Under Armour, Inc.
Business
Under Armour, Inc. develops, markets and distributes branded performance apparel, footwear and accessories for men, women and youth, engineered for athletic and active lifestyles. Its main products include technical apparel with proprietary fabric technologies, performance footwear with differentiated cushioning platforms, and accessories such as gloves, bags, headwear and socks, plus licensed collegiate and hard goods. The company operates across business segments including product categories (apparel, footwear, accessories), licensing and a Corporate Other function covering centralized support. It sells globally through wholesale, direct-to-consumer Brand and Factory House stores, and e-commerce, using distributors and third-party logistics in various regions.
Summary from filing dated 2025-05-22
Financials
Consolidated Statement of Income
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Net revenues (Note 10) | 4,966 | 5,164 | 5,702 | |
| Cost of goods sold | 2,708 | 2,690 | 3,072 | |
| Gross profit | 2,259 | 2,475 | 2,630 | |
| Selling, general and administrative expenses | 2,294 | 2,602 | 2,401 | |
| Restructuring charges (Note 11) | 128 | 58 | 0 | |
| Income (loss) from operations | −163 | −185 | 230 | |
| Interest income (expense), net | −30 | −6 | 268,000 | |
| Other income (expense), net | −7 | −13 | 32 | |
| Income (loss) before income taxes | −201 | −205 | 262 | |
| Income tax expense (benefit) (Note 15) | 295 | −3 | 30 | |
| Income (loss) from equity method investments | −215,000 | 605,000 | −26,000 | |
| Net income (loss) | −496 | −201 | 232 | |
| Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) | −1.16 | −0.47 | 0.53 | |
| Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) | −1.16 | −0.47 | 0.52 | |
| Weighted average common shares outstanding Class A, B and C common stock | — | — | — | |
| Basic (in shares) | 427 | 432 | 440 | |
| Diluted (in shares) | 427 | 432 | 451 |
Consolidated Balance Sheet
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 |
|---|---|---|---|
| Assets | — | — | |
| Current assets | — | — | |
| Cash and cash equivalents | 309 | 501 | |
| Accounts receivable, net of allowance for doubtful accounts of $5,018 and $17,020 as of March 31, 2026 and March 31, 2025, respectively. | 682 | 676 | |
| Inventories | 915 | 946 | |
| Restricted investments (Note 7) | 605 | 0 | |
| Prepaid expenses and other current assets, net | 208 | 206 | |
| Total current assets | 2,719 | 2,329 | |
| Property and equipment, net (Note 3) | 599 | 645 | |
| Operating lease right-of-use assets (Note 4) | 430 | 384 | |
| Goodwill (Note 5) | 493 | 488 | |
| Intangible assets, net | 4 | 5 | |
| Deferred income taxes (Note 15) | 52 | 286 | |
| Other long-term assets | 119 | 163 | |
| Total assets | 4,416 | 4,301 | |
| Liabilities and Stockholders' Equity | — | — | |
| Current liabilities | — | — | |
| Current maturities of long-term debt (Note 7) | 600 | 0 | |
| Accounts payable | 420 | 430 | |
| Accrued expenses | 331 | 349 | |
| Customer refund liabilities (Note 10) | 126 | 146 | |
| Operating lease liabilities (Note 4) | 153 | 130 | |
| Other current liabilities | 46 | 54 | |
| Total current liabilities | 1,677 | 1,109 | |
| Long-term debt, net of current maturities (Note 7) | 591 | 595 | |
| Operating lease liabilities, non-current (Note 4) | 596 | 574 | |
| Other long-term liabilities | 138 | 132 | |
| Total liabilities | 3,001 | 2,411 | |
| Commitments and Contingencies (Note 8) | — | — | |
| Stockholders' equity (Note 9) | — | — | |
| Common stock | 141,000 | 141,000 | |
| Additional paid-in capital | 1,278 | 1,238 | |
| Retained earnings | 217 | 746 | |
| Accumulated other comprehensive income (loss) | −82 | −94 | |
| Total stockholders' equity | 1,414 | 1,890 | |
| Total liabilities and stockholders' equity | 4,416 | 4,301 |
Consolidated Statement of Cash Flows
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Cash flows from operating activities | — | — | — | |
| Net income (loss) | −496 | −201 | 232 | |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | — | — | — | |
| Depreciation and amortization | 110 | 136 | 143 | |
| Unrealized foreign currency exchange rate (gain) loss | −8 | 15 | −16 | |
| Loss on disposal of property and equipment | −5 | −6 | −2 | |
| Non-cash restructuring and impairment charges | 105 | 54 | 6 | |
| Amortization of bond premium and debt issuance costs | 3 | 2 | 2 | |
| Stock-based compensation | 46 | 53 | 43 | |
| Deferred income taxes | 243 | −62 | −24 | |
| Changes in reserves and allowances | −13 | 4 | 14 | |
| Changes in operating assets and liabilities: | — | — | — | |
| Accounts receivable | 1 | −80 | 4 | |
| Inventories | −39 | −11 | −216 | |
| Prepaid expenses and other assets | 32 | −13 | 29 | |
| Other non-current assets | 90 | 42 | −35 | |
| Accounts payable | 6 | −58 | −198 | |
| Accrued expenses and other liabilities | 10 | −63 | −18 | |
| Customer refund liabilities | −20 | 7 | −21 | |
| Income taxes payable and receivable | 1 | 15 | −60 | |
| Net cash provided by (used in) operating activities | −75 | −59 | 354 | |
| Cash flows from investing activities | — | — | — | |
| Purchases of property and equipment | 87 | 169 | 150 | |
| Purchase of restricted investment | 601 | 0 | 0 | |
| Sale of MyFitnessPal platform | 0 | 50 | 45 | |
| Sale of MapMyFitness platform | 0 | 8 | 0 | |
| Purchase of UNLESS COLLECTIVE, Inc, net of cash acquired | 500,000 | 8 | 0 | |
| Purchase of equity method investment in ISC Sport | 0 | 8 | 0 | |
| Net cash provided by (used in) investing activities | −689 | −126 | −105 | |
| Cash flows from financing activities | — | — | — | |
| Common stock repurchased | 25 | 90 | 75 | |
| Proceeds from long-term debt and revolving credit facility | 890 | 0 | 0 | |
| Repayment of long-term debt and revolving credit facility | 290 | 81 | 0 | |
| Employee taxes paid for shares withheld for income taxes | 8 | 10 | 6 | |
| Excise tax paid on repurchases of common stock | 743,000 | 628,000 | 0 | |
| Proceeds from exercise of stock options and other stock issuances | 2 | 2 | 3 | |
| Payments of debt financing costs | 8 | 2 | 720,000 | |
| Net cash provided by (used in) financing activities | 561 | −181 | −79 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 280,000 | 5 | −20 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −203 | −362 | 150 | |
| Cash, cash equivalents and restricted cash | — | — | — | |
| Total cash, cash equivalents and restricted cash | — | — | — | |
| Total cash, cash equivalents and restricted cash | — | — | — | |
| Non-cash investing and financing activities | — | — | — | |
| Accrual for property and equipment | 11 | 25 | 14 | |
| Other supplemental information | — | — | — | |
| Cash paid (received) for income taxes, net of refunds | 42 | 29 | 83 | |
| Cash paid (received) for interest, net of capitalized interest | 34 | 11 | 4 | |
| Reconciliation of cash, cash equivalents and restricted cash | — | — | — | |
| Cash and cash equivalents | — | — | — | |
| Restricted cash | — | — | — | |
| Total cash, cash equivalents and restricted cash | — | — | — |