TREASURE GLOBAL INC
Business
Treasure Global Inc operates the ZCITY App, an online-to-offline e-commerce platform serving Malaysia with personalized rebates, affiliate cashback, and instant rewards for consumers and merchants. The platform integrates e-commerce and physical retail through a proprietary AI-driven reward points system, payment gateway partnerships, and merchant integrations. ZCITY generates revenue from consumer-facing loyalty programs, transaction commissions, and merchant subscription services, while targeting expansion into Southeast Asia and Japan.
Summary from 10-K filed 2025-10-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| REVENUES | 2 | 22 | 69 | 80 | 14 | |
| COST OF REVENUES | −660,732 | −21 | −69 | −79 | −14 | |
| GROSS PROFIT | 2 | 816,062 | 523,284 | 476,188 | 139,945 | |
| SELLING | −129,467 | −2 | −5 | −6 | −3 | |
| GENERAL AND ADMINISTRATIVE | −4 | −5 | −5 | −3 | −4 | |
| LONG-LIVE ASSETS IMPAIRMENT | −20 | — | — | — | — | |
| RESEARCH AND DEVELOPMENT | −215,900 | −513,524 | −549,065 | −266,716 | −435,471 | |
| STOCK-BASED COMPENSATION | −208,445 | −93,111 | −819,332 | −1 | — | |
| TOTAL OPERATING EXPENSES | −24 | −7 | −11 | −11 | −8 | |
| LOSS FROM OPERATIONS | −22 | −6 | −10 | −10 | −8 | |
| Other income, net | 89,354 | 102,514 | −7,937 | 54,854 | −327,592 | |
| Interest expense | −4,999 | −74,920 | −95,242 | — | — | |
| Net loss on marketable securities | −170,817 | −828,367 | — | — | — | |
| Change in fair value of derivative liabilities | 2 | — | — | — | — | |
| Share-based compensation adjustment | −3 | — | — | — | — | |
| Other income from software developing service, net of cost | — | 675,131 | — | — | — | |
| Amortization of debt discount | — | −358,284 | −1 | −1 | −238,917 | |
| TOTAL OTHER EXPENSE, NET | −996,090 | −483,926 | −1 | −2 | — | |
| LOSS BEFORE INCOME TAXES | −23 | −7 | −12 | −12 | −8 | |
| PROVISION FOR INCOME TAXES | −349,487 | −39,715 | −97,616 | −15,600 | −2,000 | |
| NET LOSS | −23 | −7 | −12 | −12 | −8 | |
| Foreign currency translation adjustments | −110,961 | 411,580 | −271,141 | 154,104 | −43,145 | |
| COMPREHENSIVE LOSS | −23 | −6 | −12 | −12 | −8 | |
| Basic (in Dollars per share) | −19.87 | −383.54 | −49.18 | −1.12 | −0.77 | |
| Diluted (in Dollars per share) | −19.87 | −383.54 | −49.18 | −1.12 | −0.77 | |
| Basic (in Shares) | 1 | 17,173 | 238,457 | 10 | 10 | |
| Diluted (in Shares) | 1 | 17,173 | 238,457 | 10 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-07-31 | FY 2022 2022-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 236,895 | 200,013 | 5 | — | 2 | |
| Investment in marketable securities | — | 171,633 | — | — | — | |
| Accounts receivable, net | 2 | — | 163,169 | — | — | |
| Inventories, net | 13,184 | 27,467 | 400,543 | — | 216,069 | |
| Other receivables and other current assets, net | 3 | 186,829 | — | — | — | |
| Prepayments | 304,771 | 358,526 | 248,551 | — | 203,020 | |
| Total current assets | 6 | 956,714 | 6 | — | 2 | |
| Property and equipment, net | 109,539 | 173,678 | 279,600 | — | 337,645 | |
| Intangible assets, net | 3 | 3 | — | — | — | |
| Operating lease right-of-use assets | 114,375 | 17,257 | 61,377 | — | 84,829 | |
| Other receivables and other assets, non-current, net | 6 | — | — | — | — | |
| Total other assets | 9 | 3 | 340,977 | — | 431,181 | |
| TOTAL ASSETS | 15 | 4 | 6 | — | 3 | |
| Insurance loan | 40,490 | 38,371 | 160,292 | — | — | |
| Accounts payable | 19,997 | 22,441 | 42,853 | — | 25,397 | |
| Customer deposits | — | 70,080 | 161,475 | — | 73,317 | |
| Contract liability | 872 | 188,748 | 157,080 | — | 56,757 | |
| Other payables and accrued liabilities | 3 | 508,657 | — | — | — | |
| Operating lease liabilities | 36,606 | 17,257 | 40,274 | — | — | |
| Income tax payables | 120,000 | 42,456 | 67,546 | — | 16,445 | |
| Total current liabilities | 4 | 895,109 | 6 | — | 18 | |
| Derivative liabilities | 383,886 | — | — | — | — | |
| Related party loan, non-current portion | — | 2,743 | — | — | — | |
| Operating lease liabilities -non current | 77,007 | — | 22,036 | — | — | |
| Total non-current liabilities | 460,893 | 2,743 | 30,135 | — | 78,883 | |
| TOTAL LIABILITIES | 4 | 897,852 | 7 | — | 18 | |
| COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | |
| Common stock, par value $0.00001; 600,000,000 shares authorized, 4,149,405 and 33,432 shares issued and outstanding as of June 30, 2025 and 2024, respectively* | 41 | — | 3 | 439,332 | 105 | |
| Additional paid-in capital | 72 | 41 | 31 | — | — | |
| Accumulated deficit | −61 | −38 | −31 | — | −20 | |
| Accumulated other comprehensive income | 128,002 | 238,963 | −172,617 | — | 98,524 | |
| TOTAL STOCKHOLDERS EQUITY | 11 | 3 | −130,332 | — | −16 | |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 15 | 4 | 6 | — | 3 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation | 76,970 | 117,907 | — | — | — | |
| Amortization of intangible assets | 796,684 | 612,909 | — | — | — | |
| Amortization of operating right-of-use assets | 22,344 | 34,561 | 35,034 | — | — | |
| Allowance for credit losses | 854,849 | 395,302 | — | — | — | |
| Inventories impairment | — | 483 | — | — | — | |
| Other income from software developing service | — | −1 | — | — | — | |
| Gain from disposal of subsidiaries | — | −203,333 | — | — | — | |
| Gain from disposal of motor vehicle | −19,646 | — | — | — | — | |
| Long-live assets impairment | 20 | — | — | — | — | |
| Accounts receivable | −2 | −39,559 | −170,107 | 107,233 | −21,287 | |
| Inventories | 16,829 | 340,605 | −204,028 | 151,184 | −394,883 | |
| Other receivables and other assets | −7 | 390,355 | — | — | — | |
| Prepayments | 92,751 | −113,183 | −58,941 | −35,730 | −180,091 | |
| Accounts payable | −5,740 | 264,745 | 19,588 | −17,648 | 16,122 | |
| Customer deposits | −75,108 | −90,086 | — | — | — | |
| Contract liability | −201,457 | 33,515 | 107,474 | 47,066 | 12,373 | |
| Other payables and accrued liabilities | 3 | −96,398 | 468,492 | 719,184 | 379,076 | |
| Operating lease liabilities | −23,073 | −27,163 | −34,065 | — | — | |
| Income tax payables | 86,410 | −26,605 | 49,550 | — | — | |
| Net cash used in operating activities | −9 | −5 | −10 | −9 | −7 | |
| Purchases of equipment | −14,818 | −16,740 | −86,964 | −312,358 | −84,850 | |
| Proceeds from sales of motor vehicle | 38,864 | — | — | — | — | |
| Purchases of intangible asset | — | −191,119 | — | — | — | |
| Prepayment of purchase consideration for business combination | −223,768 | — | — | — | — | |
| Cash released from disposal of subsidiaries, net of cash received | — | −44,755 | — | — | — | |
| Collaboration deposit | −6 | — | — | — | — | |
| Proceeds from sale of investment in marketable securities | 816 | — | — | — | — | |
| Net cash used in investing activities | −6 | −252,614 | −61,244 | −311,739 | −84,850 | |
| Proceeds from issuance of common stock in market offering | 2 | 431,811 | — | — | — | |
| Proceeds from Issuance of common stock and warrant under share purchase agreement | 12 | — | — | — | — | |
| Proceeds from Issuance of common stock under subscripiton agreement | 1 | — | — | — | — | |
| Proceeds from issuance of common stock and prefunded warrants in Public Offering | — | 3 | — | — | — | |
| Proceeds from exercise of warrants into common stock | 63,567 | — | — | — | — | |
| Proceeds received from exercising prefunded warrants | — | 1,400 | — | — | — | |
| Capital contribution | — | 16,348 | — | 0 | 240,754 | |
| Proceed from insurance loan | 51,211 | — | — | — | — | |
| Principal payments of insurance loan | −49,092 | −184,886 | −104,271 | — | — | |
| Payments of related party loan | −4,823 | −4,215 | −4,105 | −5,434 | −2,416 | |
| Other payable, related party | — | — | −2 | −2 | — | |
| Repayments of convertible notes | — | −3 | — | — | — | |
| Net cash provided by financing activities | 15 | 350,473 | 13 | 8 | 10 | |
| EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | −144,013 | 221,326 | −289,257 | — | — | |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 36,882 | −4 | 3 | −998,166 | 3 | |
| Income taxes paid | 183,222 | 29,957 | 46,450 | 1,628 | 30,671 | |
| Interest paid | 2,062 | 51,333 | 65,679 | 291,433 | 93,191 | |
| Fair value of common stock issued to consultant | — | 82,000 | 819,332 | — | — | |
| Vesting of employee stock compensation | 208,445 | 11,111 | — | — | — | |
| Conversion of convertible note payable, net of unamortized discounts | — | 2 | — | — | — | |
| Right-of-use assets in exchange for operating lease liabilities | 113,243 | — | — | — | — | |
| Financing insurance premium paid by insurance loan | 56,669 | 62,965 | 264,563 | — | — | |
| Issuance of common stock for software development | 17 | — | — | — | — | |
| Acquisition of intangible assets through settlement of other receivables | 620,000 | — | — | — | — | |
| Marketable securities received as in exchange of software developing service | — | 1 | — | — | — | |
| Issuance of common stock to related parties for debts cancellation | — | 321,562 | — | — | — | |
| Issuance of common stock for acquiring intangible assets | — | 4 | — | — | — | |
| Allocation of fair value of derivative liabilities for issuance of common stock | 2 | — | — | — | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is TREASURE GLOBAL INC's CIK number?
TREASURE GLOBAL INC's SEC CIK number is 0001905956 (1905956). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find TREASURE GLOBAL INC's SEC filings?
All of TREASURE GLOBAL INC's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.