INTERNATIONAL TOWER HILL MINES LTD
Business
INTERNATIONAL TOWER HILL MINES LTD is engaged in the acquisition and development of mineral properties and currently holds the development-stage Livengood Gold Project, with no commercial production to date. The company conducts mineral exploration, resource and reserve definition, technical and metallurgical studies, permitting activities, and community engagement to support project advancement. Its operations and oversight include three subsidiaries—Tower Hill Mines, Inc., Tower Hill Mines (US) LLC and Livengood Placers, Inc.—and a Technical Committee that monitors environmental, health and safety matters. All of the company’s exploration and development activities are concentrated in the State of Alaska, with administrative and project support provided through its U.S. subsidiaries and external consultants, and work conducted under applicable Alaska permitting processes.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 |
|---|---|---|---|---|---|---|
| Consulting fees | 752,145 | 562,498 | 551,163 | 612,387 | 472,413 | |
| Insurance | 204,677 | 209,314 | 202,893 | 179,659 | 144,837 | |
| Investor relations | 59,475 | 51,520 | 65,591 | 77,256 | 57,206 | |
| Mineral property | 1 | 1 | 1 | 4 | 2 | |
| Office | 27,682 | 31,899 | 28,529 | 33,292 | 27,590 | |
| Other | 16,847 | 16,071 | 16,130 | 17,181 | 17,774 | |
| Professional fees | 241,059 | 267,056 | 226,439 | 210,594 | 219,268 | |
| Regulatory | 149,557 | 144,571 | 137,947 | 178,264 | 138,191 | |
| Rent | 135,176 | 135,183 | 135,200 | 135,372 | 135,762 | |
| Travel | 33,516 | 45,925 | 29,935 | 18,464 | 20,450 | |
| Wages and benefits | 957,809 | 821,489 | 914,078 | 935,073 | 808,837 | |
| Total operating expenses | −4 | −3 | −3 | −6 | −4 | |
| Gain (loss) on foreign exchange | 106,386 | −30,754 | 348,207 | −101,818 | −191,071 | |
| Interest income | 83,936 | 97,126 | 5,739 | 20,260 | 76,361 | |
| Other income | 0 | 22,160 | — | — | — | |
| Total other income (expense) | 190,322 | 88,532 | 404,346 | −64,839 | −103,889 | |
| Net loss for the year | −4 | −3 | −3 | −6 | −5 | |
| Exchange difference on translating foreign operations | −115,710 | 28,632 | −327,925 | 68,893 | 185,217 | |
| Total other comprehensive income (loss) for the year | −115,710 | 28,632 | −327,925 | 68,893 | 185,217 | |
| Comprehensive loss for the year | −4 | −3 | −3 | −6 | −4 | |
| Basic loss per share | −0.02 | −0.02 | −0.02 | −0.03 | −0.02 | |
| Diluted loss per share | −0.02 | −0.02 | −0.02 | −0.03 | −0.02 | |
| Weighted average number of shares outstanding - basic | 200 | 196 | 195 | 195 | 190 | |
| Weighted average number of shares outstanding - diluted | 200 | 196 | 195 | 195 | 190 |
Consolidated Balance Sheet
| Concept | Trend | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 992,487 | 2 | 5 | 8 | 13 | |
| Prepaid expenses and other | 144,693 | 304,726 | 152,572 | 141,680 | 162,079 | |
| Total current assets | 1 | 2 | 5 | 8 | 13 | |
| Property and equipment | 7,465 | 7,465 | 7,465 | 7,465 | 7,832 | |
| Mineral property | 55 | 55 | 55 | 55 | 55 | |
| Total assets | 57 | 57 | 60 | 63 | 69 | |
| Accounts payable | 38,374 | 92,855 | 53,539 | 259,648 | 199,026 | |
| Accrued liabilities | 139,103 | 142,096 | 234,846 | 320,233 | 293,965 | |
| Total liabilities | 177,477 | 234,951 | 288,385 | 579,881 | 492,991 | |
| Share capital, no par value; unlimited number of authorized shares; 199,693,442 and 195,885,531 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively | 291 | 289 | 288 | 288 | 288 | |
| Contributed surplus | 37 | 36 | 36 | 36 | 35 | |
| Accumulated other comprehensive income | 1 | 2 | 2 | 2 | 2 | |
| Deficit | −273 | −270 | −266 | −263 | −257 | |
| Total shareholders' equity | 56 | 57 | 60 | 63 | 68 | |
| Total liabilities and shareholders' equity | 57 | 57 | 60 | 63 | 69 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 |
|---|---|---|---|---|---|---|
| Loss for the year | −4 | −3 | −3 | −6 | −5 | |
| Stock-based compensation-option | 320,448 | 91,382 | 135,451 | 167,267 | 90,914 | |
| Stock-based compensation-DSU | 293,242 | 323,804 | 313,023 | 367,850 | — | |
| Accounts receivable | 5,165 | −22,951 | 5,794 | 18,770 | 94,795 | |
| Prepaid expenses | 134,473 | −126,741 | −22,076 | 1,555 | −14,447 | |
| Accounts payable and accrued liabilities | −47,498 | −55,470 | −287,457 | 86,964 | 156,302 | |
| Cash used in operating activities | −3 | −3 | −3 | −5 | −4 | |
| Issuance of common shares | 3 | 0 | 290,290 | 0 | 10 | |
| Share issuance costs | −224,823 | 0 | — | 0 | −480,946 | |
| Cash provided by financing activities | 2 | 0 | 290,290 | 0 | 10 | |
| Effect of foreign exchange on cash and cash equivalents | −105,291 | 28,206 | −326,574 | 68,893 | — | |
| Decrease in cash and cash equivalents | −695,203 | −3 | −3 | −5 | 6 |