TaoWeave, Inc.
Business
TaoWeave, Inc. is a provider of patented multi-stream visual collaboration products and managed services for network solutions and video collaboration. Its main offerings include the Mezzanine™ family of turn-key multi-screen, multi-user collaboration systems (with maintenance and support) and subscription-based managed services such as Cloud Connect networking variants, managed videoconferencing, and remote service management. The company operates through two principal business lines: Mezzanine product sales and related support, and managed services for network connectivity and video collaboration. It sells globally via direct customer sales and channel partners, including systems integrators, resellers, and distributors.
Summary from filing dated 2025-03-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 4 | 5 | 8 | |
| Cost of revenue | 1 | 2 | 3 | 4 | 5 | |
| Gross profit | 1 | 331,000 | 911,000 | 2 | 3 | |
| Research and development | 10,000 | 155,000 | 20,000 | 2 | 3 | |
| Sales and marketing | 21,000 | 181,000 | 309,000 | 1 | 2 | |
| General and administrative | 4 | 4 | 5 | 5 | 6 | |
| Total operating expenses | 4 | 5 | 5 | — | — | |
| Loss from operations | −3 | −4 | −4 | −22 | −12 | |
| Interest income, net | 128,000 | 169,000 | — | — | — | |
| Unrealized Loss on Fair Value Remeasurement, fair value | −4 | 0 | — | — | — | |
| Total interest and other (expense) income, net | −3 | 169,000 | −138,000 | −40,000 | −3 | |
| Loss before income taxes | −6 | −4 | −4 | −22 | −9 | |
| Income tax expense | 2,000 | 10,000 | 27,000 | −7,000 | −90,000 | |
| Net loss | −6 | −4 | −4 | −22 | −9 | |
| Preferred stock dividends | 32,000 | 89,000 | 343,000 | 0 | 1,000 | |
| Warrants, deemed dividend | 0 | 9 | 0 | — | — | |
| Net loss attributable to common stockholders | −6 | −13 | −6 | −22 | −10 | |
| Basic and diluted net loss per share (in dollars per share) | −2.76 | −15.71 | −18.81 | −10.62 | −5.48 | |
| Basic and diluted (in shares) | 2 | 834,000 | 293,000 | 2 | 2 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2 | 5 | 6 | — | — | |
| Digital assets | 5 | 0 | — | — | — | |
| Accounts receivable, net | 138,000 | 186,000 | 424,000 | 415,000 | 849,000 | |
| Prepaid expenses and other current assets | 424,000 | 118,000 | 243,000 | 649,000 | 1 | |
| Total current assets | 8 | 5 | 7 | 5 | 13 | |
| Other assets | 4,000 | 6,000 | 12,000 | 40,000 | 109,000 | |
| Total assets | 8 | 5 | 7 | 6 | 29 | |
| Accounts payable | 112,000 | 105,000 | 211,000 | 184,000 | 259,000 | |
| Accrued expenses and other current liabilities | 1 | 1 | 1 | — | — | |
| Current portion deferred revenue | 13,000 | 36,000 | 132,000 | 436,000 | 783,000 | |
| Total current liabilities | 1 | 1 | 1 | 2 | 2 | |
| Total liabilities | 1 | 1 | 1 | 2 | 3 | |
| Commitments and contingencies (see Note 10) | — | — | — | — | — | |
| Preferred stock Series F, convertible; $.0001 par value; $172,490 stated value; 42,000 shares authorized, 150 and 545 shares issued and outstanding on December 31, 2025, and December 31, 2024, respectively | 0 | 0 | 0 | — | — | |
| Common stock, $.0001 par value; 150,000,000 shares authorized; 3,327,399 shares issued and 3,327,210 shares outstanding on December 31, 2025, respectively, and 1,144,926 shares issued and 1,144,737 outstanding on December 31, 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Treasury stock, 189 common shares on December 31, 2025, and 2024 | −181,000 | −181,000 | −181,000 | −181,000 | — | |
| Additional paid-in capital | 246 | 236 | 234 | — | — | |
| Accumulated deficit | −239 | −232 | −228 | −224 | −202 | |
| Total stockholders equity | 7 | 4 | 6 | 4 | 25 | |
| Total liabilities and stockholders equity | 8 | 5 | 7 | 6 | 29 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Bad debt (recovery) expense | −18,000 | 2,000 | −52,000 | 118,000 | 321,000 | |
| Non-cash lease expense from right-of-use assets | 0 | 17,000 | 125,000 | 349,000 | 495,000 | |
| Stock-based compensation | 169,000 | 62,000 | 504,000 | 146,000 | 597,000 | |
| Non-cash revenue from digital assets | −186,000 | 0 | — | — | — | |
| Non-cash expenses from digital assets | 8,000 | 0 | — | — | — | |
| Accounts receivable | 66,000 | 236,000 | 43,000 | 316,000 | 2 | |
| Prepaid expenses and other current assets | −140,000 | 125,000 | 406,000 | 432,000 | −901,000 | |
| Inventory | 0 | 239,000 | 484,000 | 615,000 | −390,000 | |
| Other assets | 2,000 | 6,000 | 28,000 | 69,000 | −3,000 | |
| Accounts payable | 7,000 | −107,000 | 27,000 | −75,000 | −54,000 | |
| Accrued expenses and other current liabilities | −64,000 | 195,000 | −170,000 | 115,000 | −19,000 | |
| Deferred revenue | −23,000 | −121,000 | −392,000 | −614,000 | −559,000 | |
| Lease liabilities | 0 | −17,000 | −219,000 | −503,000 | −920,000 | |
| Net cash used in operating activities | −3 | −3 | −3 | −6 | −8 | |
| Purchases of digital assets | −9 | 0 | — | — | — | |
| Net cash used in investing activities | −9 | 0 | 0 | 19,000 | −49,000 | |
| Proceeds from private placement, net of issuance costs | 7 | 0 | 5 | 0 | — | |
| Net cash provided by financing activities | 9 | 2 | 6 | 0 | 12 | |
| Net decrease in cash and cash equivalents | −3 | −1 | 3 | −6 | 4 | |
| Common warrant issuance | 335,000 | 0 | — | — | — | |
| Series F Preferred Stock conversion | 39,000 | 191,000 | 209,000 | 0 | 2,000 | |
| Dividends, Preferred Stock | 32,000 | 89,000 | 343,000 | — | — |