Entrada Therapeutics, Inc.
Business
Entrada Therapeutics, Inc. is a clinical-stage biopharmaceutical company developing intracellular therapeutics using its proprietary endosomal escape (EEV) delivery platform. It is developing EEV-conjugated oligonucleotide therapies (EEV‑PMOs) targeting exon‑specific Duchenne muscular dystrophy candidates (ENTR‑601‑44, ‑45, ‑50, ‑51), a partnered DM1 candidate (VX‑670) with Vertex, and ocular and other preclinical programs. Its key business segments include a neuromuscular franchise, a strategic collaboration with Vertex, and discovery/preclinical platform programs spanning enzyme/protein, gene editing, LNP and CNS/PNS opportunities. The company conducts global clinical and regulatory activities across the United States, United Kingdom, Europe and other jurisdictions and relies on third‑party CMOs and clinical sites for development and supply.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Collaboration revenue | 25 | 211 | 129 | — | — | |
| Research and development | 142 | 125 | 100 | 67 | 36 | |
| General and administrative | 41 | 38 | 32 | 31 | 15 | |
| Total operating expenses | 183 | 164 | 132 | 97 | 51 | |
| (Loss) income from operations | −158 | 47 | −3 | −97 | −51 | |
| Interest and other income | 15 | 19 | 15 | 3 | −31,000 | |
| Total other income | 15 | 19 | 15 | 3 | −31,000 | |
| (Loss) income before provision for income taxes | −143 | 67 | 12 | −95 | — | |
| Total income tax provision | 900,000 | 900,000 | −19 | 0 | — | |
| Net (loss) income | −144 | 66 | −7 | −95 | −51 | |
| Net (loss) income per share, basic (in dollars per share) | −3.47 | 1.76 | −0.2 | −3.02 | −8.16 | |
| Net (loss) income per share, diluted (in dollars per share) | −3.47 | 1.68 | −0.2 | −3.02 | −8.16 | |
| Weighted-average common shares outstanding, basic (in shares) | 41 | 37 | 33 | 31 | 6 | |
| Weighted-average common shares outstanding, diluted (in shares) | 41 | 39 | 33 | 31 | 6 | |
| Unrealized gain (loss) on marketable securities, net of tax of $0 | 695,000 | −238,000 | 2 | — | — | |
| Total other comprehensive income (loss) | 695,000 | −238,000 | 2 | −2 | 0 | |
| Total comprehensive (loss) income | −143 | 65 | −4 | −97 | −51 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 90 | 101 | 68 | 45 | 291 | |
| Marketable securities | 205 | 319 | 284 | 144 | 0 | |
| Restricted cash, current portion | 658,000 | 0 | — | — | — | |
| Collaboration receivable | 1 | 4 | 6 | 0 | — | |
| Prepaid expenses and other current assets | 9 | 16 | 12 | 21 | 8 | |
| Total current assets | 306 | 440 | 370 | 210 | 299 | |
| Property and equipment, net | 7 | 11 | 11 | 8 | 6 | |
| Restricted cash, net of current portion | 3 | 4 | 4 | 4 | 0 | |
| Right-of-use assets, operating leases | 60 | 71 | 81 | 25 | — | |
| Other non-current assets | 70,000 | 284,000 | 3 | 5 | 872,000 | |
| Total assets | 377 | 526 | 469 | 252 | 306 | |
| Accounts payable | 2 | 4 | 3 | 6 | 706,000 | |
| Accrued expenses and other current liabilities | 18 | 13 | 11 | 8 | 6 | |
| Income taxes payable | 0 | 667,000 | 4 | 0 | — | |
| Operating lease obligations, current portion | 4 | 8 | 8 | 8 | 0 | |
| Deferred revenue, current portion | 342,000 | 14 | 132 | 0 | — | |
| Total current liabilities | 24 | 39 | 159 | 22 | 7 | |
| Operating lease obligations, net of current portion | 47 | 52 | 60 | 18 | — | |
| Deferred revenue, net of current portion | 0 | 7 | 8 | 0 | — | |
| Total liabilities | 71 | 98 | 227 | 40 | 7 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Common stock, par value $0.0001; 150,000,000 shares authorized; 38,284,221 shares issued and outstanding as of December 31, 2025 and 37,585,944 shares issued and 37,574,538 shares outstanding as of December 31, 2024 | 4,000 | 4,000 | 3,000 | 3,000 | 3,000 | |
| Additional paid-in capital | 579 | 558 | 437 | 403 | 392 | |
| Accumulated other comprehensive income (loss) | 652,000 | −43,000 | 195,000 | −2 | 0 | |
| Accumulated deficit | −273 | −129 | −195 | −188 | −94 | |
| Total stockholders equity | 306 | 429 | 242 | 213 | 299 | |
| Total liabilities and stockholders equity | 377 | 526 | 469 | 252 | 306 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net (Loss) income | −144 | 66 | −7 | −95 | −51 | |
| Depreciation expense | 4 | 4 | 3 | 2 | 1 | |
| Stock-based compensation expense | 20 | 18 | 13 | 10 | 3 | |
| Net amortization of premium (accretion of discount) on marketable securities | −4 | −10 | −6 | 151,000 | 0 | |
| Collaboration receivable | 3 | 2 | −6 | 0 | — | |
| Prepaid expenses and other current assets | 8 | −4 | 9 | −14 | −7 | |
| Right-of-use assets, operating leases | 11 | 10 | 12 | 8 | — | |
| Other non-current assets | 214,000 | 3 | −12 | −4 | −331,000 | |
| Accounts payable | −2 | 991,000 | −3 | 5 | −715,000 | |
| Accrued expenses and other current liabilities | 5 | 2 | 4 | 2 | 4 | |
| Income taxes payable | −667,000 | −3 | 4 | 0 | — | |
| Deferred revenue | −20 | −120 | 140 | 0 | — | |
| Operating lease liabilities | −8 | −9 | −12 | −7 | — | |
| Net cash used in operating activities | −129 | −42 | 140 | −94 | −51 | |
| Purchases of property and equipment | −1 | −3 | −6 | −3 | −5 | |
| Purchases of marketable securities | −142 | −438 | −407 | −222 | 0 | |
| Maturities of marketable securities | 259 | 413 | 274 | 76 | 0 | |
| Net cash provided by (used in) investing activities | 117 | −28 | −138 | −149 | −5 | |
| Proceeds from exercise of stock options | 425,000 | 3 | 443,000 | 284,000 | 410,000 | |
| Proceeds from issuance of common stock under the employee stock purchase plan | 462,000 | 574,000 | 443,000 | — | — | |
| Net cash provided by financing activities | 887,000 | 103 | 21 | 479,000 | 307 | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −11 | 34 | 22 | −242 | 252 | |
| Purchases of property and equipment included in accounts payable and accrued expenses | 0 | 560,000 | 208,000 | 88,000 | 155,000 | |
| Vesting of options early exercised subject to repurchase | 14,000 | 51,000 | 91,000 | 135,000 | 250,000 | |
| Cash paid for income taxes | 2 | 5 | 15 | 0 | — |