VERACYTE, INC.
Business
VERACYTE, INC. is a global diagnostics company that develops and provides molecular tests to support clinicians in diagnosing, prognosing and guiding treatment decisions in oncology. It offers proprietary genomic and AI-enabled tests including Afirma for thyroid nodules, Decipher Prostate and Decipher Bladder for prostate and bladder cancer, Prosigna for breast cancer, the Percepta Nasal Swab for lung nodule risk assessment, and emerging whole-genome MRD assays. Its business operates through clinical CLIA laboratories offering LDTs and an IVD portfolio and services for biopharma customers. Veracyte distributes tests domestically via its centralized U.S. labs and commercially in global markets through IVD kit distribution and local laboratory partnerships.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 517 | 446 | 361 | 297 | 220 | |
| Intangible asset amortization - cost of revenue | 11 | 12 | 18 | 19 | — | |
| Total cost of revenue | 155 | 148 | 131 | 121 | — | |
| Gross profit | 363 | 298 | 230 | 176 | — | |
| Research and development | 71 | 69 | 57 | 41 | 30 | |
| Selling and marketing | 100 | 95 | 101 | 98 | 80 | |
| General and administrative | 111 | 111 | 86 | 73 | 101 | |
| Impairment of assets | 21 | 3 | 68 | 3 | 0 | |
| Total operating expenses | 305 | 282 | 315 | 217 | 301 | |
| Income (loss) from operations | 58 | 16 | −86 | −41 | −82 | |
| Other income, net | 10 | 10 | 9 | 5 | 254,000 | |
| Income (loss) before income taxes | 68 | 26 | −77 | −36 | −82 | |
| Income tax provision (benefit) | 2 | 2 | −2 | 100,000 | −6 | |
| Net income (loss) | 66 | 24 | −74 | −37 | −76 | |
| Basic (in USD per share) | 0.84 | 0.32 | −1.02 | −0.51 | −1.11 | |
| Diluted (in USD per share) | 0.82 | 0.31 | −1.02 | −0.51 | −1.11 | |
| Basic (in shares) | 79 | 76 | 73 | 72 | 68 | |
| Diluted (in shares) | 81 | 78 | 73 | 72 | 68 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 363 | 239 | 216 | 154 | 173 | |
| Short-term investments | 50 | 50 | 0 | 25 | — | |
| Accounts receivable | 45 | 47 | 40 | 44 | 41 | |
| Supplies and inventory | 21 | 22 | 16 | 14 | 11 | |
| Prepaid expenses and other current assets | 10 | 15 | 13 | 11 | 13 | |
| Total current assets | 488 | 372 | 286 | 249 | 243 | |
| Property, plant and equipment, net | 22 | 23 | 21 | 18 | 15 | |
| Right-of-use assets, operating leases | 37 | 48 | 10 | 13 | 16 | |
| Intangible assets, net | 89 | 102 | 89 | 175 | 203 | |
| Goodwill | 767 | 746 | 703 | 696 | 708 | |
| Restricted cash | 2 | 2 | — | — | — | |
| Other assets | 902,000 | 7 | 6 | 5 | 2 | |
| Total assets | 1,406 | 1,300 | 1,115 | 1,156 | 1,188 | |
| Accounts payable | 5 | 9 | 13 | 12 | 12 | |
| Accrued liabilities | 49 | 44 | 38 | 38 | 39 | |
| Current portion of deferred revenue | 1 | 2 | 2 | 3 | 5 | |
| Current portion of acquisition-related contingent consideration | 1 | 17 | 3 | 6 | 3 | |
| Current portion of operating lease liabilities | 4 | 8 | 5 | 4 | 4 | |
| Current portion of other liabilities | 0 | 19,000 | 101,000 | 186,000 | 231,000 | |
| Total current liabilities | 60 | 79 | 61 | 63 | 64 | |
| Deferred tax liability | 646,000 | 1 | 734,000 | 5 | 6 | |
| Acquisition-related contingent consideration, net of current portion | 257,000 | 561,000 | 518,000 | 2 | 6 | |
| Operating lease liabilities, net of current portion | 36 | 43 | 8 | 11 | 14 | |
| Other liabilities | 0 | 411,000 | 786,000 | 931,000 | 1 | |
| Total liabilities | 96 | 124 | 71 | 81 | 91 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value; 125,000,000 shares authorized, 79,359,005 and 77,772,678 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 79,000 | 78,000 | 73,000 | 72,000 | 71,000 | |
| Additional paid-in capital | 1,695 | 1,656 | 1,536 | 1,500 | 1,469 | |
| Accumulated deficit | −378 | −444 | −468 | −394 | −357 | |
| Accumulated other comprehensive loss | −8 | −36 | −24 | −31 | −15 | |
| Total stockholders' equity | 1,310 | 1,176 | 1,044 | 1,075 | 1,097 | |
| Total liabilities and stockholders' equity | 1,406 | 1,300 | 1,115 | 1,156 | 1,188 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 21 | 23 | 27 | 26 | 20 | |
| Loss on disposal of property, plant and equipment | 15,000 | 202,000 | 271,000 | 206,000 | 0 | |
| Stock-based compensation | 44 | 36 | 33 | 27 | 23 | |
| Deferred income taxes | −581,000 | −233,000 | −4 | 133,000 | −6 | |
| Non-cash lease expense | 3 | 5 | 4 | 3 | 2 | |
| Revaluation of acquisition-related contingent consideration | −15 | 2 | −5 | 154,000 | 810,000 | |
| Amortization of discount on short-term investments | −3 | −354,000 | −468,000 | — | — | |
| Non-cash loss on deconsolidation of subsidiary | 7 | 0 | 0 | — | — | |
| Effect of foreign currency on operations | −4 | 2 | −1 | 522,000 | 1 | |
| Accounts receivable | −708,000 | −6 | 4 | −4 | −9 | |
| Supplies and inventory | −3 | −6 | −2 | −3 | −1 | |
| Prepaid expenses and other current assets | −2 | −1 | −458,000 | 1 | −3 | |
| Other assets | 525,000 | −1 | −290,000 | −3 | −216,000 | |
| Operating lease liability | −2 | −5 | −4 | −3 | −2 | |
| Accounts payable | −1 | −4 | −134,000 | 152,000 | 5 | |
| Accrued liabilities and deferred revenue | 6 | 4 | −676,000 | −4 | 14 | |
| Net cash provided by operating activities | 136 | 75 | 44 | 8 | −32 | |
| Purchase of short-term investments | −150 | −50 | −20 | −34 | 0 | |
| Proceeds from sale of short-term investments | 0 | 0 | 40 | 0 | 0 | |
| Proceeds from maturity of short-term investments | 153 | 0 | 5 | 13 | 0 | |
| Loss on deconsolidation of subsidiary - cash | −3 | 0 | 0 | — | — | |
| Acquisition of C2i, net of cash acquired | 0 | 5 | 0 | 0 | −574 | |
| Purchases of property, plant and equipment | −10 | −11 | −10 | −9 | −5 | |
| Net cash (used in) provided by investing activities | −9 | −56 | 15 | −29 | −739 | |
| Payment of contingent consideration for acquisition | 0 | −5 | 0 | 0 | — | |
| Payment of taxes on vested restricted stock units | −18 | −11 | −7 | −3 | −9 | |
| Proceeds from the exercise of common stock options and employee stock purchases | 14 | 20 | 10 | 8 | 12 | |
| Net cash (used in) provided by financing activities | −4 | 5 | 3 | 3 | 596 | |
| Increase in cash, cash equivalents and restricted cash | 123 | 24 | 62 | −18 | −175 | |
| Effect of foreign currency on cash, cash equivalents and restricted cash | 719,000 | −424,000 | 163,000 | −592,000 | −2 | |
| Net increase in cash, cash equivalents and restricted cash | 124 | 23 | 62 | −19 | −176 | |
| Purchases of property and equipment included in accounts payable and accrued liabilities | 2 | 1 | 966,000 | 0 | 392,000 |