S
SONIDA SENIOR LIVING, INC.
SNDACIK 0001043000NYSEAcceleratedSmaller ReportingServices-Nursing & Personal Care FacilitiesDelawareFY ends Dec 31
Period
FY 2025
Revenue
$381.14M
Net Income
$-70.78M
Total Assets
$844.85M
Equity
$-11.0K
Shares Out
47.39M
Op. Cash Flow
$24.36M
Business
SONIDA SENIOR LIVING, INC. is an owner, operator and investor in senior housing communities that provides residential care and services for older adults. It offers independent living, assisted living, memory care, respite and therapy programs, plus third‑party home care and specialized memory care programming. The company operates through owned communities, managed communities and joint venture investments, supported by a centralized corporate support center that provides finance, clinical, training, marketing and regional oversight. Sonida primarily serves U.S. markets through regionally concentrated portfolios and local on-site sales, marketing and referral channels.
Summary from filing dated 2025-03-17
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Management fees | 381 | 304 | 255 | 238 | — | |
| Operating expense | 253 | 202 | 177 | 172 | 157 | |
| General and administrative expense | 40 | 34 | 32 | 30 | 32 | |
| Transaction, transition and restructuring costs | 16 | 6 | — | — | — | |
| Depreciation and amortization expense | 57 | 44 | 40 | 38 | 38 | |
| Long-lived asset impairment | 13 | 0 | — | — | — | |
| Managed community reimbursement expense | 45 | 33 | 21 | 27 | 41 | |
| Total expenses | 423 | 319 | 276 | 269 | 275 | |
| Interest income | 2 | 2 | 608,000 | 235,000 | 6,000 | |
| Interest expense | −39 | −37 | −36 | — | — | |
| Gain on extinguishment of debt | 0 | 49 | 36 | −641,000 | 200 | |
| Loss from equity method investment | −1 | −895,000 | 0 | — | — | |
| Other income (expense), net | 8 | −540,000 | −532,000 | 10 | 8 | |
| Loss before provision for income taxes | −72 | −3 | −21 | −54 | 126 | |
| Provision for income taxes | −330,000 | −239,000 | −253,000 | −86,000 | −583,000 | |
| Net loss | −72 | −3 | −21 | — | — | |
| Less: Net loss attributable to noncontrolling interests | 2 | 1 | 0 | — | — | |
| Net loss attributable to Sonida shareholders | −71 | −2 | −21 | −54 | 126 | |
| Dividends on Series A convertible preferred stock | −6 | −3 | 0 | −2 | −718,000 | |
| Undeclared dividends on Series A convertible preferred stock | 0 | −3 | −5 | −2 | 0 | |
| Net loss attributable to common stockholders | −76 | −8 | −26 | −59 | 111 | |
| Basic net loss per share (in USD per share) | −4.22 | −0.54 | −3.85 | −9.27 | 38.24 | |
| Diluted net loss per share (in USD per share) | −4.22 | −0.54 | −3.85 | −9.27 | 37.92 | |
| Weighted average common shares outstanding basic (in shares) | 18 | 14 | 7 | 6 | 3 | |
| Weighted average common shares outstanding diluted (in shares) | 18 | 14 | 7 | 6 | 3 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 11 | 17 | 4 | 17 | 79 | |
| Restricted cash | 19 | 22 | 14 | 14 | 14 | |
| Accounts receivable, net of allowance for credit losses of $2.6 million and $7.9 million, respectively | 19 | 19 | 8 | 6 | 4 | |
| Prepaid expenses and other assets | 6 | 5 | 4 | 4 | 9 | |
| Assets held for sale | 9 | 0 | — | — | — | |
| Derivative assets | 8,000 | 1 | 2 | 3 | 0 | |
| Deferred issuance costs | 13 | 0 | — | — | — | |
| Total current assets | 78 | 64 | 32 | 44 | 106 | |
| Property and equipment, net | 736 | 740 | 588 | 616 | 621 | |
| Investment in unconsolidated entity | 9 | 11 | 0 | — | — | |
| Intangible assets, net | 20 | 25 | 622,000 | — | — | |
| Other assets, net | 2 | 2 | 314,000 | 2 | 1 | |
| Total assets | 845 | 842 | 621 | 661 | 729 | |
| Accounts payable | 5 | 9 | 11 | 7 | 9 | |
| Accrued expenses | 72 | 45 | 42 | 37 | 37 | |
| Current portion of debt, net of deferred loan costs | 7 | 15 | 42 | 46 | 70 | |
| Deferred income | 7 | 5 | 4 | 3 | 3 | |
| Federal and state income taxes payable | 292,000 | 243,000 | 215,000 | 0 | 599,000 | |
| Liabilities held for sale | 14 | 0 | — | — | — | |
| Other current liabilities | 379,000 | 470,000 | 519,000 | 653,000 | 758,000 | |
| Total current liabilities | 105 | 76 | 101 | 94 | 120 | |
| Long-term debt, net of deferred loan costs | 682 | 636 | 587 | 625 | — | |
| Other long-term liabilities | 1 | 793,000 | 49,000 | — | 288,000 | |
| Total liabilities | 789 | 712 | 688 | 719 | 734 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of December 31, 2025 and 2024 | 51 | 51 | 49 | 44 | 41 | |
| Preferred stock, value | 0 | 0 | 0 | 0 | 0 | |
| Common stock, value | 188,000 | 190,000 | 82,000 | 67,000 | 66,000 | |
| Additional paid-in capital | 491 | 492 | 303 | 295 | 296 | |
| Retained deficit | −491 | −420 | −418 | −397 | −343 | |
| Total Sonida shareholders equity (deficit) | −11,000 | 72 | −115 | −102 | −47 | |
| Noncontrolling interest: | 5 | 7 | 0 | — | — | |
| Total equity | 5 | 78 | −115 | −102 | — | |
| Total liabilities, redeemable preferred stock and equity | 845 | 842 | 621 | 661 | 729 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 57 | 44 | 40 | 38 | 38 | |
| Amortization of deferred loan costs | 2 | 2 | 2 | 1 | 2 | |
| Loss on derivative instruments, net | 1 | 4 | 3 | −19,000 | 0 | |
| Gain on sale of assets, net | 0 | −192,000 | 118,000 | 43,000 | 436,000 | |
| Gain on extinguishment of debt | 0 | −49 | −36 | 641,000 | — | |
| Provision for credit losses | 3 | 3 | 1 | 1 | 1 | |
| Non-cash stock-based compensation expense | 5 | 4 | 3 | 4 | 3 | |
| Other non-cash items | 364,000 | −35,000 | −53,000 | −498,000 | −4 | |
| Accounts receivable | −3 | −14 | −3 | −2 | 585,000 | |
| Prepaid expenses and other assets | 4 | −156,000 | 3 | 8 | −2 | |
| Other assets, net | 470,000 | 0 | 276,000 | −141,000 | 45,000 | |
| Accounts payable and accrued expenses | 11 | 5 | 13 | −2 | −3 | |
| Federal and state income taxes payable | 49,000 | 28,000 | 217,000 | −601,000 | 426,000 | |
| Deferred income | 2 | 1 | 622,000 | 257,000 | −822,000 | |
| Customer deposits | −271,000 | −19,000 | −19,000 | −1,000 | −342,000 | |
| Net cash provided by (used in) operating activities | 24 | −2 | 11 | −3 | −29 | |
| Investments in unconsolidated entity | 0 | −22 | 0 | — | — | |
| Return of investment in unconsolidated entity | 800,000 | 11 | 0 | — | — | |
| Acquisition of new communities | −38 | −173 | 0 | −12 | 0 | |
| Capital expenditures | −33 | −25 | −18 | −25 | 10 | |
| Proceeds from sale of assets | 0 | 631,000 | 1 | 0 | 0 | |
| Net cash used in investing activities | −71 | −209 | −17 | −37 | −10 | |
| Proceeds from issuance of common stock, net of issuance costs | 0 | 191 | 10 | 0 | 114 | |
| Proceeds from notes payable | 18 | 56 | 0 | 88 | 23 | |
| Repayments of notes payable | −8 | −72 | −14 | −102 | −65 | |
| Proceeds from revolving credit facility | 50 | 69 | 0 | — | — | |
| Repayment of revolving credit facility | −15 | −9 | 0 | — | — | |
| Capital contributions from noncontrolling investors in joint ventures | 287,000 | 8 | 0 | — | — | |
| Distributions to noncontrolling investors in joint ventures | −132,000 | 0 | — | — | — | |
| Dividends paid on Series A convertible preferred stock | −6 | −3 | 0 | −3 | 0 | |
| Deferred loan costs paid | −1 | −4 | −825,000 | −2 | — | |
| Purchase of derivative assets | −129,000 | −3 | −2 | −3 | 0 | |
| Other financing costs | −429,000 | −449,000 | −124,000 | — | — | |
| Net cash provided by financing activities | 38 | 232 | −7 | −23 | 99 | |
| Increase (decrease) in cash and cash equivalents | −9 | 21 | −13 | −62 | 60 | |
| Interest | 37 | 33 | 28 | 30 | 31 | |
| Income taxes paid, net - Texas | 277,000 | 220,000 | 46,000 | 725,000 | 329,000 | |
| Notes payable acquired through acquisitions | 0 | 22 | 0 | — | — | |
| Insurance financed through insurance notes payable | 6 | 2 | — | — | — | |
| Non-cash additions of property and equipment | 700,000 | 2 | 2 | 2 | 100,000 | |
| Non-cash right-of-use assets | 643,000 | 0 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro