T
Triton International Ltd
TRTN-PDCIK 0001660734NYSENon-AcceleratedServices-Equipment Rental & Leasing, NecD0BMFY ends Dec 31
Period
FY 2025
Revenue
$59.51M
Net Income
$508.38M
Total Assets
$9.81B
Equity
$2.59B
Shares Out
101.16M
Op. Cash Flow
$972.06M
Business
Triton International Ltd is a global lessor and manager of intermodal transportation equipment, primarily leasing containers and chassis to shipping lines and other users. It offers leasing and finance arrangements, equipment trading, depot and logistics management, re-leasing, used-equipment sales and third-party fleet management services. The company operates through two reportable segments: equipment leasing and equipment trading. Triton distributes and services its fleet through a worldwide network of local offices, independent agencies and over 450 third-party depot facilities across more than 40 countries, serving major international shipping lines and other customers.
Summary from filing dated 2026-02-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 |
|---|---|---|---|---|---|---|
| Operating leases | 1,439 | 1,564 | 1,480 | 1,277 | 1,307 | |
| Finance leases | 105 | 115 | 53 | 31 | 40 | |
| Total leasing revenues | 1,544 | 1,680 | 1,534 | 1,308 | 1,347 | |
| Equipment trading revenues | 96 | 148 | 143 | 86 | 84 | |
| Equipment trading expenses | −88 | −132 | −109 | −71 | −69 | |
| Trading margin | 8 | 16 | 34 | 15 | 15 | |
| Net gain (loss) on sale of leasing equipment | 59 | 116 | 107 | 38 | 27 | |
| Depreciation and amortization | 576 | 635 | 626 | 542 | 536 | |
| Direct operating expenses | 102 | 42 | 27 | 94 | 79 | |
| Administrative expenses | 89 | 93 | 89 | 81 | 76 | |
| Transaction and other costs | 79 | 0 | 0 | 0 | 0 | |
| Provision (reversal) for doubtful accounts | −3 | −3 | −2 | 3 | 590,000 | |
| Total operating expenses | 842 | 767 | 740 | 719 | 692 | |
| Operating income | 769 | 1,044 | 935 | 641 | 697 | |
| Interest and debt expense | 241 | 226 | 222 | 253 | 316 | |
| Unrealized (gain) loss on derivative instruments | 0 | −300,000 | 0 | — | — | |
| Write-off of debt costs | 0 | 2 | 134 | 25 | 3 | |
| Other (income) expense, net | −643,000 | −1 | −1 | −5 | −2 | |
| Total other expenses | 240 | 226 | 354 | 273 | 316 | |
| Income (loss) before income taxes | 529 | 818 | 581 | 368 | 381 | |
| Income tax (benefit) expense | 54 | 71 | 50 | 38 | 28 | |
| Net income (loss) | 474 | 747 | 530 | 330 | 353 | |
| Redeemable Preferred Stock Dividends | 52 | 52 | 46 | 41 | 14 | |
| Net income (loss) attributable to shareholders | 422 | 695 | 485 | 288 | 339 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 |
|---|---|---|---|---|---|---|
| Leasing equipment, net of accumulated depreciation of $4,482,185 and $4,289,259 | 8,769 | 9,530 | 10,201 | 8,631 | — | |
| Net investment in finance leases | 1,507 | 1,640 | 1,558 | 282 | — | |
| Equipment held for sale | 186 | 139 | 49 | 67 | 115 | |
| Revenue earning assets | 10,462 | 11,309 | 11,808 | 8,980 | 8,920 | |
| Cash and cash equivalents | 58 | 83 | 106 | 62 | 62 | |
| Restricted cash | 91 | 103 | 124 | 90 | 107 | |
| Accounts receivable, net of allowances of $738 and $2,075 | 243 | 227 | 295 | 226 | 211 | |
| Goodwill | 237 | 237 | 237 | 237 | 237 | |
| Lease intangibles, net of accumulated amortization of $296,494 and $291,837 | 2 | 7 | 17 | 34 | 56 | |
| Other assets | 44 | 28 | 50 | 84 | 39 | |
| Fair value of derivative instruments | 96 | 116 | 6 | 9,000 | 11 | |
| Total assets | 11,233 | 12,109 | 12,644 | 9,713 | 9,643 | |
| Equipment purchases payable | 32 | 12 | 430 | 192 | 25 | |
| Fair value of derivative instruments | 2 | 2 | 48 | 129 | 36 | |
| Deferred revenue | 259 | 333 | 92 | 27 | — | |
| Accounts payable and other accrued expenses | 117 | 71 | 71 | 68 | 117 | |
| Net deferred income tax liability | 416 | 412 | 376 | 327 | 301 | |
| Debt, net of unamortized costs of $43,924 and $55,863 | 7,471 | 8,075 | 8,563 | 6,403 | 6,632 | |
| Total liabilities | 8,296 | 8,905 | 9,579 | 7,147 | 7,110 | |
| Undesignated shares, $0.01 par value, 800,000 shares authorized, no shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Treasury shares, at cost, 0 and 24,494,785 shares, respectively | 0 | −1,078 | −522 | −437 | −279 | |
| Additional paid-in capital (deficit) | −308 | 910 | 904 | 905 | 903 | |
| Accumulated earnings | 2,429 | 2,532 | 2,001 | 1,675 | 1,534 | |
| Accumulated other comprehensive income (loss) | 86 | 109 | −49 | −133 | −32 | |
| Total shareholders' equity | 2,937 | 3,204 | 3,065 | 2,566 | 2,532 | |
| Total liabilities and shareholders' equity | 11,233 | 12,109 | 12,644 | 9,713 | 9,643 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 |
|---|---|---|---|---|---|---|
| Debt related amortization | 9 | 11 | 12 | 13 | 13 | |
| Lease related amortization | 5 | 11 | 18 | 24 | 42 | |
| Share-based compensation expense | 7 | 13 | 9 | 10 | 9 | |
| Unrealized (gain) loss on derivative instruments | −15,000 | −343,000 | 0 | 300,000 | 3 | |
| Deferred income taxes | 8 | 26 | 43 | 36 | 27 | |
| Accounts receivables | −19 | 44 | −50 | −10 | 51 | |
| Deferred revenue | −74 | 287 | 84 | 90,000 | 4 | |
| Change in Share-Based Awards Liability | 19 | 0 | 0 | — | — | |
| Accounts payable and other accrued expenses | 6 | 5 | −7 | −28 | 4 | |
| Equipment sold (purchased) for resale activity | 26 | −93,000 | 8 | 15 | −4 | |
| Cash received (paid) for settlement of interest rate swaps | 0 | 19 | 5 | −5 | −22 | |
| Cash collections on finance lease receivables, net of income earned | 173 | 180 | 74 | 78 | 73 | |
| Other assets | −187,000 | 21 | 27 | −47 | −2 | |
| Net cash provided by operating activities | 1,150 | 1,885 | 1,405 | 944 | 1,062 | |
| Purchases of leasing equipment and investments in finance leases | −208 | −943 | −3,434 | −744 | −240 | |
| Proceeds from sale of equipment, net of selling costs | 353 | 297 | 217 | 255 | 217 | |
| Other | −16,000 | −638,000 | −70,000 | 8,000 | −846,000 | |
| Net cash (used in) investing activities | 144 | −647 | −3,217 | −489 | −24 | |
| Issuance of preferred shares, net of underwriting discount | 0 | 0 | 169 | 145 | 392 | |
| Purchases of treasury shares | −130 | −554 | −83 | −158 | −222 | |
| Debt issuance costs | −3 | −10 | −43 | −27 | −9 | |
| Borrowings under debt facilities | 1,610 | 1,953 | 8,690 | 3,495 | 1,697 | |
| Payments under debt facilities and capital lease obligations | −2,227 | −2,449 | −6,636 | −3,737 | −2,609 | |
| Dividends paid on preferred shares | −52 | −52 | −45 | −41 | −12 | |
| Common stock dividends paid | −116 | −162 | −157 | −146 | −154 | |
| Repayment Of Capital To Parent | −408 | 0 | 0 | — | — | |
| Other | −6 | −7 | −5 | −3 | −7 | |
| Net Cash Provided by (Used in) Financing Activities | −1,332 | −1,282 | 1,891 | −472 | −1,029 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −37 | −44 | 79 | −17 | 9 | |
| Interest paid | 235 | 209 | 211 | 244 | 307 | |
| Income taxes (refunded) paid | 46 | 47 | 8 | 2 | −895,000 | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | 10 | 907,000 | 3 | 543,000 | 8 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro