UTAH MEDICAL PRODUCTS INC
Business
UTAH MEDICAL PRODUCTS INC produces disposable and reusable medical devices focused on safety and improved patient outcomes for critical care, labor and delivery, neonatal intensive care, gynecology and urology. Its main products include intrauterine pressure catheters, fetal monitoring belts, vacuum-assisted delivery cups and pumps, neonatal catheters and respiratory hoods, electrosurgical generators and electrodes, the Filshie Clip System, pressure transducers and related accessories. The company operates product development, manufacturing and OEM subcontracting activities across clinical device families and electrosurgery, neonatal care and pressure-monitoring lines. It sells directly to hospitals and clinics in the U.S., and through subsidiaries and roughly 200 independent distributors internationally.
Summary from filing dated 2025-03-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales, net (notes 1, 3, 9 and 11) | 39 | 41 | 50 | 52 | 49 | |
| Cost of goods sold | 17 | 17 | 20 | 20 | 18 | |
| Gross profit | 22 | 24 | 30 | 32 | 31 | |
| Sales and marketing | 2 | 2 | 2 | 2 | 1 | |
| Research and development | 668,000 | 813,000 | 560,000 | 493,000 | 526,000 | |
| General and administrative | 8 | 8 | 11 | 10 | 10 | |
| Operating income | 11 | 14 | 17 | 20 | 19 | |
| Dividend and interest income | 3 | 3 | 3 | 661,000 | 166,000 | |
| Royalty income (note 12) | 20,000 | 15,000 | 20,000 | 20,000 | 15,000 | |
| Other, net | −120,000 | −174,000 | 256,000 | 188,000 | 0 | |
| Income before provision for income taxes | 14 | 17 | 20 | 21 | 19 | |
| Provision for income taxes (note 7) | 3 | 3 | 3 | 4 | 4 | |
| Net income | 11 | 14 | 17 | 16 | 15 | |
| Earnings per common share (basic) (note 1) | 3.48 | 3.96 | 4.58 | 4.53 | 4.05 | |
| Earnings per common share (diluted) | 3.48 | 3.96 | 4.57 | 4.52 | 4.04 | |
| Foreign currency translation net of taxes of $0 in all periods | 2 | −1 | 1 | −3 | −773,000 | |
| Total comprehensive income | 14 | 13 | 18 | 13 | 14 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 86 | 83 | 93 | 75 | 61 | |
| Accounts and other receivables, net (note 2) | 4 | 4 | 3 | 6 | 5 | |
| Inventories (note 2) | 8 | 9 | 10 | 9 | 7 | |
| Prepaid expenses and other current assets | 529,000 | 448,000 | 428,000 | 515,000 | 456,000 | |
| Total current assets | 98 | 96 | 106 | 90 | 73 | |
| Property and equipment, net (notes 4 and 10) | 10 | 10 | 11 | 10 | 11 | |
| Goodwill | 14 | 14 | 14 | 13 | 14 | |
| Other intangible assets (note 2) | 56 | 54 | 54 | 53 | 56 | |
| Other intangible assets - accumulated amortization | −55 | −51 | −49 | −42 | −39 | |
| Other intangible assets - net (note 2) | 840,000 | 3 | 5 | 10 | 18 | |
| Total assets | 123 | 123 | 135 | 124 | 116 | |
| Accounts payable | 911,000 | 696,000 | 769,000 | 1 | 761,000 | |
| Accrued expenses (note 2) | 2 | 3 | 4 | 5 | 3 | |
| Total current liabilities | 3 | 4 | 5 | 6 | 4 | |
| Long term lease liability | 225,000 | 282,000 | 295,000 | — | — | |
| Deferred tax liability - intangible assets | 114,000 | 603,000 | 1 | 2 | 2 | |
| Deferred income taxes (note 7) | 337,000 | 469,000 | 322,000 | 549,000 | 577,000 | |
| Total liabilities | 3 | 5 | 7 | 10 | 8 | |
| Commitments and contingencies (notes 6 and 12) | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $.01 par value; 50,000 shares authorized, issued 3,186 shares in 2025 and 3,335 shares in 2024 | 32,000 | 33,000 | 36,000 | 36,000 | 37,000 | |
| Accumulated other comprehensive loss | −9 | −12 | −11 | −12 | −9 | |
| Additional paid-in capital | 0 | 0 | 594,000 | 251,000 | 841,000 | |
| Retained earnings | 129 | 129 | 138 | 126 | 115 | |
| Total stockholders' equity | 119 | 117 | 128 | 114 | 107 | |
| Total liabilities and stockholders' equity | 123 | 123 | 135 | 124 | 116 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 826,000 | 730,000 | 623,000 | 612,000 | 636,000 | |
| Amortization | 2 | 2 | 6 | 6 | 7 | |
| Provision for losses on accounts receivable | 367,000 | −4,000 | −33,000 | 30,000 | 24,000 | |
| Amortization of operating lease assets | 56,000 | 51,000 | 53,000 | 53,000 | 3,000 | |
| Deferred income taxes | −659,000 | −359,000 | −693,000 | — | — | |
| Stock-based compensation expense | 373,000 | 256,000 | 225,000 | 183,000 | 166,000 | |
| Tax benefit attributable to exercise of stock options | 0 | 21,000 | 12,000 | 6,000 | 39,000 | |
| Accounts receivable | 338,000 | −835,000 | 2 | −511,000 | −1 | |
| Other receivables | −5,000 | 54,000 | 0 | −14,000 | −42,000 | |
| Inventories | 1 | 587,000 | −670,000 | −2 | −485,000 | |
| Prepaid expenses and other current assets | −54,000 | −32,000 | 45,000 | −64,000 | −81,000 | |
| Accounts payable | 211,000 | −73,000 | −456,000 | 464,000 | −23,000 | |
| Accrued expenses | −1 | −2 | −1 | 252,000 | 713,000 | |
| Net cash provided by operating activities | 15 | 15 | 22 | 21 | 21 | |
| Property and equipment | −371,000 | −230,000 | −639,000 | −809,000 | −552,000 | |
| Intangible assets | 0 | −5,000 | 0 | −9,000 | 0 | |
| Proceeds from the sale of property and equipment | 0 | 27,000 | 0 | 0 | — | |
| Net cash (used in) investing activities | −371,000 | −208,000 | −639,000 | −818,000 | −552,000 | |
| Proceeds from issuance of common stock - options | 0 | 390,000 | 117,000 | 174,000 | 560,000 | |
| Common stock purchased and retired | −8 | −20 | 0 | −2 | 0 | |
| Dividends paid | −4 | −4 | −4 | −3 | −11 | |
| Net cash (used in) financing activities | −12 | −24 | −4 | −5 | −11 | |
| Effect of exchange rate changes on cash | 797,000 | −677,000 | 339,000 | −767,000 | −362,000 | |
| Net increase (decrease) in cash and cash equivalents | 3 | −10 | 18 | 14 | 9 | |
| Income taxes | 4 | 5 | 5 | 5 | 5 | |
| Interest | 0 | 0 | 0 | 0 | 0 |