S
SIMON PROPERTY GROUP INC.
SPGCIK 0001063761NYSELarge AcceleratedReal Estate Investment TrustsIndianaFY ends Dec 31
Period
FY 2025
Revenue
$6.36B
Net Income
$5.36B
Total Assets
$40.61B
Equity
$5.21B
Shares Out
8.0K
Op. Cash Flow
$4.14B
Business
SIMON PROPERTY GROUP INC. operates as a self-administered and self-managed real estate investment trust (REIT) that owns, develops and manages retail and mixed‑use properties. It offers premier shopping, dining, entertainment and mixed‑use destinations, including malls, Premium Outlets and The Mills, and operates retail platform investments and an e‑commerce venture. Its business is organized around property ownership and management, joint ventures, and other platform investments. Simon markets and leases properties primarily through direct retail leasing, joint venture partnerships and third‑party management across the United States and internationally.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Lease income | 5,839 | 5,390 | 5,164 | 4,905 | 4,737 | |
| Management fees and other revenues | 144 | 133 | 126 | 117 | 106 | |
| Other income | 381 | 441 | 369 | 269 | 274 | |
| Total revenue | 6,365 | 5,964 | 5,659 | 5,291 | 5,117 | |
| Property operating | 581 | 530 | 489 | 464 | 416 | |
| Depreciation and amortization | 1,426 | 1,265 | 1,262 | 1,227 | 1,263 | |
| Real estate taxes | 451 | 409 | 442 | 443 | 459 | |
| Repairs and maintenance | 120 | 105 | 97 | 94 | 96 | |
| Advertising and promotion | 156 | 145 | 127 | 108 | 114 | |
| Home and regional office costs | 252 | 223 | 208 | 185 | 185 | |
| General and administrative | 61 | 45 | 39 | 35 | 30 | |
| Other | 142 | 150 | 188 | 152 | 141 | |
| Total operating expenses | 3,189 | 2,871 | 2,852 | 2,708 | 2,704 | |
| OPERATING INCOME BEFORE OTHER ITEMS | 3,175 | 3,093 | 2,807 | 2,584 | 2,413 | |
| Interest expense | −975 | −906 | −855 | −761 | — | |
| (Loss) gain due to disposal, exchange, or revaluation of equity interests, net | −86 | 451 | 362 | 121 | 179 | |
| Income and other tax expense | −36 | −23 | −82 | −84 | −157 | |
| Income from unconsolidated entities | 504 | 207 | 376 | 648 | 783 | |
| Unrealized gains (losses) in fair value of publicly traded equity instruments and derivative instrument, net | −106 | −17 | 12 | — | — | |
| Gain (loss) on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | 2,887 | −76 | −3 | 6 | 207 | |
| CONSOLIDATED NET INCOME | 5,364 | 2,729 | 2,617 | 2,452 | 2,569 | |
| Net income (loss) attributable to noncontrolling interests | 737 | 358 | 334 | 313 | 319 | |
| Preferred dividends | 3 | 3 | 3 | 3 | 3 | |
| NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | 4,624 | 2,368 | 2,280 | 2,136 | 2,246 | |
| Net income attributable to common stockholders - basic (in dollars per share) | 14.17 | 7.26 | 6.98 | 6.52 | 6.84 | |
| Net income attributable to common stockholders - diluted (in dollars per share) | 14.17 | 7.26 | 6.98 | 6.52 | 6.84 | |
| Unrealized (loss) gain on derivative hedge agreements | −31 | 16 | 18 | 55 | 51 | |
| Net loss (gain) reclassified from accumulated other comprehensive loss into earnings | 10 | −6 | −4 | −2 | −7 | |
| Currency translation adjustments | −53 | −34 | −27 | −28 | −39 | |
| Changes in available-for-sale securities and other | 3 | −923,000 | 2 | −2 | −1 | |
| Comprehensive income | 5,293 | 2,705 | 2,607 | 2,475 | 2,573 | |
| Comprehensive income attributable to noncontrolling interests | 723 | 354 | 332 | 316 | 320 | |
| Comprehensive income attributable to common stockholders | 4,569 | 2,351 | 2,275 | 2,160 | 2,253 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Investment properties, at cost | 50,946 | 40,242 | 39,285 | 38,327 | 37,932 | |
| Less - accumulated depreciation | 20,702 | 19,047 | 17,717 | 16,564 | 15,621 | |
| Investment properties, at cost, net | 30,245 | 21,195 | 21,568 | 21,763 | 22,311 | |
| Cash and cash equivalents | 823 | 1,400 | 1,169 | 622 | 534 | |
| Tenant receivables and accrued revenue, net | 934 | 797 | 826 | 824 | 920 | |
| Right-of-use assets, net | 756 | 520 | 484 | 497 | 504 | |
| Deferred costs and other assets | 1,981 | 1,370 | 1,118 | 1,159 | 1,121 | |
| Total assets | 40,606 | 32,406 | 34,283 | 33,011 | 33,777 | |
| Mortgages and unsecured indebtedness | 28,430 | 24,264 | 26,033 | 24,960 | 25,321 | |
| Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,954 | 1,712 | 1,693 | 1,492 | 1,433 | |
| Cash distributions and losses in unconsolidated entities, at equity | 1,739 | 1,680 | 1,761 | 1,700 | 1,573 | |
| Dividend payable | 3 | 2 | 2 | 2 | 1 | |
| Lease liabilities | 757 | 520 | 485 | 498 | 507 | |
| Other liabilities | 1,018 | 626 | 622 | 536 | 541 | |
| Total liabilities | 33,901 | 28,806 | 30,596 | 29,187 | 29,377 | |
| Commitments and contingencies | — | — | — | — | — | |
| Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests | 233 | 185 | 196 | 212 | 548 | |
| Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847 | 40 | 41 | 41 | 41 | 42 | |
| Capital in excess of par value | 12,347 | 11,583 | 11,406 | 11,233 | 11,213 | |
| Accumulated deficit | −4,608 | −6,383 | −6,096 | −5,927 | −5,824 | |
| Accumulated other comprehensive loss | −251 | −193 | −173 | −165 | −185 | |
| Common stock held in treasury, at cost, 17,844,817 and 16,675,701 shares, respectively | −2,320 | −2,106 | −2,156 | −2,044 | −1,884 | |
| Total stockholders' equity | 5,208 | 2,942 | 3,023 | 3,139 | 3,361 | |
| Noncontrolling interests | 1,264 | 473 | 469 | 473 | 492 | |
| Total equity | 6,472 | 3,415 | 3,492 | 3,612 | 3,853 | |
| Total liabilities and equity | 40,606 | 32,406 | 34,283 | 33,011 | 33,777 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1,554 | 1,360 | 1,334 | 1,292 | 1,326 | |
| Unrealized losses (gains) in fair value of publicly traded equity instruments and derivative instrument, net | 106 | 17 | −12 | 61 | 8 | |
| Straight-line lease (income) loss | −28 | 802,000 | 10 | 25 | 23 | |
| Distributions of income from unconsolidated entities | 446 | 363 | 459 | 562 | 437 | |
| Tenant receivables and accrued revenue, net | −60 | 36 | −12 | 63 | 265 | |
| Deferred costs and other assets | 15 | −236 | 24 | −105 | −78 | |
| Accounts payable, accrued expenses, intangibles, deferred revenues and other | 45 | 127 | 246 | 190 | 204 | |
| Net cash provided by operating activities | 4,137 | 3,815 | 3,931 | 3,767 | 3,637 | |
| Acquisitions | −1,114 | −56 | −66 | −203 | −257 | |
| Funding of loans to related parties | — | −111 | −15 | −133 | −16 | |
| Repayments of loans to related parties | 17 | 82 | 16 | 82 | 14 | |
| Capital expenditures, net | −934 | −756 | −793 | −650 | −528 | |
| Cash impact from the consolidation of properties | 105 | 46 | — | 21 | 6 | |
| Net proceeds from sale of assets | — | 55 | — | 60 | 3 | |
| Investments in unconsolidated entities | −62 | −113 | −84 | −236 | −57 | |
| Purchase of short-term investments | — | −600 | −1,000 | — | — | |
| Proceeds from redemption of short-term investments | — | 1,600 | — | — | — | |
| Purchase of equity instruments | −49 | −241 | −32 | −66 | −34 | |
| Proceeds from sale of equity instruments | 96 | 1,184 | 304 | 26 | 66 | |
| Insurance proceeds for property restoration | — | 5 | 7 | — | 7 | |
| Distributions of capital from unconsolidated entities and other | 341 | 313 | 299 | 473 | 243 | |
| Net cash (used in) provided by investing activities | −1,601 | 1,408 | −1,363 | −627 | −553 | |
| Proceeds from sales of common stock and other, net of transaction costs | −328,000 | −328,000 | −328,000 | −328,000 | −328,000 | |
| Purchase of shares related to stock grant recipients' tax withholdings | −14 | −11 | −6 | −7 | −2 | |
| Redemption of limited partner units | −7 | −42 | −14 | −2 | −2 | |
| Purchase of treasury stock | −227 | — | −141 | −180 | — | |
| Preferred unit redemptions | −5 | −8 | −3 | — | — | |
| Distributions to noncontrolling interest holders in properties | −23 | −21 | −42 | −28 | −5 | |
| Contributions from noncontrolling interest holders in properties | 7 | 10 | 10 | 30 | 21 | |
| Preferred distributions of the Operating Partnership | −1 | −2 | −2 | −2 | −2 | |
| Preferred dividends and distributions to stockholders | −2,793 | −2,645 | −2,439 | −2,264 | −2,352 | |
| Distributions to limited partners | −439 | −399 | −356 | −327 | −337 | |
| Proceeds from issuance of debt, net of transaction costs | 3,669 | 1,096 | 3,630 | 3,449 | 9,251 | |
| Repayments of debt | −3,278 | −2,969 | −2,659 | −3,722 | −10,077 | |
| Net cash used in financing activities | −3,113 | −4,992 | −2,020 | −3,052 | −3,562 | |
| (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | −577 | 231 | 547 | 88 | −478 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Holdings (13F)
Portfolio as of 2016-09-30 · 1 positions
Reported AUM
$0
Holdings
1
Top sector
$0
Top sectors
| Sector | Value | % of portfolio |
|---|---|---|
| Uncategorized | $0 | 0.0% |
Top holdings
| Issuer | Ticker | Shares | Value | % |
|---|---|---|---|---|
| 0 | — | 0 | $0 | 0.0% |