Terra Property Trust, Inc.
Business
Terra Property Trust is a real estate investment trust that originates, invests in and manages a diverse portfolio of commercial real estate credit investments, including first mortgage loans, subordinated loans, mezzanine loans and preferred equity investments in the United States. The company focuses on middle-market loans securing properties such as multifamily housing, student housing, office, retail and mixed-use properties across multiple markets in several states. Terra is externally managed by Mavik Capital Management and Terra Capital Partners, which has a track record in real estate credit origination and management.
Summary from 10-K filed 2026-03-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest income | 28 | 38 | 56 | 43 | 37 | |
| Real estate operating revenue | 7 | 11 | 11 | 11 | 9 | |
| Prepayment fee income | 0 | 435,677 | 0 | 2 | 190,997 | |
| Other operating income | 339,295 | 262,863 | 722,881 | 586,499 | 855,799 | |
| Total revenues | 35 | 50 | 68 | 57 | 47 | |
| Operating expenses reimbursed to Manager | 4 | 7 | 9 | 8 | 7 | |
| Asset management fee | 5 | 6 | 8 | 7 | 5 | |
| Asset servicing fee | 1 | 1 | 2 | 2 | 1 | |
| Provision for credit losses | 13 | 17 | 46 | 12 | 11 | |
| Real estate operating expenses | 3 | 3 | 5 | 5 | 5 | |
| Depreciation and amortization | 4 | 7 | 7 | 7 | 4 | |
| Professional fees | 3 | 3 | 4 | 4 | 2 | |
| Impairment charge on real estate assets | 3 | 0 | 12 | 2 | 3 | |
| Directors fees | 303,022 | 356,886 | 347,714 | 192,497 | 145,000 | |
| Other | 551,713 | 558,638 | 539,957 | 747,535 | 448,503 | |
| Operating expenses | 37 | 46 | 92 | 46 | 39 | |
| Operating (loss) income | −1 | 4 | −24 | 11 | 8 | |
| Interest expense on secured financing | −14 | −25 | −28 | −15 | −2 | |
| Interest expense on unsecured notes payable | −10 | −10 | −10 | −7 | −3 | |
| Interest expense on obligations under participation agreements | −4 | −3 | −1 | −3 | — | |
| Income from equity interest in unconsolidated investments | 3 | 3 | −2 | 3 | 6 | |
| Gain on extinguishment of debt | 548,625 | 0 | 14 | 3 | 0 | |
| Loss on sale of real estate, net | −3 | 0 | −4 | — | — | |
| Unrealized gain on investments, net | 39,290 | 100,149 | −316,573 | −122,299 | — | |
| Loss on repayment of loan | 0 | −6 | 0 | — | — | |
| Realized loss on investments, net | 0 | −446,009 | −459,279 | — | −517,989 | |
| Total other income and expense | −26 | −41 | −32 | −18 | −20 | |
| Net loss before income taxes | −27 | −37 | — | — | — | |
| Provision for income tax | −400,000 | 0 | — | — | — | |
| Net loss | −28 | −37 | −57 | −7 | — | |
| Unrealized gain (loss) on available-for-sale debt securities | 185,475 | −185,475 | 0 | — | — | |
| Other comprehensive loss | 185,475 | −185,475 | 0 | — | — | |
| Comprehensive loss | −28 | −37 | −57 | — | — | |
| Loss per share basic (in usd per share) | −1.14 | −1.53 | −2.34 | −0.34 | −0.63 | |
| Loss per share diluted (in usd per share) | −1.14 | −1.53 | −2.34 | −0.34 | −0.63 | |
| Weighted-average shares outstanding basic (in shares) | 24 | 24 | 24 | 21 | 19 | |
| Weighted-average shares diluted (in shares) | 24 | 24 | 24 | 21 | 19 | |
| Distributions declared per common share (in usd per share) | 0.48 | 0.76 | 0.76 | 0.78 | 0.88 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 33 | 9 | 11 | 29 | 36 | |
| Restricted cash | 1 | 3 | 4 | 5 | 7 | |
| Cash held in escrow | 4 | 7 | 5 | 3 | 8 | |
| Available-for-sale debt securities | 0 | 963,178 | 5 | 147,960 | 1 | |
| Carrying Value | 153 | 275 | 456 | 626 | — | |
| Equity interest in unconsolidated investments | 94 | 107 | 37 | 62 | 70 | |
| Land, building and building improvements, net | 47 | 124 | 127 | 47 | 58 | |
| Lease intangible assets, net | 2 | 6 | 10 | 3 | 7 | |
| Interest receivable | 8 | 5 | 7 | 4 | 2 | |
| Other assets | 7 | 6 | 9 | 3 | 4 | |
| Total assets | 352 | 543 | 671 | 813 | 694 | |
| Unsecured notes payable, net | 118 | 120 | 118 | 117 | 82 | |
| Secured financing agreements, net | 61 | 206 | 291 | 314 | 92 | |
| Obligations under participation agreements (Note 8) | 18 | 18 | 0 | 13 | 42 | |
| Interest reserve and other deposits held on investments | 1 | 3 | 4 | 5 | 7 | |
| Lease intangible liabilities, net (Note 5) | 2 | 4 | — | — | — | |
| Interest payable | 654,465 | 1 | 2 | 1 | 2 | |
| Accounts payable and accrued expenses | 3 | 2 | 2 | 1 | 1 | |
| Unearned income | 151,622 | 127,485 | 314,260 | 378,018 | 449,690 | |
| Total liabilities | 205 | 357 | 429 | 491 | 420 | |
| Commitments and contingencies (Note 9) | — | — | — | — | — | |
| Preferred stock | 0 | 0 | 0 | — | 0 | |
| Additional paid-in capital | 444 | 444 | 444 | 444 | 373 | |
| Accumulated deficit | −298 | −259 | −203 | −123 | −100 | |
| Accumulated other comprehensive income (loss) | 0 | −185,475 | 0 | — | — | |
| Total equity | 146 | 186 | 242 | 322 | 274 | |
| Total liabilities and equity | 352 | 543 | 671 | 813 | 694 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss before income taxes | −28 | −37 | −57 | −7 | — | |
| Depreciation and amortization | 4 | 7 | 7 | 7 | 4 | |
| Amortization of net purchase premiums on loans | 6,913 | 155,727 | 1 | 557,012 | 61,390 | |
| Straight-line rent adjustments | −81,819 | −200,926 | −63,974 | 1 | −146,317 | |
| Amortization of discount on unsecured notes payable | 2 | 2 | 2 | 738,583 | 248,108 | |
| Amortization of above- and below-market rent intangibles | −1 | −3 | −2 | −914,965 | −392,161 | |
| Amortization and accretion of investment-related fees, net | 532,517 | −578,756 | −896,615 | −1 | −264,697 | |
| Distributions received from equity interest in unconsolidated investments | 12 | 6 | 7 | 180,549 | — | |
| Income from equity interest in unconsolidated investments | −3 | −3 | 4 | −1 | — | |
| Interest receivable | −3 | 1 | −3 | −323,606 | 46,552 | |
| Due from related parties | −884,310 | −204,004 | −471,012 | 2 | −3 | |
| Other assets | −1 | 1 | −6 | −3 | 574,832 | |
| Due to Manager | −34,771 | −1 | 2 | 0 | 93,226 | |
| Unearned income | 24,137 | −186,775 | −63,758 | −71,672 | −215,075 | |
| Interest payable | −695,919 | −225,079 | 517,462 | −821,625 | 694,124 | |
| Accounts payable and accrued expenses | 775,002 | −216,263 | 1 | −552,728 | −3 | |
| Other liabilities | 213,073 | −62,894 | −548,471 | −4 | 4 | |
| Net cash provided by (used in) operating activities | 2 | −3 | 9 | 403,768 | 4 | |
| Proceeds from repayments of loans | 136 | 215 | 126 | 197 | 197 | |
| Origination, purchase and funding of loans | −30 | −57 | −79 | −290 | −252 | |
| Proceeds from sale of real estate | 69 | 0 | — | — | — | |
| Real estate capital expenditures | −118,189 | 0 | — | — | — | |
| Capital contributions to and purchase of equity interests in unconsolidated investments | −2 | −66 | −7 | −26 | −32 | |
| Distributions in excess of income | 6 | 3 | 0 | 923,200 | 0 | |
| Repayments of promissory note receivable | 1 | 10 | 0 | 386,395 | 0 | |
| Funding for promissory note receivable | 0 | −5 | −4 | — | — | |
| Purchase of equity securities | 0 | −2 | 0 | — | — | |
| Proceeds from sale of trading equity securities | 0 | 4 | — | — | — | |
| Net cash provided by investing activities | 181 | 102 | −10 | −49 | −88 | |
| Repayments on secured financing | −171 | −178 | −205 | −240 | 0 | |
| Proceeds from secured financing | 25 | 81 | 211 | 287 | 16 | |
| Proceeds from obligations under participation agreements | 3 | 18 | 1 | 30 | 72 | |
| Repayments on obligations under participation agreements | −3 | 0 | 0 | −22 | −102 | |
| Repayments on unsecured notes payable | −4 | 0 | — | — | — | |
| Distributions paid | −12 | −19 | −19 | −16 | −17 | |
| Payment of financing costs | 0 | −1 | −3 | −1 | −2 | |
| Change in interest reserve and other deposits held on investments | −2 | −1 | −678,218 | −3 | −5 | |
| Net cash used in financing activities | −164 | −99 | −16 | 34 | 102 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 19 | −571,751 | −17 | −15 | 18 | |
| Cash paid for interest | 24 | 34 | 34 | 23 | 22 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Terra Property Trust, Inc.'s CIK number?
Terra Property Trust, Inc.'s SEC CIK number is 0001674356 (1674356). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Terra Property Trust, Inc.'s SEC filings?
All of Terra Property Trust, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Terra Property Trust, Inc. last report earnings?
Terra Property Trust, Inc. (TPTA) most recently filed an earnings 8-K with the SEC on Mar 12, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001104659-26-027112). This is Terra Property Trust, Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is Terra Property Trust, Inc.'s most recent earnings 8-K?
Terra Property Trust, Inc.'s latest earnings 8-K (Item 2.02) was filed Mar 12, 2026 under accession 0001104659-26-027112. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Terra Property Trust, Inc.'s latest earnings 8-K →
Look up any company's CIK number →