UNITIL CORP
Business
Unitil Corporation is a public utility holding company that operates local distribution utilities providing electricity and natural gas to approximately 215,100 customers in New Hampshire, Massachusetts, and Maine. The company owns five distribution utilities (Unitil Energy, Fitchburg, Northern Utilities, Bangor, and Maine Natural) serving 110,100 electric and 105,000 natural gas customers, plus Granite State, an interstate natural gas transmission pipeline. Operating revenue derives substantially from regulated electric and natural gas distribution operations under cost-of-service regulation with revenue decoupling mechanisms in Massachusetts and New Hampshire.
Summary from 10-K filed 2026-02-09
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total Operating Revenues | 536 | 495 | 557 | 563 | 473 | |
| Operation and Maintenance | 93 | 78 | 76 | 74 | 69 | |
| Depreciation and Amortization | 89 | 76 | 67 | 63 | 60 | |
| Taxes Other Than Income Taxes | 31 | 30 | 29 | 26 | 25 | |
| Total Operating Expenses | 435 | 404 | 470 | 483 | 396 | |
| Operating Income | 101 | 91 | 87 | 81 | 78 | |
| Interest Expense, Net | 37 | 29 | 29 | 26 | 26 | |
| Other Expense (Income), Net | −1 | 200,000 | 0 | 2 | 5 | |
| Income Before Income Taxes | 66 | 61 | 58 | 53 | 48 | |
| Provision for Income Taxes | 15 | 14 | 13 | 11 | 12 | |
| Net Income Applicable to Common Shares | 50 | 47 | 45 | 41 | 36 | |
| Earnings per Common Share - Basic | 2.97 | 2.93 | 2.82 | 2.59 | 2.35 | |
| Earnings per Common Share - Diluted | 2.97 | 2.93 | 2.82 | 2.59 | 2.35 | |
| Weighted Average Common Shares Outstanding - Basic | 17 | 16 | 16 | 16 | 15 | |
| Weighted Average Common Shares Outstanding - Diluted | 17 | 16 | 16 | 16 | 15 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 16 | 6 | 7 | 9 | 7 | |
| Accounts Receivable, Net | 99 | 75 | 75 | 74 | 67 | |
| Accrued Revenue | 87 | 77 | 63 | 73 | 61 | |
| Exchange Gas Receivable | 10 | 6 | 9 | 18 | 7 | |
| Gas Inventory | 1 | 1 | 1 | 2 | 1 | |
| Materials and Supplies | 15 | 14 | 14 | 11 | 9 | |
| Prepayments and Other | 12 | 8 | 8 | 8 | 8 | |
| Total Current Assets | 240 | 189 | 177 | 195 | 160 | |
| Electric | 752 | 699 | 655 | 628 | 602 | |
| Gas | 1,413 | 1,190 | 1,118 | 1,044 | 973 | |
| Common | 75 | 69 | 70 | 68 | 66 | |
| Construction Work in Progress | 102 | 93 | 65 | 53 | 48 | |
| Utility Plant | 2,342 | 2,051 | 1,908 | 1,791 | 1,689 | |
| Less: Accumulated Depreciation | 544 | 512 | 487 | 460 | 432 | |
| Net Utility Plant | 1,799 | 1,540 | 1,421 | 1,332 | 1,257 | |
| Regulatory Assets | 39 | 42 | 53 | 48 | 109 | |
| Operating Lease Right of Use Assets | 7 | 7 | 6 | 4 | 5 | |
| Goodwill | 4 | 0 | — | — | — | |
| Other Assets | 46 | 18 | 14 | 12 | 10 | |
| Total Other Noncurrent Assets | 96 | 66 | 72 | 64 | 123 | |
| TOTAL ASSETS | 2,134 | 1,795 | 1,670 | 1,590 | 1,540 | |
| Accounts Payable | 63 | 50 | 48 | 69 | 52 | |
| Short-Term Debt | 256 | 106 | 162 | 116 | 64 | |
| Long-Term Debt, Current Portion | 38 | 5 | 5 | 7 | 8 | |
| Regulatory Liabilities | 17 | 17 | 14 | 15 | 10 | |
| Energy Supply Obligations | 12 | 10 | 15 | 24 | 15 | |
| Environmental Obligations | 800,000 | 700,000 | 600,000 | 600,000 | 500,000 | |
| Operating Lease Obligations | 2 | 2 | 2 | 2 | — | |
| Interest Payable | 9 | 8 | 6 | — | — | |
| Other Current Liabilities | 29 | 30 | 24 | 27 | 24 | |
| Total Current Liabilities | 426 | 229 | 277 | 260 | 174 | |
| Retirement Benefit Obligations | 33 | 26 | 46 | 47 | 134 | |
| Deferred Income Taxes, Net | 197 | 186 | 176 | 163 | 128 | |
| Cost of Removal Obligations | 153 | 139 | 126 | 116 | 108 | |
| Regulatory Liabilities | 64 | 47 | 34 | 37 | 43 | |
| Environmental Obligations | 7 | 7 | 4 | 4 | 2 | |
| Operating Lease Obligations | 5 | 5 | 4 | 3 | — | |
| Other Noncurrent Liabilities | 7 | 5 | 5 | 4 | 7 | |
| Total Noncurrent Liabilities | 466 | 415 | 395 | 374 | 421 | |
| Long-Term Debt, Less Current Portion | 633 | 638 | 509 | 489 | 498 | |
| Common Equity (No par value, Authorized 25,000,000 Shares; Outstanding 16,192,345 and 16,192,345 Shares as of respective dates) | 418 | 341 | 338 | 335 | 332 | |
| Retained Earnings | 191 | 171 | 152 | 133 | 116 | |
| Total Common Stock Equity | 609 | 512 | 489 | 467 | 448 | |
| Preferred Stock | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
| Total Stockholders' Equity | 610 | 513 | 489 | 468 | 449 | |
| Total Capitalization | 1,242 | 1,151 | 998 | 957 | 946 | |
| Commitments and Contingencies (Note 7) | — | — | — | — | — | |
| TOTAL LIABILITIES AND CAPITALIZATION | 2,134 | 1,795 | 1,670 | 1,590 | 1,540 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net Income | 50 | 47 | 45 | 41 | 36 | |
| Deferred Tax Provision | 10 | 13 | 7 | 11 | 11 | |
| Accounts Receivable | −18 | 0 | −1 | −7 | −5 | |
| Accrued Revenue | −300,000 | −14 | 9 | −12 | −10 | |
| Regulatory Liabilities | −3 | 4 | −2 | 6 | 4 | |
| Exchange Gas Receivable | −3 | 3 | 9 | — | — | |
| Accounts Payable | 7 | 2 | −21 | 16 | 19 | |
| Other Changes in Working Capital Items | −2 | 4 | 1 | 1 | 700,000 | |
| Deferred Regulatory and Other Charges | −4 | −7 | −9 | −7 | −3 | |
| Other, net | 7 | −2 | 100,000 | −5 | −2 | |
| Cash Provided by Operating Activities | 131 | 126 | 107 | 98 | 108 | |
| Property, Plant and Equipment Additions | −185 | −170 | −141 | −122 | −115 | |
| Acquisitions, Net of Cash Acquired | −160 | 0 | 0 | — | — | |
| Cash Used In Investing Activities | −346 | −170 | −141 | −122 | −115 | |
| Proceeds (Repayment of) from Short-Term Debt, net | 150 | −56 | 46 | 52 | 9 | |
| Issuance of Long-Term Debt | 32 | 135 | 25 | 0 | 0 | |
| Repayment of Long-Term Debt | −5 | −5 | −7 | −10 | −26 | |
| Long-Term Debt Issuance Costs | −200,000 | −1 | −200,000 | 0 | 0 | |
| Increase in Capital Lease Obligations | 100,000 | 0 | 300,000 | −100,000 | −100,000 | |
| Net Increase (Decrease) in Exchange Gas Financing | 3 | −3 | −8 | 10 | 2 | |
| Dividends Paid | −30 | −28 | −26 | −25 | −24 | |
| Proceeds from Issuance of Common Stock | 74 | 1 | 1 | 1 | 46 | |
| Construction Advances | −100,000 | 0 | 0 | — | — | |
| Cash Provided by Financing Activities | 224 | 44 | 32 | 27 | 8 | |
| Net Increase (Decrease) in Cash and Cash Equivalents | 9 | −200,000 | −3 | 3 | 500,000 | |
| Interest Paid | 39 | 31 | 31 | 26 | 26 | |
| Income Taxes Paid | 5 | 3 | 0 | 1 | 1 | |
| Payments on Capital Leases | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
| Capital Expenditures Included in Accounts Payable | 8 | 12 | 8 | 7 | 5 | |
| Right-of-Use Assets Obtained in Exchange for Lease Obligations | 2 | 3 | 3 | 1 | 700,000 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is UNITIL CORP's CIK number?
UNITIL CORP's SEC CIK number is 0000755001 (755001). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find UNITIL CORP's SEC filings?
All of UNITIL CORP's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.