Snail, Inc.
Business
Snail, Inc. is a global developer and publisher of interactive digital entertainment for consoles, PCs, and mobile devices. The company's core business centers on the ARK franchise—a leading sandbox survival game—supplemented by a portfolio of licensed and owned titles. Snail generates revenue through game sales, downloadable content, and in-game monetization; it also operates NOIZ, a proprietary micro-influencer marketing platform, and is expanding into film and television.
Summary from 10-K filed 2026-03-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues, net | 81 | 84 | 61 | 74 | 107 | |
| Cost of revenues | 59 | 54 | 48 | 53 | 64 | |
| Gross profit | 22 | 30 | 13 | 21 | 43 | |
| General and administrative | 18 | 13 | 16 | 19 | 16 | |
| Research and development | 15 | 12 | 5 | 3 | 834,818 | |
| Advertising and marketing | 5 | 2 | 2 | 714,492 | 275,370 | |
| Depreciation | 247,976 | 303,714 | 432,306 | — | — | |
| Impairment expenses | 2 | — | — | — | — | |
| Total operating expenses | 40 | 26 | 23 | 23 | 35 | |
| Income (loss) from operations | −17 | 4 | −10 | −2 | 8 | |
| Interest expense | −660,088 | −723,038 | −2 | — | — | |
| Other income (expense) | 115,051 | −981,223 | 265,980 | — | — | |
| Foreign currency transaction gain (loss) | −90,500 | 11,686 | −68,180 | −1,945 | −41,579 | |
| Total other income (expense), net | 714,476 | −1 | −1 | 158,171 | 1 | |
| Income (loss) before provision for income taxes | −17 | 2 | −11 | −1 | 10 | |
| Provision for income taxes | 11 | 632,124 | −2 | −2 | 2 | |
| Net income (loss) | −27 | 2 | −9 | 994,178 | 8 | |
| Net loss attributable to non-controlling interests | −2,607 | −4,865 | −8,349 | 46,371 | −558,865 | |
| Net income (loss) attributable to Snail, Inc. | −27 | 2 | −9 | 947,807 | 8 | |
| Other comprehensive loss related to foreign currency translation adjustments, net of tax | −23,969 | −25,074 | 52,817 | — | — | |
| Other comprehensive income related to credit adjustments, net of tax | 28,377 | — | — | — | — | |
| Total other comprehensive income (loss) | 4,408 | −25,074 | 52,817 | −40,643 | −69,383 | |
| Total comprehensive income (loss) | −27 | 2 | −9 | — | — | |
| Basic | −0.73 | 0.05 | −0.25 | 0.03 | 0.24 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 9 | 7 | 15 | — | 13 | |
| Restricted cash and cash equivalents | 187,000 | — | — | — | — | |
| Prepaid expenses related party | 3 | 3 | 6 | — | — | |
| Prepaid expenses and other current assets | 2 | 2 | 639,693 | 10 | 11 | |
| Prepaid taxes | 5 | 7 | 10 | — | — | |
| Total current assets | 31 | 31 | 57 | — | 43 | |
| Restricted cash and cash equivalents, net of current portion | 2 | 935,000 | 1 | — | 6 | |
| Prepaid expenses related party, net of current portion | 8 | 9 | 8 | — | 6 | |
| Property and equipment, net | 4 | 4 | 5 | — | 5 | |
| Deferred income taxes | — | 11 | 10 | — | 8 | |
| Other noncurrent assets, net | 604,793 | 2 | 164,170 | — | 198,668 | |
| Operating lease right-of-use assets, net | 5 | 1 | 2 | — | 4 | |
| Total assets | 59 | 62 | 91 | — | 73 | |
| Accrued expenses and other liabilities | 3 | 4 | 3 | — | 1 | |
| Interest payable related parties | 527,770 | 527,770 | 527,770 | — | 527,770 | |
| Revolving loan | — | 3 | 6 | — | 9 | |
| Convertible notes at fair value | 4 | — | 797,361 | — | — | |
| Current portion of long-term debt | 1 | 3 | — | — | — | |
| Current portion of deferred revenue | 15 | 4 | 19 | — | 4 | |
| Current portion of operating lease liabilities | 393,448 | 1 | 2 | — | 1 | |
| Total current liabilities | 50 | 36 | 71 | — | 52 | |
| Accrued expenses | 468,106 | 265,251 | 254,731 | — | 457,024 | |
| Revolving loan | 5 | — | — | — | — | |
| Long-term debt, net of current portion | 4 | — | — | — | 3 | |
| Deferred revenue, net of current portion | 17 | 22 | 15 | — | 5 | |
| Operating lease liabilities, net of current portion | 4 | 57,983 | 1 | — | 3 | |
| Total liabilities | 81 | 58 | 88 | — | 63 | |
| Commitments and contingencies | — | — | — | — | — | |
| Additional paid-in capital | 27 | 26 | 26 | — | 23 | |
| Accumulated other comprehensive loss | −275,049 | −279,457 | −254,383 | — | −307,200 | |
| Accumulated deficit | −39 | −12 | −14 | — | −5 | |
| Treasury stock at cost (1,350,275 shares as of December 31, 2025 and 2024) | −4 | −4 | −4 | — | — | |
| Total Snail, Inc. equity (deficit) | −16 | 10 | 8 | — | 15 | |
| Noncontrolling interests | −6 | −6 | −5 | — | −5 | |
| Total stockholders equity (deficit) | −22 | 4 | 3 | — | 9 | |
| Total liabilities, noncontrolling interests and stockholders equity (deficit) | 59 | 62 | 91 | — | 73 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization film assets | 1 | — | — | — | — | |
| Amortization loan origination fees and debt discounts | 13,109 | 62,855 | — | — | — | |
| Accretion convertible notes | — | 222,628 | 306,664 | — | — | |
| Loss on change in fair value of convertible notes | 504,658 | — | — | — | — | |
| (Gain) loss on change in fair value of warrant liabilities | −719,925 | 1 | 32,883 | — | — | |
| Impairment of film assets | 868,722 | — | — | — | — | |
| Impairment of intangible assets | 667,460 | — | — | — | — | |
| Gain on remeasurement of previously held equity interest | −7,857 | — | — | — | — | |
| Stock-based compensation expense (income) | 371,496 | −890,208 | 848,035 | 223,250 | — | |
| Deferred taxes, net | 11 | −569,601 | — | — | — | |
| Accounts receivable | −3 | 15 | −19 | 5 | 693,981 | |
| Accounts receivable related party | 4 | 4 | 4 | −3 | 1 | |
| Prepaid expenses related party | −2 | 2 | −8 | −2 | 980,000 | |
| Prepaid expenses and other current assets | −386,461 | −1 | 501,104 | −2 | −4 | |
| Prepaid taxes | 3 | 2 | — | — | — | |
| Other noncurrent assets | −1 | −2 | — | −26,052 | 2 | |
| Accounts payable | 1 | −7 | 3 | 5 | −2 | |
| Accounts payable related parties | 3 | −8 | 3 | −4 | −92,948 | |
| Accrued expenses and other liabilities | 110,762 | 46,542 | 626,764 | −1 | −4 | |
| Loan and interest receivable related party | −2,000 | −2,005 | — | — | — | |
| Lease liabilities | −215,715 | −266,800 | −205,520 | −145,949 | −182,895 | |
| Deferred revenue | 7 | −9 | 25 | −11 | −14 | |
| Net cash used in operating activities | −1 | −2 | 465,868 | −3 | 16 | |
| Acquisition of software | −290,000 | — | — | — | — | |
| Acquisition of software licenses | −4 | — | — | — | — | |
| Investments in software | −854,269 | — | — | — | — | |
| Net cash paid for acquisition of Matrioshka | −9,719 | — | — | — | — | |
| Acquisition of fixed assets | −15,798 | — | — | −5,256 | — | |
| Net cash used in investing activities | −5 | — | — | 1 | −36 | |
| Repayments on promissory note | — | −89,374 | −79,897 | — | — | |
| Repayments on notes payable | −624,131 | −2 | −7 | −4 | — | |
| Repayments on convertible notes | −2 | −1 | — | — | — | |
| Repayments on revolving loan | — | −3 | −3 | — | — | |
| Borrowings on revolving loan | 2 | — | — | — | — | |
| Borrowings on term loan | 4 | — | — | — | — | |
| Cash proceeds from exercise of warrants | 159,000 | 220,000 | — | — | — | |
| Proceeds on issuance of convertible notes | 6 | — | 847,500 | — | — | |
| Payments of loan origination fees | −25,750 | — | — | — | — | |
| Payments of offering costs in accounts payable | — | −262,914 | −342,318 | — | — | |
| Net cash provided by (used in) financing activities | 9 | −6 | −3 | 5 | 3 | |
| Effect of foreign currency translation on cash and cash equivalents | −30,634 | −24,630 | 51,670 | −12,730 | 21,182 | |
| Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents | 2 | −8 | −3 | 3 | −17 | |
| Interest | 617,246 | 467,188 | 934,523 | 788,063 | 405,251 | |
| Income taxes | −3 | −1 | 248,388 | — | — | |
| Change in fair value of notes recorded in accumulated other comprehensive income | 21,297 | — | — | — | — | |
| Debt converted to equity | −331,500 | −60,000 | — | — | — | |
| Right-of-use assets obtained in exchange for a lease liability | −5 | −85,588 | — | — | — | |
| Liabilities converted to equity upon exercise of warrants | 323,113 | 176,750 | — | — | — | |
| Acquisition of software in accounts payable related parties | — | 290,000 | — | — | — | |
| Acquisition of software and software licenses in accounts payable and accrued expenses | 130,000 | 420,000 | — | — | — | |
| Net assets acquired in a business combination | 5,461 | — | — | — | — | |
| Acquisition of software licenses in accounts payable related parties | 2 | — | — | — | — | |
| Acquisition of software license paid in prior years | 3 | — | — | — | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Snail, Inc.'s CIK number?
Snail, Inc.'s SEC CIK number is 0001886894 (1886894). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Snail, Inc.'s SEC filings?
All of Snail, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Snail, Inc. last report earnings?
Snail, Inc. (SNAL) most recently filed an earnings 8-K with the SEC on May 13, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001493152-26-022711). This is Snail, Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is Snail, Inc.'s most recent earnings 8-K?
Snail, Inc.'s latest earnings 8-K (Item 2.02) was filed May 13, 2026 under accession 0001493152-26-022711. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Snail, Inc.'s latest earnings 8-K →
Look up any company's CIK number →