UNISYS CORP
Business
UNISYS CORP is a global information technology solutions company that transforms and manages mission-critical IT systems, software, applications and devices for enterprises, financial institutions and public sector organizations. UNISYS CORP offers consulting, cloud migration and management, application development and modernization, data engineering, cybersecurity, experience and device management, proprietary ClearPath Forward software, and specialized business process and industry solutions. UNISYS CORP reports operations across three segments: Digital Workplace Solutions; Cloud, Applications & Infrastructure Solutions; and Enterprise Computing Solutions. UNISYS CORP markets primarily through a direct global sales force, alliance partners, resellers and distributors across commercial and public sector markets worldwide.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1,950 | 2,008 | 2,015 | 1,980 | 2,054 | |
| Cost of revenue | 1,401 | 1,423 | 1,464 | 1,450 | 1,482 | |
| Selling, general and administrative | 391 | 424 | 450 | 453 | 390 | |
| Research and development | 25 | 25 | 24 | 24 | 29 | |
| Goodwill impairment | 55 | 39 | 0 | 0 | — | |
| Costs and expenses | 1,872 | 1,911 | 1,939 | 1,928 | 1,900 | |
| Operating income | 79 | 97 | 77 | 52 | 154 | |
| Interest expense | 53 | 32 | 31 | 32 | — | |
| Other (expense), net | −297 | −141 | −394 | −82 | −580 | |
| Loss before income taxes | −272 | −75 | −348 | −63 | −462 | |
| Provision for income taxes | 68 | 118 | 79 | 42 | −12 | |
| Consolidated net loss | −340 | −193 | −427 | −105 | −450 | |
| Net (loss) income attributable to noncontrolling interests | −200,000 | 200,000 | 4 | 1 | −1 | |
| Net loss attributable to Unisys Corporation | −340 | −193 | −431 | −106 | −449 | |
| Basic (in dollars per share) | −4.79 | −2.79 | −6.31 | −1.57 | −6.75 | |
| Diluted (in dollars per share) | −4.79 | −2.79 | −6.31 | −1.57 | −6.75 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 414 | 377 | 388 | 392 | 553 | |
| Accounts receivable, net | 438 | 467 | 455 | 403 | 452 | |
| Contract assets | 11 | 16 | 12 | 29 | 42 | |
| Inventories | 14 | 16 | 15 | 15 | 8 | |
| Prepaid expenses and other current assets | 128 | 103 | 102 | 92 | 79 | |
| Total current assets | 1,004 | 979 | 971 | 930 | 1,133 | |
| Properties, net | 53 | 57 | 64 | 76 | 87 | |
| Capitalized contract costs, net | 74 | 31 | 35 | — | — | |
| Marketable software, net | 166 | 165 | 166 | 165 | 176 | |
| Operating lease right-of-use assets | 38 | 38 | 35 | 43 | 63 | |
| Prepaid pension and postretirement assets | 21 | 26 | 38 | 120 | 160 | |
| Deferred income taxes | 97 | 97 | 114 | 119 | 125 | |
| Goodwill | 194 | 248 | 287 | 287 | 315 | |
| Intangible assets, net | 31 | 36 | 43 | 52 | 35 | |
| Restricted cash | 8 | 14 | 9 | 11 | 8 | |
| Other long-term assets | 160 | 182 | 206 | 190 | 174 | |
| Total assets | 1,846 | 1,872 | 1,965 | 2,066 | 2,420 | |
| Current maturities of long-term debt | 13 | 5 | 13 | 17 | 18 | |
| Accounts payable | 81 | 98 | 131 | 161 | 180 | |
| Deferred revenue | 229 | 210 | 199 | 201 | 253 | |
| Other accrued liabilities | 334 | 315 | 308 | 272 | 301 | |
| Total current liabilities | 656 | 628 | 651 | 651 | 753 | |
| Long-term debt | 729 | 488 | 491 | 496 | 511 | |
| Long-term pension and postretirement liabilities | 518 | 816 | 788 | 715 | 976 | |
| Long-term deferred revenue | 101 | 109 | 104 | 122 | 151 | |
| Long-term operating lease liabilities | 31 | 29 | 26 | 30 | 46 | |
| Other long-term liabilities | 81 | 71 | 44 | 31 | 47 | |
| Commitments and contingencies (see Note 16) | — | — | — | — | — | |
| Common stock, par value $.01 per share (150.0 shares authorized; shares issued: 2025, 78.1 and 2024, 75.6) | 800,000 | 800,000 | 700,000 | 700,000 | 700,000 | |
| Accumulated deficit | −2,479 | −2,139 | −1,946 | −1,515 | −1,409 | |
| Treasury stock, shares at cost: 2025, 6.7 and 2024, 6.0 | −162 | −159 | −156 | −156 | — | |
| Paid-in capital | 4,785 | 4,771 | 4,750 | 4,732 | 4,711 | |
| Accumulated other comprehensive loss | −2,428 | −2,757 | −2,800 | −3,076 | −3,264 | |
| Total Unisys Corporation stockholders' deficit | −283 | −283 | −152 | −15 | −114 | |
| Noncontrolling interests | 14 | 14 | 13 | 37 | 49 | |
| Total deficit | −268 | −269 | −138 | 22 | −64 | |
| Total liabilities and deficit | 1,846 | 1,872 | 1,965 | 2,066 | 2,420 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Foreign currency losses | 6 | 15 | 200,000 | 7 | 3 | |
| Loss on debt extinguishment | 7 | 0 | 0 | 0 | 0 | |
| Employee stock compensation | 15 | 21 | 17 | 20 | 19 | |
| Depreciation and amortization of properties | 24 | 24 | 29 | 50 | 31 | |
| Depreciation and amortization of capitalized contract costs | 17 | 23 | 50 | — | — | |
| Amortization of marketable software | 50 | 52 | 50 | 59 | 72 | |
| Amortization of intangible assets | 4 | 7 | 10 | 10 | 3 | |
| Other non-cash operating activities | 5 | 200,000 | 7 | 300,000 | −600,000 | |
| Gain on sale of properties | −4 | 0 | 0 | — | — | |
| Pension and postretirement contributions | −345 | −27 | −48 | −44 | — | |
| Pension and postretirement expense | 309 | 182 | 389 | 45 | — | |
| Deferred income taxes, net | 8 | 36 | 25 | −8 | −59 | |
| Receivables, net and contract assets | 80 | −25 | 4 | 16 | 47 | |
| Inventories | 3 | −2 | 0 | −8 | 6 | |
| Other assets | −25 | −22 | −26 | −3 | 8 | |
| Accounts payable and current liabilities | −29 | −21 | −21 | −104 | −149 | |
| Other liabilities | 21 | 25 | 15 | 5 | 36 | |
| Net cash (used for) provided by operating activities | −140 | 135 | 74 | 13 | 133 | |
| Proceeds from foreign exchange forward contracts | 2,342 | 3,077 | 2,752 | 3,336 | — | |
| Purchases of foreign exchange forward contracts | −2,305 | −3,094 | −2,740 | −3,380 | — | |
| Investment in marketable software | −48 | −48 | −46 | −46 | −54 | |
| Capital additions of properties and other assets | −30 | −32 | −33 | −31 | −27 | |
| Net proceeds from sale of properties | 9 | 0 | 0 | — | — | |
| Other | −100,000 | −300,000 | −2 | −900,000 | −900,000 | |
| Net cash used for investing activities | −32 | −97 | −70 | −131 | −360 | |
| Proceeds from issuance of long-term debt | 700 | 0 | 0 | 0 | 2 | |
| Payments of long-term debt | −492 | −15 | −17 | −18 | −103 | |
| Issuance costs relating to long-term debt | −14 | 0 | 0 | 0 | 0 | |
| Cash paid for debt extinguishment | −4 | 0 | 0 | 0 | 0 | |
| Other | −4 | −3 | −400,000 | −4 | −8 | |
| Net cash provided by (used for) financing activities | 186 | −18 | −17 | −22 | −106 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 17 | −26 | 7 | −18 | −13 | |
| Increase (decrease) in cash, cash equivalents and restricted cash | 31 | −6 | −6 | −158 | −346 |