Trane Technologies plc
Business
Trane Technologies plc is a global climate innovator that designs, manufactures, sells and services sustainable and efficient heating, ventilation and air conditioning (HVAC) and transport refrigeration solutions for buildings, homes and transportation. The company offers HVAC systems and components, chillers, heat pumps, controls and building management systems, transport and cold‑chain refrigeration products, connected intelligent controls, aftermarket parts, service agreements, rental services and energy and decarbonization programs. It operates three reportable segments—Americas, EMEA and Asia Pacific—covering commercial, residential and transport refrigeration businesses. Products are sold in roughly 100 countries through branch sales offices, subsidiaries, distributors, dealers and direct service organizations.
Summary from filing dated 2025-02-06
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 21,322 | 19,838 | 17,678 | 15,992 | 14,136 | |
| Selling and administrative expenses | −3,743 | −3,580 | −2,963 | −2,546 | −2,446 | |
| Operating income (loss) | 3,967 | 3,500 | 2,894 | 2,419 | 2,023 | |
| Interest expense | −227 | −238 | −235 | −224 | −234 | |
| Other, net | −62 | −20 | −92 | −23 | 1 | |
| Income (Loss) Attributable to Parent, before Tax | 3,679 | 3,242 | 2,567 | — | — | |
| Benefit (provision) for income taxes | −706 | −628 | −498 | −376 | −334 | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | 2,973 | 2,614 | 2,069 | 1,796 | 1,457 | |
| Discontinued operations, net of tax | −37 | −25 | −27 | −22 | −21 | |
| Net earnings | 2,936 | 2,590 | 2,042 | 1,775 | 1,437 | |
| Net earnings (loss) attributable to Trane Technologies plc | 2,919 | 2,568 | 2,024 | 1,757 | 1,423 | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest | −17 | −22 | −18 | −18 | −13 | |
| Continuing operations | 2,956 | 2,593 | 2,051 | 1,778 | 1,444 | |
| Discontinued operations | −37 | −25 | −27 | −22 | −21 | |
| Continuing operations | 13.25 | 11.46 | 8.97 | 7.65 | 6.05 | |
| Discontinued operations | −0.16 | −0.11 | −0.12 | −0.1 | −0.09 | |
| Net earnings (per share) | 13.09 | 11.35 | 8.85 | 7.55 | 5.96 | |
| Continuing operations | 13.14 | 11.35 | 8.89 | 7.57 | 5.96 | |
| Discontinued operations | −0.16 | −0.11 | −0.12 | −0.09 | −0.09 | |
| Net earnings (per share) | 12.98 | 11.24 | 8.77 | 7.48 | 5.87 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,763 | 1,590 | 1,095 | 1,221 | 2,159 | |
| Accounts and notes receivable, net | 3,235 | 3,090 | 2,957 | 2,780 | 2,429 | |
| Inventories | 2,104 | 1,972 | 2,152 | 1,994 | 1,531 | |
| Other current assets | 761 | 686 | 666 | 385 | 352 | |
| Total current assets | 7,863 | 7,338 | 6,870 | 6,379 | 6,471 | |
| Property, plant and equipment, net | 2,251 | 2,025 | 1,772 | 1,536 | 1,399 | |
| Goodwill | 6,457 | 6,128 | 6,095 | 5,504 | 5,505 | |
| Intangible Assets, Net (Excluding Goodwill) | 3,237 | 3,308 | 3,440 | 3,264 | 3,306 | |
| Other noncurrent assets | 1,613 | 1,348 | 1,215 | 1,399 | 1,380 | |
| Total assets | 21,421 | 20,147 | 19,392 | 18,082 | 18,060 | |
| Accounts payable | 2,154 | 2,148 | 2,025 | 2,092 | 1,787 | |
| Accrued compensation and benefits | 615 | 678 | 592 | 541 | 545 | |
| Accrued expenses and other current liabilities | 2,825 | 2,790 | 2,635 | 2,006 | 2,070 | |
| Short-term borrowings and current maturities of long-term debt | 693 | 452 | 802 | 1,048 | 350 | |
| Total current liabilities | 6,287 | 6,069 | 6,054 | 5,687 | 4,752 | |
| Long-term debt | 3,922 | 4,318 | 3,978 | 3,788 | 4,492 | |
| Postemployment and other benefit liabilities | 542 | 562 | 597 | 667 | 811 | |
| Deferred and noncurrent income taxes | 716 | 587 | 704 | 680 | 582 | |
| Other noncurrent liabilities | 1,353 | 1,124 | 1,043 | 1,154 | 1,150 | |
| Total liabilities | 12,820 | 12,660 | 12,375 | 11,976 | 11,787 | |
| Ordinary shares, par value, in dollars or euros per share, as stated | 1 | 1 | 1 | 1 | 1 | |
| Ordinary shares issued | 245 | 249 | 252 | 253 | 260 | |
| Treasury Stock, Common, Shares | 24 | 25 | 25 | 25 | — | |
| Treasury Stock, Value | −1,649 | −1,719 | −1,719 | −1,719 | −1,719 | |
| Trane Technologies plc shareholders' equity Ordinary shares, $1 par value | 245 | 249 | 252 | 253 | 260 | |
| Retained earnings | 10,422 | 9,792 | 9,134 | 8,321 | 8,353 | |
| Accumulated other comprehensive income (loss) | −439 | −864 | −671 | −766 | −638 | |
| Total Trane Technologies plc shareholders' equity | 8,579 | 7,457 | 6,995 | 6,089 | 6,256 | |
| Noncontrolling interest | 22 | 30 | 22 | 17 | 17 | |
| Total equity | 8,601 | 7,487 | 7,017 | 6,105 | 6,273 | |
| Total liabilities and equity | 21,421 | 20,147 | 19,392 | 18,082 | 18,060 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 376 | 379 | 348 | 324 | 299 | |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash | 35 | 41 | 51 | 56 | 51 | |
| Share-based Payment Arrangement, Noncash Expense | 87 | 83 | 64 | 56 | 67 | |
| Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Other Item | 32 | −178 | −33 | 17 | −36 | |
| Accounts and notes receivable | −61 | −181 | −110 | −345 | −265 | |
| Inventories | −85 | 163 | −96 | −467 | −349 | |
| Other current and noncurrent assets | −305 | −162 | −152 | −117 | −154 | |
| Accounts payable | −3 | 101 | −125 | 318 | 275 | |
| Other current and noncurrent liabilities | 172 | 319 | 411 | 61 | 250 | |
| Net cash (used in) provided by continuing operating activities | 3,220 | 3,178 | 2,427 | 1,699 | 1,594 | |
| Net cash (used in) provided by discontinued operating activities | −26 | −32 | −37 | −195 | −6 | |
| Net cash provided by (used in) operating activities | 3,195 | 3,146 | 2,390 | 1,504 | 1,588 | |
| Capital expenditures | −383 | −371 | −301 | −292 | −223 | |
| Acquisition of businesses, net of cash acquired | −276 | −180 | −863 | −235 | −269 | |
| Proceeds from sale of property, plant and equipment | 21 | 5 | 9 | 10 | 15 | |
| Payments to Acquire Short-Term Investments | 0 | −450 | 0 | 0 | — | |
| Payment for (Proceeds from) Other Investing Activity | −2 | −17 | −18 | −23 | −69 | |
| Net cash provided by (used in) investing activities | −640 | −563 | −1,172 | −540 | −546 | |
| Other short-term borrowings (net) | 0 | 0 | −2 | 0 | 0 | |
| Proceeds from long-term debt | 0 | 499 | 699 | 0 | 0 | |
| Payments of long-term debt | −159 | −508 | −755 | −10 | −433 | |
| Net proceeds (repayments) in debt | −159 | −9 | −57 | −10 | −433 | |
| Debt issuance costs | −2 | −5 | −6 | −2 | −3 | |
| Dividends paid to ordinary shareholders | −837 | −758 | −684 | −620 | −561 | |
| Dividends paid to noncontrolling interests | −27 | −13 | −13 | −15 | −15 | |
| Proceeds shares issued under incentive plans | 13 | 47 | 79 | 3 | 78 | |
| Other, net | −2 | −2 | 0 | −2 | −45 | |
| Cash Provided by (Used in) Financing Activity, Including Discontinued Operation | −2,496 | −2,021 | −1,350 | −1,852 | −2,128 | |
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total | 173 | 495 | −125 | −939 | −1,131 | |
| Effect of exchange rate changes on cash and cash equivalents | 115 | −67 | 8 | −50 | −46 | |
| Interest, net of amounts capitalized | 222 | 233 | 217 | 218 | 235 | |
| Income taxes, net of refunds | 647 | 717 | 526 | 321 | 357 | |
| Proceeds from Sale, Maturity and Collection of Short-Term Investments | 0 | 450 | 0 | 0 | — |