Thermon Group Holdings, Inc.
Business
Thermon Group Holdings, Inc. provides highly engineered industrial process heating solutions and related services to global process industries. It offers heating products and systems including electric heat tracing cables, boilers, heated blankets, tubing bundles, temporary power solutions, filtration products, controls, monitoring software, engineering, installation, maintenance and turnkey project services. The company reports operations in four reportable geographic segments—United States and Latin America (US-LAM), Canada, Europe, Middle East and Africa (EMEA), and Asia‑Pacific (APAC). Thermon distributes through a global network of sales professionals, independent agents, distributors and multiple manufacturing and distribution facilities serving customers in over 30 countries.
Summary from filing dated 2025-05-22
Financials
Consolidated Statement of Income
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Sales | 536 | 498 | 495 | |
| Cost of sales | 293 | 275 | 283 | |
| Gross profit | 243 | 223 | 212 | |
| Operating expenses: | — | — | — | |
| Selling, general and administrative expenses | 158 | 129 | 124 | |
| Deferred compensation plan expense/(income) | 599,000 | 452,000 | 1 | |
| Amortization of intangible assets | 13 | 14 | 10 | |
| Restructuring and other charges/(income) | 0 | −301,000 | 984,000 | |
| Income from operations | 71 | 80 | 75 | |
| Other income/(expenses): | — | — | — | |
| Interest expense, net | 8 | 10 | 9 | |
| Other income/(expense) | 1 | 687,000 | 1 | |
| Income before provision for income taxes | 64 | 70 | 68 | |
| Income tax expense | 20 | 17 | 16 | |
| Net income | 45 | 54 | 52 | |
| Other comprehensive income: | — | — | — | |
| Net income | 45 | 54 | 52 | |
| Foreign currency translation adjustment | 10 | −16 | 836,000 | |
| Other | 0 | −79,000 | 29,000 | |
| Total comprehensive income | 55 | 38 | 52 | |
| Net income per common share: | — | — | — | |
| Basic (in dollars per share) | 1.37 | 1.59 | 1.53 | |
| Diluted (in dollars per share) | 1.36 | 1.57 | 1.51 | |
| Weighted-average shares used in computing net income per common share: | — | — | — | |
| Basic (in shares) | 33 | 34 | 34 | |
| Diluted (in shares) | 33 | 34 | 34 |
Consolidated Balance Sheet
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 |
|---|---|---|---|
| Assets | — | — | |
| Current assets: | — | — | |
| Cash and cash equivalents | 52 | 40 | |
| Accounts receivable, net of allowances of $1,355 and $1,230 as of March 31, 2026 and 2025, respectively | 125 | 110 | |
| Inventories, net | 118 | 89 | |
| Contract assets | 27 | 19 | |
| Prepaid expenses and other current assets | 19 | 17 | |
| Income tax receivable | 53,000 | 231,000 | |
| Total current assets | 341 | 274 | |
| Property, plant and equipment, net of depreciation and amortization of $81,934 and $75,773 as of March 31, 2026 and 2025, respectively | 80 | 73 | |
| Goodwill | 269 | 264 | |
| Intangible assets, net | 104 | 115 | |
| Operating lease right-of-use assets | 15 | 11 | |
| Deferred income taxes | 1 | 895,000 | |
| Other non-current assets | 21 | 17 | |
| Total assets | 831 | 755 | |
| Liabilities and equity | — | — | |
| Current liabilities: | — | — | |
| Accounts payable | 41 | 31 | |
| Accrued liabilities | 50 | 36 | |
| Current portion of long-term debt | 8 | 18 | |
| Contract liabilities | 19 | 20 | |
| Lease liabilities | 5 | 4 | |
| Income taxes payable | 4 | 4 | |
| Total current liabilities | 127 | 113 | |
| Borrowings under revolving credit facility | 20 | 0 | |
| Long-term debt, net of current maturities and deferred debt issuance costs of $503 and $508 as of March 31, 2026 and 2025, respectively | 114 | 120 | |
| Deferred income taxes | 11 | 10 | |
| Non-current lease liabilities | 12 | 9 | |
| Other non-current liabilities | 9 | 8 | |
| Total liabilities | 292 | 260 | |
| Equity | — | — | |
| Common stock: $.001 par value; 150,000,000 authorized; 34,169,520 issued and 32,866,352 outstanding, and 33,945,413 shares issued and 33,243,370 outstanding at March 31, 2026 and 2025, respectively | 33,000 | 33,000 | |
| Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding | 0 | 0 | |
| Additional paid-in capital | 251 | 246 | |
| Treasury stock, common stock, at cost; 1,303,168 and 702,043 shares at March 31, 2026 and 2025, respectively | 36 | 20 | |
| Accumulated other comprehensive loss | −63 | −73 | |
| Retained earnings | 387 | 342 | |
| Total equity | 539 | 495 | |
| Total liabilities and equity | 831 | 755 |
Consolidated Statement of Cash Flows
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Operating activities | — | — | — | |
| Net income | 45 | 54 | 52 | |
| Adjustment to reconcile net income to net cash provided by operating activities: | — | — | — | |
| Depreciation and amortization | 22 | 22 | 19 | |
| Amortization of debt costs | 497,000 | 486,000 | 489,000 | |
| Stock compensation expense | 8 | 5 | 6 | |
| Deferred income taxes | 619,000 | −1 | −2 | |
| Reserve release for uncertain tax positions | 0 | −1 | 84,000 | |
| Remeasurement (gain)/loss on intercompany balances | −75,000 | 36,000 | −784,000 | |
| Changes in operating assets and liabilities: | — | — | — | |
| Accounts receivable | 13 | 4 | 540,000 | |
| Inventories | 28 | 698,000 | −4 | |
| Contract assets and liabilities | 8 | 7 | 101,000 | |
| Other current and non-current assets | 3 | 9 | 5 | |
| Accounts payable | 8 | −1 | 3 | |
| Accrued liabilities and non-current liabilities | 14 | 3 | −6 | |
| Income taxes payable and receivable | −44,000 | 2 | −2 | |
| Net cash provided by operating activities | 47 | 63 | 66 | |
| Investing activities | — | — | — | |
| Purchases of property, plant and equipment | 14 | 10 | 11 | |
| Sales of rental equipment | 850,000 | 65,000 | 99,000 | |
| Proceeds from sale of property, plant and equipment | 0 | 6 | 840,000 | |
| Proceeds from disposal of business | 0 | 0 | 1 | |
| Cash paid for acquisitions, net of cash acquired | 0 | 11 | 100 | |
| Net cash used in investing activities | −13 | −15 | −110 | |
| Financing activities | — | — | — | |
| Proceeds from Term Loan A | 125 | 0 | 100 | |
| Payments on Term Loan A | 142 | 29 | 31 | |
| Proceeds from revolving credit facility | 37 | 12 | 18 | |
| Payments on revolving credit facility | 17 | 17 | 28 | |
| Issuance costs associated with debt financing | 523,000 | 0 | 759,000 | |
| Lease financing | 59,000 | 58,000 | 28,000 | |
| Issuance of common stock including exercise of stock options | 72,000 | 632,000 | 0 | |
| Repurchase of employee stock units on vesting | 4 | 3 | 2 | |
| Repurchase of treasury shares under authorized program | 16 | 20 | 250,000 | |
| Net cash provided by/ (used in) financing activities | −17 | −56 | 57 | |
| Effect of exchange rate changes on cash and cash equivalents | 29,000 | −738,000 | −1 | |
| Change in cash and cash equivalents | 16 | −9 | 12 | |
| Cash, cash equivalents and restricted cash at end of period | — | — | — | |
| Cash, cash equivalents and restricted cash at end of period | — | — | — | |
| Interest paid | 9 | 10 | 9 | |
| Income taxes paid | 18 | 16 | 23 | |
| Income tax refunds received | 189,000 | 1 | 3 | |
| Purchases of property, plant and equipment in accounts payable | 1 | 311,000 | 654,000 |