S
SSR MINING INC.
SSRMCIK 0000921638NasdaqLarge AcceleratedMineral Royalty TradersA1CAFY ends Dec 31
Period
FY 2025
Revenue
$1.63B
Net Income
$395.75M
Total Assets
$6.09B
Equity
$3.51B
Shares Out
203.33M
Op. Cash Flow
$471.85M
Business
SSR Mining Inc. is a precious metals mining company engaged in the operation, acquisition, exploration and development of mineral properties and production of metals. The company produces gold doré and sells copper, silver, lead and zinc concentrates, along with related exploration and development services. Its key operating segments are four producing mine sites—Çöpler, Marigold, Seabee and Puna—each a reportable operating segment. SSR Mining markets and sells products to banks, central banks, smelters, traders and other refiners across Türkiye, the United States, Canada, Argentina and international markets.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1,630 | 996 | 1,427 | 1,148 | 1,474 | |
| Cost of sales | 653 | 514 | 804 | 608 | 671 | |
| Depreciation, depletion, and amortization | 116 | 130 | 214 | 181 | 228 | |
| General and administrative expense | 108 | 63 | 67 | 72 | 57 | |
| Exploration and evaluation | 37 | 42 | 50 | 47 | — | |
| Reclamation and remediation costs | 89 | 297 | 9 | 6 | — | |
| Impairment charges of long-lived and other assets | 0 | 115 | 362 | 0 | — | |
| Impairment charges of goodwill | 0 | 0 | 50 | 0 | — | |
| Care and maintenance | 152 | 120 | 0 | 42 | 0 | |
| Other operating expense (income), net | 13 | 37 | 1 | 2 | 11 | |
| Operating income (loss) | 461 | −322 | −130 | 190 | 444 | |
| Interest expense | −15 | −13 | −17 | −19 | — | |
| Other income (expense) | 26 | 26 | 50 | 20 | −14 | |
| Foreign exchange gain (loss) | −30 | −10 | −106 | −32 | 4 | |
| Total other income (expense) | −18 | 4 | −72 | 51 | −30 | |
| Income (loss) before income and mining taxes | 443 | −319 | −202 | 241 | 415 | |
| Income and mining tax benefit (expense) | −80 | −33 | 83 | −30 | 14 | |
| Equity income (loss) of affiliates | −486,000 | −546,000 | −351,000 | −339,000 | −3 | |
| Net income (loss) | 362 | −353 | −120 | 210 | 426 | |
| Net (income) loss attributable to non-controlling interest | 33 | 91 | 22 | −16 | −58 | |
| Net income (loss) attributable to SSR Mining shareholders | 396 | −261 | −98 | 194 | 368 | |
| Basic (in shares) | 203 | 202 | 205 | — | — | |
| Diluted (in shares) | 217 | 202 | 205 | — | — | |
| Basic (in dollars per share) | 1.95 | −1.29 | −0.48 | 0.92 | 1.7 | |
| Diluted (in dollars per share) | 1.85 | −1.29 | −0.48 | 0.89 | 1.63 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Marketable securities | 41 | 29 | 21 | 40 | 40 | |
| Trade and other receivables | 137 | 124 | 142 | 118 | 121 | |
| Inventories | 516 | 464 | 515 | 502 | 389 | |
| Total current assets | 1,287 | 1,029 | 1,196 | 1,376 | 1,600 | |
| Mineral properties, plant and equipment, net | 4,133 | 3,783 | 3,873 | — | — | |
| Inventories | 604 | 291 | 220 | 219 | 222 | |
| Deferred income tax assets | 5 | 8 | 22 | 2 | 9 | |
| Other non-current assets | 65 | 78 | 74 | 58 | 41 | |
| Total assets | 6,094 | 5,189 | 5,386 | 5,255 | 5,211 | |
| Accounts payable | 41 | 31 | 37 | 79 | 35 | |
| Accrued liabilities and other | 209 | 139 | 125 | 125 | 165 | |
| Reclamation and remediation liabilities | 34 | 33 | 3 | — | — | |
| Finance lease liabilities | 7 | 5 | 5 | 4 | 12 | |
| Contingent consideration liabilities | 87 | 0 | — | — | — | |
| Total current liabilities | 618 | 219 | 171 | 279 | 284 | |
| Finance lease liabilities | 76 | 81 | 86 | 102 | 106 | |
| Reclamation and remediation liabilities | 597 | 313 | 170 | 154 | 123 | |
| Deferred income tax liabilities | 287 | 327 | 364 | 342 | 339 | |
| Contingent consideration liabilities | 106 | 30 | — | — | — | |
| Other non-current liabilities | 42 | 26 | 56 | 24 | 12 | |
| Total liabilities | 1,780 | 1,242 | 1,082 | 1,128 | 1,159 | |
| Common shares unlimited authorized common shares with no par value; 203,001 and 202,369 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 2,999 | 2,994 | 3,005 | 3,058 | 3,140 | |
| Retained earnings | 509 | 113 | 368 | 522 | 398 | |
| SSR Minings shareholders equity | 3,508 | 3,107 | 3,373 | 3,580 | 3,538 | |
| Non-controlling interest | 806 | 840 | 931 | 546 | 515 | |
| Total equity | 4,314 | 3,947 | 4,304 | 4,126 | 4,053 | |
| Total liabilities and equity | 6,094 | 5,189 | 5,386 | 5,255 | 5,211 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, depletion, and amortization | 116 | 130 | 214 | 181 | 228 | |
| Reclamation and remediation costs | 89 | 297 | 9 | 6 | — | |
| Payments for reclamation and remediation costs | −26 | −129 | −1 | −1 | — | |
| Deferred income taxes | −46 | −22 | −135 | −68 | −131 | |
| Stock-based compensation | 45 | 5 | 5 | 6 | 15 | |
| Change in fair value of marketable securities | −9 | −8 | −4 | −602,000 | 11 | |
| Non-cash fair value adjustment on acquired inventories | 0 | 3 | 18 | 14 | 66 | |
| Write-down of inventory | 3 | 501,000 | 13 | 0 | 0 | |
| Loss (gain) on sale and disposal of assets, net | 2 | −3 | 1 | 2 | — | |
| Change in fair value of deferred and contingent consideration | 19 | −3 | 4 | 0 | 0 | |
| Other taxes | 4 | 8 | 0 | 0 | — | |
| Loss (gain) on foreign exchange | 16 | 17 | 139 | 26 | 0 | |
| Non-cash care and maintenance | 61 | 49 | 0 | 11 | — | |
| Other operating activities | 9 | 6 | 1 | 2 | — | |
| Net change in operating assets and liabilities | −173 | −72 | −133 | −146 | −29 | |
| Net cash provided by operating activities | 472 | 40 | 422 | 161 | 609 | |
| Additions to mineral properties, plant and equipment | −230 | −144 | −223 | −138 | −165 | |
| Acquisitions, net | −106 | 0 | −120 | −170 | — | |
| Purchases of marketable securities | −102 | −31 | −15 | −9 | −10 | |
| Proceeds from sales of marketable securities | 97 | 27 | 20 | 36 | 11 | |
| Proceeds from sale of mineral properties, plant and equipment | 0 | 5 | 0 | 35 | 3 | |
| Other investing activities | 656,000 | −454,000 | −83,000 | 1 | −742,000 | |
| Net cash provided by (used in) investing activities | −340 | −143 | −339 | −236 | −129 | |
| Repayment of debt, principal | 0 | −920,000 | −71 | −71 | −70 | |
| Proceeds from the issuance of debt, related party | 34 | 22 | 7 | 0 | — | |
| Repurchase of common shares | 0 | −10 | −56 | −100 | −148 | |
| Principal payments on finance leases | −5 | −5 | −4 | −10 | −10 | |
| Dividends paid | 0 | 0 | −58 | −59 | −43 | |
| Other financing activities | −3 | 0 | 208,000 | 195,000 | −1 | |
| Net cash provided by (used in) financing activities | 26 | 7 | −182 | −272 | −320 | |
| Effect of foreign exchange rate changes on cash and cash equivalents | −11 | −9 | −97 | −17 | −3 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 147 | −105 | −197 | −364 | 157 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro