Tango Therapeutics, Inc.
Business
Tango Therapeutics, Inc. discovers and develops targeted oncology therapies by leveraging a functional genomics-based discovery platform to identify synthetic lethal and immune‑evasion targets associated with tumor suppressor gene loss. Its main products are small‑molecule drug candidates, including MTA‑cooperative PRMT5 inhibitors (TNG462 for non‑CNS tumors and brain‑penetrant TNG456 for CNS/GBM) and a CoREST inhibitor (TNG260) plus earlier-stage discovery programs. The company organizes around target discovery, preclinical research, clinical development and strategic collaborations/licensing, and outsourced manufacturing. It conducts clinical trials and collaborations globally, markets via partner arrangements, and relies on CDMOs for supply and distribution.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total Revenue | 62 | 42 | 37 | 25 | 37 | |
| Research and development | 132 | 144 | 115 | 106 | 78 | |
| General and administrative | 42 | 44 | 36 | 30 | 18 | |
| Total operating expenses | 174 | 188 | 151 | 136 | 95 | |
| Loss from operations | −111 | −146 | −114 | −111 | −58 | |
| Interest income | 6 | 8 | 7 | 1 | 495,000 | |
| Other income, net | 4 | 8 | 6 | 1 | −248,000 | |
| Total other income, net | 10 | 16 | 13 | 3 | 247,000 | |
| Loss before income taxes | −102 | −130 | −102 | −108 | −58 | |
| Provision for income taxes | −4,000 | −200,000 | −100,000 | −100,000 | −300,000 | |
| Net loss | −102 | −130 | −102 | −108 | −58 | |
| Net loss per common share - basic | −0.87 | −1.19 | −1.08 | −1.23 | −0.94 | |
| Net loss per common share - diluted | −0.87 | −1.19 | −1.08 | −1.23 | −0.94 | |
| Weighted average number of common shares outstanding - basic | 116 | 109 | 95 | 88 | 62 | |
| Weighted average number of common shares outstanding - diluted | 116 | 109 | 95 | 88 | 62 | |
| Unrealized (loss) gain on marketable securities | −112,000 | 150,000 | 4 | −3 | −782,000 | |
| Comprehensive loss | −102 | −130 | −98 | −111 | −59 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 112 | 70 | 66 | 60 | 143 | |
| Marketable securities | 231 | 188 | 271 | 306 | 343 | |
| Restricted cash | 400,000 | 900,000 | 900,000 | 567,000 | 567,000 | |
| Prepaid expenses and other current assets | 10 | 8 | 9 | 7 | 5 | |
| Total current assets | 354 | 266 | 347 | 375 | 492 | |
| Property and equipment, net | 7 | 8 | 10 | 11 | 5 | |
| Operating lease right-of-use assets | 36 | 40 | 44 | 47 | 1 | |
| Restricted cash, net of current portion | 2 | 3 | 3 | 3 | 2 | |
| Other assets | 303,000 | 4,000 | 46,000 | 5,000 | 19,000 | |
| Total assets | 399 | 316 | 403 | 436 | 500 | |
| Accounts payable | 1 | 2 | 3 | 4 | 3 | |
| Accrued expenses and other current liabilities | 18 | 16 | 15 | 17 | 10 | |
| Operating lease liabilities | 3 | 2 | 2 | 2 | 2 | |
| Deferred revenue | 0 | 18 | 26 | 32 | 26 | |
| Total current liabilities | 22 | 38 | 46 | 56 | 41 | |
| Operating lease liabilities, net of current portion | 31 | 34 | 37 | 39 | — | |
| Deferred revenue, net of current portion | 0 | 45 | 67 | 92 | 115 | |
| Total liabilities | 53 | 117 | 149 | 187 | 155 | |
| Commitments and contingencies (Note 8) | — | — | — | — | — | |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 2024, respectively | — | — | — | — | — | |
| Common stock, $0.001 par value; 400,000,000 and 200,000,000 shares authorized at December 31, 2025 and December 31, 2024, respectively; 135,940,454 and 107,729,343 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 136,000 | 108,000 | 102,000 | 88,000 | 88,000 | |
| Additional paid-in capital | 949 | 701 | 624 | 523 | 507 | |
| Accumulated other comprehensive income | 224,000 | 336,000 | 186,000 | −4 | −765,000 | |
| Accumulated deficit | −603 | −502 | −371 | −270 | −161 | |
| Total stockholders' equity | 346 | 200 | 253 | 249 | 345 | |
| Total liabilities and stockholders' equity | 399 | 316 | 403 | 436 | 500 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −102 | −130 | −102 | — | — | |
| Depreciation | 2 | 3 | 2 | 2 | 900,000 | |
| Noncash operating lease expense | 4 | 4 | 4 | 2 | 1 | |
| Stock-based compensation | 26 | 29 | 19 | 14 | 8 | |
| Accretion on marketable securities | −3 | −5 | −3 | — | — | |
| Other, net | −77,000 | 23,000 | 22,000 | −669,000 | 254,000 | |
| Accounts receivable | — | — | 2 | — | — | |
| Prepaid expenses and other current assets | −2 | 370,000 | −2 | −2 | −3 | |
| Other long-term assets | −299,000 | 43,000 | −41,000 | 122,000 | −139,000 | |
| Accounts payable | −825,000 | −1 | −2 | 1 | 1 | |
| Accrued expenses and other liabilities | 1 | 1 | −2 | 8 | 4 | |
| Operating lease liabilities | −3 | −2 | −2 | 2 | −1 | |
| Deferred revenue | −62 | −30 | −32 | −17 | −12 | |
| Net cash used in operating activities | −139 | −132 | −118 | −109 | −60 | |
| Purchase of property and equipment | −1 | −754,000 | −2 | −8 | −2 | |
| Sales and maturities of marketable securities | 225 | 328 | 354 | 243 | 191 | |
| Purchases of marketable securities | −264 | −241 | −311 | −209 | −372 | |
| Net cash (used in) provided by investing activities | −41 | 86 | 41 | 26 | −183 | |
| Proceeds from issuance of common stock and pre-funded warrants | 212 | 42 | 80 | — | — | |
| Proceeds from issuance of common stock upon exercise of stock options and purchase of shares under ESPP | 10 | 6 | 2 | 2 | 1 | |
| Return of capital from a stockholder - related party | — | — | 689,000 | — | — | |
| Payment of transaction costs | −36,000 | — | −241,000 | −8,000 | — | |
| Net cash provided by financing activities | 223 | 48 | 82 | 2 | 357 | |
| Net change in cash, cash equivalents and restricted cash | 43 | 2 | 6 | −81 | 114 | |
| Cash paid for leases | 6 | 6 | 6 | 1 | 2 | |
| Purchases of property and equipment included in accounts payable and accrued expenses | — | — | 38,000 | 131,000 | 154,000 | |
| Operating lease liabilities from obtaining right-of-use assets | 1 | 210,000 | — | 48 | — | |
| Revaluation of right-of-use asset and lease liability upon lease remeasurement | 1 | 497,000 | −228,000 | 300,000 | 5 |