T
TransDigm Group INC
TDGCIK 0001260221NYSELarge AcceleratedAircraft Parts & Auxiliary Equipment, NecDelawareFY ends Sep 30
Period
FY 2025
Revenue
$8.83B
Net Income
$2.07B
Total Assets
$22.91B
Equity
$-9.69B
Shares Out
56.47M
Op. Cash Flow
$2.04B
Business
TransDigm Group INC designs, produces and supplies highly engineered aircraft components critical to the safe and effective operation of commercial and military aircraft worldwide. It offers proprietary aerospace components and systems, including actuators, pumps, valves, ignition and engine technologies, power and avionics components, cockpit security systems, seatbelts, parachutes, specialized test equipment and non-aviation products for transportation and energy markets. The company operates three reporting segments: Power & Control, Airframe and Non‑aviation. Its products serve OEM and aftermarket channels across commercial, regional, business jet, general aviation and defense customers globally.
Summary from filing dated 2025-11-12
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| NET SALES | 8,831 | 7,940 | 6,585 | 5,429 | 4,798 | |
| COST OF SALES | 3,520 | 3,268 | 2,743 | 2,330 | 2,285 | |
| GROSS PROFIT | 5,311 | 4,672 | 3,842 | 3,099 | 2,513 | |
| SELLING AND ADMINISTRATIVE EXPENSES | 945 | 980 | 780 | 748 | 685 | |
| AMORTIZATION OF INTANGIBLE ASSETS | 201 | 161 | 139 | 136 | 137 | |
| INCOME FROM OPERATIONS | 4,165 | 3,531 | 2,923 | 2,215 | 1,691 | |
| INTEREST EXPENSENET | 1,572 | 1,286 | 1,164 | 1,076 | 1,059 | |
| REFINANCING COSTS | 11 | 58 | 56 | 1 | 37 | |
| OTHER INCOME | −47 | −28 | −13 | 11 | −51 | |
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 2,629 | 2,215 | 1,716 | 1,127 | 715 | |
| INCOME TAX PROVISION | 555 | 500 | 417 | 261 | 34 | |
| Net income | 2,074 | 1,715 | 1,299 | 867 | 681 | |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 0 | −1 | −1 | −1 | −1 | |
| NET INCOME ATTRIBUTABLE TO TD GROUP | 2,074 | 1,714 | 1,298 | 866 | 680 | |
| NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS | 1,866 | 1,481 | 1,260 | 780 | 607 | |
| Earnings per share from continuing operations - basic (in usd per share) | 32.08 | 25.62 | 22.03 | 13.38 | 10.41 | |
| Earnings per share from continuing operations - diluted (in usd per share) | 32.08 | 25.62 | 22.03 | 13.38 | 10.41 | |
| Cash dividends declared per common share (in usd per share) | 90 | 110 | 0 | 18.5 | — | |
| Weighted-average shares outstanding - basic (in shares) | 58 | 58 | 57 | 58 | 58 | |
| Weighted-average shares outstanding - diluted (in shares) | 58 | 58 | 57 | 58 | 58 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,808 | 6,261 | 3,472 | 3,001 | 4,787 | |
| Trade accounts receivableNet | 1,617 | 1,381 | 1,230 | 967 | 791 | |
| InventoriesNet | 2,095 | 1,876 | 1,616 | 1,332 | 1,185 | |
| Prepaid expenses and other | 492 | 511 | 420 | 349 | 267 | |
| Total current assets | 7,012 | 10,029 | 6,738 | 5,649 | 7,030 | |
| PROPERTY, PLANT AND EQUIPMENTNET | 1,579 | 1,488 | 1,255 | 807 | 770 | |
| GOODWILL | 10,612 | 10,419 | 8,988 | 8,641 | 8,568 | |
| OTHER INTANGIBLE ASSETSNET | 3,454 | 3,446 | 2,747 | 2,750 | 2,791 | |
| OTHER NON-CURRENT ASSETS | 252 | 204 | 242 | 260 | 156 | |
| TOTAL ASSETS | 22,909 | 25,586 | 19,970 | 18,107 | 19,315 | |
| Current portion of long-term debt | 124 | 98 | 71 | 76 | 277 | |
| Short-term borrowingstrade receivable securitization facility | 724 | 486 | 349 | 350 | 349 | |
| Accounts payable | 368 | 323 | 305 | 279 | 227 | |
| Dividends payable | 0 | 4,216 | 0 | — | — | |
| Accrued and other current liabilities | 966 | 1,216 | 854 | 721 | 810 | |
| Total current liabilities | 2,182 | 6,339 | 1,579 | 1,426 | 1,663 | |
| LONG-TERM DEBT | 29,167 | 24,296 | 19,330 | 19,369 | 19,372 | |
| DEFERRED INCOME TAXES | 759 | 766 | 627 | 596 | 485 | |
| OTHER NON-CURRENT LIABILITIES | 480 | 468 | 412 | 482 | 705 | |
| Total liabilities | 32,588 | 31,869 | 21,948 | 21,873 | 22,225 | |
| Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,465,317 and 61,904,833 at September 30, 2025 and September 30, 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 3,135 | 2,819 | 2,440 | 2,113 | 1,830 | |
| Accumulated deficit | −10,606 | −7,362 | −2,621 | −3,914 | −3,705 | |
| Accumulated other comprehensive loss | −10 | −42 | −98 | −267 | −248 | |
| Treasury stock, at cost; 6,089,675 and 5,688,639 shares at September 30, 2025 and September 30, 2024, respectively | −2,206 | −1,706 | −1,706 | −1,706 | −794 | |
| Total TD Group stockholders deficit | −9,686 | −6,290 | −1,984 | −3,773 | −2,916 | |
| NONCONTROLLING INTERESTS | 7 | 7 | 6 | 7 | 6 | |
| Total stockholders deficit | −9,679 | −6,283 | −1,978 | −3,766 | −2,910 | |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT | 22,909 | 25,586 | 19,970 | 18,107 | 19,315 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Depreciation | 163 | 149 | 129 | 116 | 115 | |
| Amortization of intangible assets and product certification costs | 204 | 163 | 139 | 137 | 138 | |
| Amortization of debt issuance costs, original issue discount and premium | 38 | 40 | 41 | 34 | 34 | |
| Amortization of inventory step-up | 10 | 21 | 2 | 3 | 6 | |
| Amortization of loss contract reserves | −51 | −35 | −34 | −39 | −55 | |
| Refinancing costs | 11 | 58 | 56 | 1 | 37 | |
| Gain on sale of businesses, net | −10 | −11 | 0 | −7 | — | |
| Non-cash stock and deferred compensation expense | 157 | 217 | 157 | 184 | 129 | |
| Deferred income taxes | −10 | 10 | 3 | −22 | 34 | |
| Foreign currency exchange losses | 10 | 20 | 14 | −40 | 11 | |
| Gain on settlement of the Esterline Retirement Plan (the ERP) | 0 | 0 | −9 | 22 | 0 | |
| Cash refund for the ERP settlement, net | 0 | 0 | 9 | −16 | 0 | |
| Trade accounts receivable | −212 | −84 | −212 | −190 | −78 | |
| Inventories | −156 | −104 | −261 | −134 | 79 | |
| Income taxes (receivable) payable | −94 | −62 | 168 | 58 | −63 | |
| Other assets | −55 | −60 | −44 | −56 | −33 | |
| Accounts payable | 38 | −11 | 12 | 58 | 3 | |
| Accrued interest | 23 | 60 | −45 | −21 | 14 | |
| Accrued and other liabilities | −102 | −41 | −49 | −6 | −46 | |
| Net cash provided by operating activities | 2,038 | 2,045 | 1,375 | 948 | 913 | |
| Capital expenditures | −222 | −165 | −139 | −119 | −105 | |
| Acquisition of businesses, net of cash acquired | −419 | −2,347 | −762 | −437 | −963 | |
| Other investing transactions, net | 46 | 71 | 1 | 3 | — | |
| Net cash used in investing activities | −595 | −2,441 | −900 | −553 | −785 | |
| Proceeds from exercise of stock options | 166 | 245 | 215 | 132 | 128 | |
| Dividends and dividend equivalent payments | −9,629 | −2,038 | −38 | −1,091 | −73 | |
| Repurchases of common stock | −500 | 0 | 0 | −912 | 0 | |
| Proceeds from issuance of senior secured notes, net | 494 | 7,373 | 3,504 | 0 | 0 | |
| Repayments of senior secured notes | 0 | −4,400 | −1,122 | 0 | 0 | |
| Proceeds from issuance of senior subordinated notes, net | 4,598 | 0 | 0 | — | — | |
| Repayments of senior subordinated notes, net | −2,650 | −550 | −1,459 | 0 | −1,982 | |
| Proceeds from trade receivable securitization facility, net | 238 | 137 | 0 | 0 | 0 | |
| Proceeds from term loans, net | 6,015 | 6,815 | 6,238 | 0 | 0 | |
| Repayment on term loans | 3,622 | 4,403 | 7,334 | 75 | 75 | |
| Financing costs and other, net | −10 | −8 | −20 | −2 | 0 | |
| Net cash (used in) provided by financing activities | −4,900 | 3,171 | −16 | −2,148 | −70 | |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 4 | 14 | 12 | −33 | 12 | |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | −3,453 | 2,789 | 471 | −1,786 | 70 | |
| Cash paid during the period for interest, net | 1,481 | 1,158 | 1,160 | 1,057 | 1,008 | |
| Cash paid during the period for income taxes, net of refunds | 640 | 539 | 260 | 220 | 83 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro