VIAVI SOLUTIONS INC.
Business
VIAVI Solutions Inc. is a global provider of network test, monitoring and assurance solutions and optical processing technologies for telecommunications, cloud, enterprises, first responders, military, aerospace and critical infrastructure. It offers a portfolio of test instruments, monitoring and AIOps software, fiber and wireless test products, resilient PNT and aerospace test equipment, optical variable pigments and magnetic pigments, 3D sensing filters, engineered diffusers and spectrometers. VIAVI operates two reportable segments: Network and Service Enablement (NSE) and Optical Security and Performance Products (OSP). The company sells directly to service providers, network equipment manufacturers, OEMs, governments, enterprises and through channels, distributors and strategic partners worldwide.
Summary from filing dated 2025-08-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Total net revenue | 1,084 | 1,000 | 1,106 | 1,292 | 1,199 | |
| Amortization of acquired technologies | 20 | 14 | 25 | 30 | 33 | |
| Total cost of revenues | 463 | 425 | 467 | 519 | 485 | |
| Gross profit | 621 | 576 | 639 | 774 | 714 | |
| Research and development | 209 | 202 | 207 | 213 | 203 | |
| Selling, general and administrative | 349 | 333 | 329 | 366 | 338 | |
| Amortization of other intangibles | 5 | 6 | 9 | 10 | 33 | |
| Restructuring and related charges | 700,000 | 14 | 12 | −100,000 | −2 | |
| Total operating expenses | 564 | 555 | 556 | 589 | 572 | |
| Income from operations | 58 | 21 | 82 | 185 | 142 | |
| Loss on convertible note modification | 0 | 0 | −2 | — | — | |
| Interest and other income, net | 11 | 22 | 8 | 5 | 3 | |
| Interest expense | −30 | −31 | −27 | −23 | — | |
| Income before income taxes and equity investment earnings | 39 | 12 | 61 | — | — | |
| Provision for income taxes | 4 | 37 | 35 | 50 | 63 | |
| Equity investment earnings | 600,000 | 0 | 0 | — | — | |
| Net income (loss) | 35 | −26 | 26 | 16 | 68 | |
| Basic (usd per share) | 0.16 | −0.12 | 0.11 | 0.07 | 0.3 | |
| Diluted (usd per share) | 0.15 | −0.12 | 0.11 | 0.07 | 0.29 | |
| Basic (in shares) | 223 | 223 | 225 | 231 | 229 | |
| Diluted (in shares) | 226 | 223 | 227 | 238 | 236 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 424 | 471 | 507 | 560 | 698 | |
| Short-term investments | 2 | 20 | 15 | 1 | 2 | |
| Restricted cash | 4 | 5 | 5 | 4 | 4 | |
| Accounts receivable, net | 261 | 213 | 231 | 261 | 257 | |
| Inventories, net | 118 | 97 | 116 | 110 | 95 | |
| Prepayments and other current assets | 77 | 71 | 72 | 69 | 57 | |
| Total current assets | 885 | 877 | 945 | 1,005 | 1,112 | |
| Property, plant and equipment, net | 232 | 228 | 243 | 229 | 196 | |
| Goodwill, net | 596 | 453 | 455 | 388 | 397 | |
| Intangibles, net | 132 | 38 | 59 | 54 | 88 | |
| Deferred income taxes | 87 | 83 | 87 | 86 | 109 | |
| Other non-current assets | 62 | 58 | 62 | 66 | 60 | |
| Total assets | 1,994 | 1,736 | 1,851 | 1,828 | 1,961 | |
| Accounts payable | 69 | 50 | 47 | 58 | 63 | |
| Accrued payroll and related expenses | 64 | 48 | 51 | 76 | 76 | |
| Deferred revenue | 74 | 66 | 79 | 81 | 70 | |
| Accrued expenses | 29 | 25 | 21 | 29 | 25 | |
| Short-term debt | 246 | 0 | 96 | 68 | 457 | |
| Other current liabilities | 108 | 58 | 50 | 56 | 57 | |
| Total current liabilities | 590 | 247 | 344 | 369 | 747 | |
| Long-term debt | 396 | 636 | 630 | 617 | 224 | |
| Other non-current liabilities | 228 | 172 | 187 | 170 | 226 | |
| Total liabilities | 1,214 | 1,055 | — | — | — | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Preferred stock, $0.001 par value; 1 million shares authorized, no shares issued or outstanding at June 28, 2025 and June 29, 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value; 1 billion shares authorized; 223 million shares at June 28, 2025 and 222 million shares at June 29, 2024, issued and outstanding | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
| Additional paid-in capital | 70,518 | 70,472 | 70,427 | 70,370 | 70,183 | |
| Accumulated deficit | −69,628 | −69,647 | −69,601 | −69,542 | −69,322 | |
| Accumulated other comprehensive loss | −110 | −144 | −136 | −156 | −97 | |
| Total stockholders equity | 780 | 682 | 691 | 672 | 764 | |
| Total liabilities and stockholders equity | 1,994 | 1,736 | 1,851 | 1,828 | 1,961 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation expense | 38 | 39 | 36 | 36 | 36 | |
| Amortization of acquired technologies and other intangibles | 24 | 20 | 33 | 40 | 67 | |
| Stock-based compensation | 53 | 49 | 51 | 52 | 48 | |
| Amortization of debt issuance costs and accretion of debt discount | 7 | 8 | 4 | 3 | 2 | |
| Net change in fair value of contingent liabilities | −8 | −10 | −5 | 0 | −5 | |
| Deferred taxes, net | −28 | 300,000 | 5 | −11 | — | |
| Amortization of acquisition related inventory step-up | 4 | 0 | 0 | — | — | |
| Restructuring | 700,000 | 14 | 12 | 0 | 0 | |
| Gain on legal settlement | 0 | 0 | −7 | 0 | 0 | |
| Other | −6 | 6 | 6 | 4 | 3 | |
| Accounts receivable | −34 | 14 | 37 | −18 | −15 | |
| Inventories | −8 | 11 | −11 | −28 | −14 | |
| Other current and non-currents assets | −4 | −2 | 10 | −11 | 15 | |
| Accounts payable | 15 | 3 | −9 | −6 | 7 | |
| Income taxes payable | −6 | 2 | −2 | −18 | 18 | |
| Deferred revenue, current and non-current | 8 | −9 | −2 | 13 | 12 | |
| Accrued payroll and related expenses | 13 | −5 | −26 | 3 | 23 | |
| Accrued expenses and other current and non-current liabilities | −14 | 3 | −47 | 1 | −21 | |
| Net cash provided by operating activities | 90 | 116 | 114 | 178 | 243 | |
| Purchases of short-term investments | −149 | −225 | −13 | 0 | 0 | |
| Maturities of short-term investments | 168 | 220 | 0 | 0 | — | |
| Acquisitions, net of cash acquired and other | −121 | 0 | −67 | −8 | −700,000 | |
| Purchase price adjustment related to business acquisition | −700,000 | 0 | −700,000 | 0 | 0 | |
| Capital expenditures | −28 | −20 | −51 | −73 | −52 | |
| Proceeds from the sale of assets | 5 | 3 | 5 | 10 | 4 | |
| Other investing activities | −3 | 0 | 0 | — | — | |
| Net cash used in investing activities | −128 | −22 | −127 | −71 | −49 | |
| Proceeds from issuance of debt | 0 | 0 | 118 | 400 | 0 | |
| Payment of debt issuance costs | 0 | 0 | −4 | −11 | −100,000 | |
| Repurchase and retirement of common stock | −16 | −20 | −84 | −236 | −42 | |
| Payment of financing obligations | −200,000 | −200,000 | −100,000 | −100,000 | −1 | |
| Retirement of convertible notes upon maturity | 0 | −96 | −68 | 0 | 0 | |
| Proceeds from exercise of employee stock options and employee stock purchase plan | 6 | 6 | 8 | 8 | 7 | |
| Withholding tax payment on vesting of restricted stock awards | −13 | −11 | −12 | −14 | −18 | |
| Payment of acquisition related contingent consideration and obligations | 0 | −4 | −8 | −6 | −4 | |
| Other financing activities | 200,000 | 0 | 0 | — | — | |
| Net cash used in financing activities | −24 | −126 | −50 | −210 | −59 | |
| Effect of exchange rates on cash, cash equivalents and restricted cash | 13 | −3 | 6 | −32 | 25 | |
| Net decrease in cash, cash equivalents and restricted cash | −50 | −34 | −57 | −136 | 161 | |
| Cash paid for interest | 23 | 24 | 22 | 18 | 12 | |
| Cash paid for income taxes, net of refunds | 30 | 31 | 48 | 77 | 37 |