TANDEM DIABETES CARE INC
Business
TANDEM DIABETES CARE INC is a global insulin delivery and diabetes technology company that designs, manufactures and sells automated insulin delivery systems to reduce the burden of diabetes management. Its main products include the Tandem Mobi and t:slim X2 insulin pumps with Control‑IQ advanced hybrid closed‑loop algorithm, single‑use cartridges and infusion sets, software tools such as Tandem Device Updater and Tandem Source, and consumer apps like Sugarmate. The company operates through product, manufacturing, clinical support and distribution functions, including direct sales, training and customer support. Its products are distributed in roughly 25 countries, using direct sales and clinical teams in the United States and Canada and independent distributors or partners in other international markets.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales | 1,015 | 940 | 748 | 801 | 703 | |
| Cost of sales | 469 | 451 | 380 | 388 | 327 | |
| Gross profit | 546 | 490 | 368 | 413 | 376 | |
| Selling, general and administrative | 445 | 390 | 353 | 336 | 262 | |
| Research and development | 193 | 199 | 170 | 139 | 92 | |
| Acquired in-process research and development expenses | 75 | 0 | 79 | 31 | 0 | |
| Litigation and settlement expense | 20 | 0 | 0 | — | — | |
| Total operating expenses | 733 | 589 | 601 | 506 | 354 | |
| Operating loss | −187 | −99 | −233 | −93 | 23 | |
| Interest income and other income, net | 9 | 18 | 23 | — | — | |
| Interest expense | −8 | −7 | −10 | −6 | — | |
| Loss from equity method investments | −14 | −2 | 0 | 0 | — | |
| Loss on extinguishment of debt | 0 | −1 | 0 | 0 | — | |
| Total other income (expense), net | −13 | 7 | 13 | −4,000 | −7 | |
| Loss before income taxes | −200 | −92 | −220 | −93 | 16 | |
| Income tax expense | 4 | 4 | 2 | 2 | 335,000 | |
| Net loss | −205 | −96 | −223 | −95 | 16 | |
| Unrealized gain (loss) on short-term investments | 517,000 | −311,000 | 4 | — | — | |
| Unrealized loss on cash flow hedges | −312,000 | 0 | 0 | — | — | |
| Foreign currency translation gains (losses) | 7 | −3 | −420,000 | 1 | −143,000 | |
| Comprehensive loss | −197 | −99 | −219 | −96 | 15 | |
| Net loss per share - basic (in dollars per share) | −3.04 | −1.47 | −3.43 | −1.47 | 0.25 | |
| Net loss per share - diluted (in dollars per share) | −3.04 | −1.47 | −3.43 | −1.47 | 0.24 | |
| Weighted average shares used to compute basic net loss per share (in shares) | 67 | 65 | 65 | 64 | 63 | |
| Weighted average shares used to compute diluted net loss per share (in shares) | 67 | 65 | 65 | 64 | 64 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 91 | 69 | 59 | 173 | 71 | |
| Short-term investments | 202 | 369 | 409 | 444 | 553 | |
| Accounts receivable, net | 165 | 115 | 106 | 115 | 111 | |
| Inventories | 129 | 150 | 158 | 111 | 69 | |
| Prepaid and other current assets | 31 | 22 | 17 | 7 | 8 | |
| Total current assets | 618 | 724 | 748 | 850 | 812 | |
| Property and equipment, net | 84 | 78 | 77 | 69 | 50 | |
| Operating lease right-of-use assets | 96 | 85 | 88 | 111 | 28 | |
| Equity method investments | 60 | 75 | 0 | — | — | |
| Other long-term assets | 23 | 5 | 40 | 24 | 16 | |
| Total assets | 881 | 968 | 953 | 1,053 | 905 | |
| Accounts payable | 47 | 45 | 50 | 56 | 28 | |
| Accrued expenses | 21 | 18 | 13 | 10 | 9 | |
| Employee-related liabilities | 70 | 64 | 43 | 39 | 52 | |
| Current portion of convertible senior notes, net | 0 | 41 | 0 | — | — | |
| Operating lease liabilities | 19 | 18 | 17 | 13 | 9 | |
| Deferred revenue | 10 | 12 | 44 | 19 | 10 | |
| Other current liabilities | 75 | 49 | 28 | 29 | 23 | |
| Total current liabilities | 243 | 247 | 195 | 165 | 132 | |
| Convertible senior notes, net - long-term | 310 | 308 | 285 | 283 | 281 | |
| Operating lease liabilities - long-term | 115 | 106 | 114 | 124 | 24 | |
| Deferred revenue - long-term | 8 | 10 | 13 | 17 | 17 | |
| Other long-term liabilities | 50 | 32 | 32 | 24 | 18 | |
| Total liabilities | 726 | 705 | 639 | 613 | 472 | |
| Commitments and contingencies (Note 14) | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value; 200,000 shares authorized, 68,291 and 66,264 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 68,000 | 66,000 | 66,000 | 65,000 | 64,000 | |
| Additional paid-in capital | 1,402 | 1,313 | 1,264 | 1,171 | 1,068 | |
| Accumulated other comprehensive income (loss) | 6 | −2 | 1 | −2 | −616,000 | |
| Accumulated deficit | −1,253 | −1,048 | −952 | −729 | −635 | |
| Total stockholders equity | 155 | 263 | 314 | 440 | 433 | |
| Total liabilities and stockholders equity | 881 | 968 | 953 | 1,053 | 905 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −205 | −96 | −223 | −95 | 16 | |
| Depreciation and amortization expense | 18 | 17 | 16 | 14 | 14 | |
| Amortization of debt issuance costs | 2 | 2 | 2 | 2 | 2 | |
| Provision for expected credit losses | 9 | 10 | 6 | 5 | 2 | |
| Operating lease and other impairment charges | 7 | 2 | 14 | 8 | 0 | |
| Amortization of discount or (accretion of premium) on short-term investments | −4 | −2 | 4 | 4 | 365,000 | |
| Stock-based compensation expense | 92 | 101 | 88 | 85 | 61 | |
| Other | 4 | −1 | 515,000 | 988,000 | 2 | |
| Accounts receivable, net | −57 | −21 | 4 | −8 | −31 | |
| Inventories | 25 | 6 | −46 | −42 | −5 | |
| Prepaid and other current assets | −9 | −6 | −9 | −58,000 | −2 | |
| Other long-term assets | −7 | 893,000 | −3 | −1 | 1 | |
| Accounts payable | 2 | −2 | −5 | 24 | 10 | |
| Accrued expenses | −664,000 | 6 | 3 | −461,000 | 5 | |
| Employee-related liabilities | 6 | 21 | 5 | −13 | 17 | |
| Deferred revenue | −5 | −35 | 22 | 8 | 11 | |
| Operating leases and other current liabilities | 19 | 18 | 4 | 25 | 6 | |
| Other long-term liabilities | 3 | 998,000 | 8 | 2 | 1 | |
| Net cash provided by (used in) operating activities | −10 | 24 | −32 | 50 | 111 | |
| Purchases of short-term investments | −86 | −264 | −511 | −468 | −733 | |
| Proceeds from maturities and redemptions of short-term investments | 257 | 306 | 546 | 569 | 570 | |
| Purchases of property and equipment | −20 | −19 | −27 | −34 | −14 | |
| Acquisition of in-process research and development | −79 | 0 | −69 | −26 | 0 | |
| Purchases of equity investments, strategic investments, and intangible assets | 0 | −46 | −25 | −9 | −9 | |
| Net cash provided by (used in) investing activities | 73 | −23 | −86 | 33 | −187 | |
| Proceeds from issuance of convertible senior notes due 2029, net of $9,400 debt issuance costs | 0 | 307 | 0 | 0 | 0 | |
| Repurchase of $246,740 principal amount of convertible senior notes due 2025 | 0 | −246 | 0 | 0 | — | |
| Principal payments on convertible senior notes due 2025 | −41 | 0 | — | — | — | |
| Payment for capped call transactions related to convertible senior notes due 2029 | 0 | −16 | 0 | 0 | 0 | |
| Repurchase and retirement of common stock | 0 | −30 | 0 | 0 | — | |
| Cash used to settle withholding taxes on vested restricted stock, net of proceeds from issuance of common stock under Company stock plans | −3 | −7 | 4 | — | — | |
| Other financing activities | 0 | 183,000 | −71,000 | −592,000 | 0 | |
| Net cash provided by (used in) financing activities | −43 | 8 | 4 | 17 | 52 | |
| Effect of foreign exchange rate changes on cash | 2 | 1 | −212,000 | 827,000 | 153,000 | |
| Net increase (decrease) in cash and cash equivalents | 21 | 10 | −114 | 101 | −23 | |
| Interest paid | 5 | 3 | 8 | 4 | 4 | |
| Income taxes paid | 5 | 3 | 2 | 411,000 | 260,000 | |
| Operating lease right-of-use assets obtained in exchange for operating lease obligations | 26 | 4 | 0 | 114 | 15 | |
| Purchases of property and equipment included in accounts payable and accrued expenses | 4 | 511,000 | 3 | 4 | 1 | |
| Intangible costs in other long-term liabilities | 13 | 0 | 0 | 515,000 | 1 |