| Induced conversion expense | 21 | 0 | 0 | — | — | |
| Interest rate swap termination | −1 | −4 | 0 | 0 | — | |
| Deferred income taxes | 8 | −22 | 41 | −15 | −4 | |
| Share-based compensation | 58 | 68 | 40 | 39 | 51 | |
| Loss (gain) on disposition of business operations and assets | 75,000 | 262,000 | 8,000 | −18 | −54,000 | |
| Gain from sale of investments | 0 | −277,000 | 0 | 0 | — | |
| Corporate owned life insurance, net | 3 | 3 | 5 | 810,000 | 5 | |
| Amortization of inventory step-up | 0 | 0 | 3 | 0 | 0 | |
| Accounts receivable, net | 3 | −28 | 27 | 2 | −1 | |
| Inventories | −31 | −19 | 57 | −4 | −27 | |
| Other assets | −12 | 3 | 2 | 6 | 11 | |
| Accounts payable | 23 | 15 | −44 | −4 | −2 | |
| Accrued liabilities | 5 | −5 | −119 | 19 | 18 | |
| Other liabilities | −5 | −16 | −5 | −643,000 | −9 | |
| Net cash provided by (used in) operating activities | 181 | 58 | −94 | 127 | 203 | |
| Proceeds from sales of property, plant and equipment | 8,000 | 97,000 | 410,000 | 38,000 | 110,000 | |
| Purchase of property, plant and equipment | −10 | −8 | −29 | −28 | −26 | |
| Proceeds from sale of investments | 2 | 3 | 0 | 2 | 0 | |
| Purchase of investments | 0 | −434,000 | −930,000 | −7 | −8 | |
| Purchase of intangibles | −6 | −6 | −2 | 0 | 0 | |
| Acquisition, net of cash acquired | −21 | 0 | 0 | −1,241 | 0 | |
| Proceeds from corporate-owned life insurance | 0 | 5 | 9 | 5 | 0 | |
| Premiums paid for corporate-owned life insurance | −3 | −5 | 0 | −5 | −6 | |
| Net cash used in investing activities | −39 | −12 | −23 | −1,247 | −40 | |
| Proceeds from revolving line of credit | 0 | 68 | 70 | 10 | 20 | |
| Payments of revolving line of credit | 0 | −283 | −5 | −33 | −28 | |
| Payments of term loans | −181 | −441 | −272 | 0 | 0 | |
| Proceeds from convertible senior notes | 403 | 0 | 250 | 320 | 0 | |
| Payments of convertible senior notes | −281 | 0 | 0 | — | — | |
| Repurchase of warrants | −218 | 0 | 0 | — | — | |
| Proceeds from unwind of convertible note hedge | 242 | 0 | 0 | — | — | |
| Purchase of capped calls | −31 | 0 | 0 | — | — | |
| Proceeds from issuance of common stock, net of issuance costs | 0 | 641 | 0 | 0 | — | |
| Proceeds from interest rate swap termination | 295,000 | 5 | 0 | 0 | — | |
| Deferred financing costs | −12 | −824,000 | −25 | −22 | 0 | |
| Payments for employee share-based compensation payroll taxes | −27 | −14 | −7 | −14 | −19 | |
| Proceeds from exercise of stock options | 4 | 4 | 0 | 620,000 | 5 | |
| Distributions to noncontrolling interest | 0 | −184,000 | 0 | 0 | — | |
| Net cash (used in) provided by financing activities | −101 | −22 | 11 | 1,077 | −152 | |
| Effect of foreign exchange rate changes on cash and cash equivalents | 2 | −1 | −858,000 | 0 | 0 | |
| Net increase (decrease) in cash and cash equivalents | 43 | 23 | −107 | −44 | 11 | |
| Interest paid | 16 | 72 | 84 | 12 | 4 | |
| Income taxes paid | 4 | 8 | 20 | 10 | 3 | |
| Capital expenditures in accounts payable | 2 | 183,000 | 860,000 | 9 | 6 | |
| Accrued deferred financing costs | 0 | 0 | 828,000 | 3 | 0 | |
| Accrued purchase of intangibles | 2 | 2 | 0 | 0 | — | |
| Debt extinguished in exchange for common stock | 0 | 188 | 0 | 0 | — | |
| Conversion of note into equity | 0 | 0 | 1 | 0 | 626,000 | |
| Write-off of deferred financing costs pursuant to induced conversion | 5 | 0 | 0 | — | — |