Vistance Networks, Inc.
Business
CommScope Holding Company, Inc. is a global provider of infrastructure solutions for communication, data center and entertainment networks supporting wired and wireless connectivity. It offers fiber optic and copper connectivity and cable solutions, wireless network equipment (Wi‑Fi, LTE, indoor cellular), cable modem termination systems, video distribution and cloud solutions, plus technical support, systems design and integration services. The company operates through three segments: Connectivity and Cable Solutions (CCS), Networking, Intelligent Cellular & Security Solutions (NICS), and Access Network Solutions (ANS). It serves service providers, data center operators, cable/MSO customers and enterprise customers in over 100 countries through a direct sales force and global channel partners.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,932 | 1,383 | 1,864 | 5,789 | 6,737 | |
| Cost of sales | 976 | 778 | 964 | 3,803 | 4,298 | |
| Gross profit | 956 | 605 | 900 | 1,986 | 2,440 | |
| Transition service agreement income | 36 | 25 | 0 | 0 | — | |
| Selling, general and administrative | 497 | 472 | 512 | 908 | 1,083 | |
| Research and development | 284 | 248 | 319 | 452 | 565 | |
| Amortization of purchased intangible assets | 138 | 165 | 227 | 400 | 510 | |
| Restructuring costs, net | 20 | 37 | 29 | 42 | 85 | |
| Asset impairments | 0 | 0 | 472 | 1,120 | 0 | |
| Other | 5 | 0 | 0 | — | — | |
| Total operating expenses | 944 | 921 | 1,560 | 2,921 | 2,243 | |
| Operating income (loss) | 48 | −292 | −660 | −935 | 197 | |
| Other income (expense), net | −9 | 8 | 76 | 0 | −27 | |
| Interest income | 17 | 11 | 11 | 3 | 2 | |
| Income (loss) from continuing operations before income taxes | 55 | −273 | −573 | −1,521 | −389 | |
| Income tax (expense) benefit | 269 | 67 | −80 | 91 | 39 | |
| Income (loss) from continuing operations | 324 | −206 | −653 | −1,430 | −350 | |
| Income (loss) from discontinued operations, net of income tax (expense) benefit of $865.1, $(213.6) and $99.6, respectively | 1,959 | −110 | −854 | 143 | −113 | |
| Net income (loss) | 2,284 | −316 | −1,507 | −1,287 | −463 | |
| Series A convertible preferred stock dividends | −69 | −65 | −62 | −59 | −57 | |
| Net income (loss) attributable to common stockholders | 2,215 | −381 | −1,569 | −1,346 | −520 | |
| Earnings (loss) from continuing operations per share | 1.16 | −1.27 | −3.39 | −7.18 | −2 | |
| Earnings (loss) from discontinued operations per share | 8.93 | −0.51 | −4.05 | 0.69 | −0.55 | |
| Earnings (loss) per share | 10.09 | −1.78 | −7.44 | −6.49 | −2.55 | |
| Earnings (loss) from continuing operations per share | 1.11 | −1.27 | −3.39 | −7.18 | −2 | |
| Earnings (loss) from discontinued operations per share | 8.52 | −0.51 | −4.05 | 0.69 | −0.55 | |
| Earnings (loss) per share | 9.63 | −1.78 | −7.44 | −6.49 | −2.55 | |
| Basic | 220 | 214 | 211 | 207 | 204 | |
| Diluted | 230 | 214 | 211 | 207 | 204 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-09-30 | FY 2024 2024-06-30 | FY 2024 2024-03-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 754 | 404 | — | — | — | |
| Accounts receivable, net of allowance for doubtful accounts of $1.6 and $1.6, respectively | 350 | 252 | — | — | — | |
| Inventories, net | 310 | 403 | — | — | — | |
| Prepaid expenses and other current assets | 57 | 89 | — | — | — | |
| Current assets held for sale | 4,325 | 2,336 | — | — | — | |
| Total current assets | 5,796 | 3,485 | — | — | — | |
| Property, plant and equipment, net of accumulated depreciation of $174.5 and $255.8, respectively | 59 | 82 | — | — | — | |
| Goodwill | 765 | 760 | — | — | — | |
| Other intangible assets, net | 839 | 979 | — | — | — | |
| Deferred income taxes | 1,766 | 432 | — | — | — | |
| Other noncurrent assets | 147 | 150 | — | — | — | |
| Noncurrent assets held for sale | 0 | 2,860 | — | — | — | |
| Total assets | 9,371 | 8,748 | — | — | — | |
| Accounts payable | 213 | 123 | — | — | — | |
| Accrued and other liabilities | 498 | 457 | — | — | — | |
| Current liabilities held for sale | 784 | 649 | — | — | — | |
| Total current liabilities | 1,496 | 1,230 | — | — | — | |
| Long-term debt | 7,260 | 9,238 | — | — | — | |
| Deferred income taxes | 67 | 91 | — | — | — | |
| Other noncurrent liabilities | 274 | 321 | 433 | 417 | 420 | |
| Noncurrent liabilities held for sale | 0 | 96 | — | — | — | |
| Total liabilities | 9,096 | 10,976 | 10,951 | 10,974 | 10,835 | |
| Commitments and contingencies | — | — | — | — | — | |
| Series A convertible preferred stock, $0.01 par value | 1,279 | 1,227 | — | — | — | |
| Preferred stock, $0.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: 1,278,653 and 1,227,328, respectively, Series A convertible preferred stock | 0 | 0 | — | — | — | |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 223,260,316 and 215,887,001, respectively | 2 | 2 | — | — | — | |
| Additional paid-in capital | 2,488 | 2,514 | — | — | — | |
| Accumulated deficit | −3,041 | −5,325 | 5,329 | 5,296 | 5,340 | |
| Accumulated other comprehensive loss | −119 | −345 | — | — | — | |
| Treasury stock, at cost: 18,665,426 shares and 15,647,303 shares, respectively | −335 | −304 | — | — | — | |
| Total stockholders' deficit | −1,004 | −3,456 | −3,351 | −3,347 | −3,360 | |
| Total liabilities and stockholders' deficit | 9,371 | 8,748 | — | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 2,284 | −316 | −1,507 | −1,287 | −463 | |
| Depreciation and amortization | 277 | 371 | 561 | 696 | 786 | |
| Equity-based compensation | 43 | 29 | 47 | 61 | 80 | |
| Deferred income taxes | −1,350 | 65 | −181 | −118 | −148 | |
| Asset impairments | 0 | 19 | 1,244 | 1,120 | 14 | |
| (Gain) loss on disposal of discontinued operations | −869 | 28 | 0 | — | — | |
| Accounts receivable | −281 | −138 | 472 | −16 | −60 | |
| Inventories | −92 | 153 | 391 | −179 | −360 | |
| Prepaid expenses and other current assets | 9 | −56 | 45 | 31 | 3 | |
| Accounts payable and other accrued liabilities | 326 | 144 | −720 | −43 | 256 | |
| Other noncurrent assets | −49 | −21 | −27 | 8 | −46 | |
| Other noncurrent liabilities | −38 | −18 | 76 | −89 | 8 | |
| Other | 64 | 13 | −104 | 6 | 50 | |
| Net cash generated by operating activities | 323 | 273 | 297 | 190 | 122 | |
| Additions to property, plant and equipment | −70 | −25 | −61 | −101 | −131 | |
| Proceeds from sale of property, plant and equipment | 10 | 200,000 | 71 | 100,000 | 13 | |
| Net proceeds from divestitures | 2,042 | 0 | 0 | — | — | |
| Acquisition of a business | 0 | −45 | 0 | 0 | — | |
| Other | 0 | 13 | 20 | 19 | −500,000 | |
| Net cash generated by (used in) investing activities | 1,982 | −57 | 31 | −82 | −137 | |
| Long-term debt repaid | −2,049 | −4,339 | −32 | −365 | −1,282 | |
| Long-term debt repurchases | 0 | 0 | −143 | 0 | 0 | |
| Long-term debt proceeds | 50 | 4,350 | 0 | 333 | 1,250 | |
| Cash paid for debt discount | 0 | −59 | 0 | 0 | — | |
| Debt issuance costs | −6 | −33 | 0 | −7 | −12 | |
| Dividends paid on Series A convertible preferred stock | −18 | 0 | 0 | −15 | −43 | |
| Tax withholding payments for vested equity-based compensation awards | −31 | −2 | −9 | −15 | −26 | |
| Other | 0 | 0 | 2 | 4 | 3 | |
| Net cash used in financing activities | −2,054 | −83 | −182 | −65 | −140 | |
| Effect of exchange rate changes on cash and cash equivalents | 9 | −13 | −800,000 | −5 | −8 | |
| Change in cash and cash equivalents | 260 | 120 | 146 | 38 | −162 |