Vontier Corp
Business
Vontier Corp is a global industrial technology company that unites productivity, automation and multi-energy technologies to enable a connected mobility ecosystem. It offers digitally enabled equipment, operating software and services such as point-of-sale and payment systems, remote diagnostics, site-management tools, telematics, electric vehicle charging platforms, alternative fuel dispensing and aftermarket parts and services. The company operates through three reportable segments: Mobility Technologies, Repair Solutions (Matco Tools) and Environmental & Fueling Solutions (Gilbarco Veeder-Root). Vontier sells worldwide across North America, Asia Pacific, Europe and Latin America through subsidiaries, direct sales and independent distributors.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total sales | 3,076 | 2,979 | 3,095 | 3,184 | 2,991 | |
| Selling, general and administrative expenses | −639 | −630 | −643 | −628 | −579 | |
| Research and development expenses | −176 | −178 | −164 | −145 | −129 | |
| Amortization of acquisition-related intangible assets | −74 | −80 | −81 | −78 | −42 | |
| Operating profit | 562 | 537 | 543 | 578 | 582 | |
| Interest expense, net | −60 | −75 | −94 | −70 | −48 | |
| Gain on sale of businesses | 4 | 37 | 34 | 0 | 0 | |
| Other non-operating income (expense), net | 3 | −2 | −600,000 | −5 | −400,000 | |
| Earnings before income taxes | 508 | 498 | 484 | 527 | 534 | |
| Provision for income taxes | −102 | −75 | −107 | −126 | −121 | |
| Net earnings | 406 | 422 | 377 | 401 | 413 | |
| Basic (in dollars per share) | 2.77 | 2.76 | 2.43 | 2.5 | 2.44 | |
| Diluted (in dollars per share) | 2.76 | 2.75 | 2.42 | 2.49 | 2.43 | |
| Basic (in shares) | 147 | 153 | 155 | 161 | 169 | |
| Diluted (in shares) | 147 | 154 | 156 | 161 | 170 | |
| Foreign currency translation adjustments | 76 | −50 | −1 | −77 | −13 | |
| Other adjustments | 0 | 700,000 | 100,000 | 2 | 1 | |
| Total other comprehensive income (loss), net of income taxes | 76 | −49 | −1 | −76 | −12 | |
| Comprehensive income | 482 | 373 | 376 | 326 | 401 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 492 | 356 | 341 | 205 | 573 | |
| Accounts receivable, less allowance for credit losses of $33.6 million and $34.9 million as of December 31, 2025 and 2024, respectively | 527 | 526 | 498 | 515 | 481 | |
| Inventories | 327 | 338 | 297 | 346 | 287 | |
| Prepaid expenses and other current assets | 146 | 150 | 141 | 153 | 137 | |
| Total current assets | 1,492 | 1,370 | 1,333 | 1,385 | 1,478 | |
| Property, plant and equipment, net | 130 | 120 | 102 | 92 | 101 | |
| Operating lease right-of-use assets | 34 | 47 | 47 | 45 | 45 | |
| Long-term financing receivables, less allowance for credit losses of $31.7 million and $32.2 million as of December 31, 2025 and 2024, respectively | 285 | 292 | 276 | 250 | 242 | |
| Other intangible assets, net | 412 | 487 | 568 | 650 | 616 | |
| Goodwill | 1,800 | 1,726 | 1,742 | 1,739 | 1,667 | |
| Other assets | 258 | 269 | 225 | 184 | 201 | |
| Total assets | 4,369 | 4,311 | 4,294 | 4,343 | 4,350 | |
| Short-term borrowings and current portion of long-term debt | 502 | 52 | 107 | 5 | — | |
| Trade accounts payable | 362 | 378 | 367 | 431 | 425 | |
| Current operating lease liabilities | 14 | 16 | 14 | 14 | 13 | |
| Accrued expenses and other current liabilities | 410 | 463 | 436 | 438 | 492 | |
| Total current liabilities | 1,289 | 909 | 955 | 930 | 933 | |
| Long-term operating lease liabilities | 25 | 37 | 37 | 34 | 36 | |
| Long-term debt | 1,594 | 2,092 | 2,189 | 2,586 | 2,584 | |
| Other long-term liabilities | 210 | 213 | 217 | 214 | 223 | |
| Total liabilities | 3,118 | 3,251 | 3,398 | 3,764 | 3,776 | |
| Commitments and Contingencies (Note 17) | — | — | — | — | — | |
| Preferred stock, 15.0 million shares authorized; no par value; no shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, 2.0 billion shares authorized; $0.0001 par value; 173.0 million and 172.1 million shares issued, and 142.2 million and 149.3 million outstanding as of December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Treasury stock, at cost, 30.8 million and 22.8 million shares as of December 31, 2025 and 2024, respectively | −930 | −627 | — | — | — | |
| Additional paid-in capital | 112 | 83 | 57 | 28 | 2 | |
| Retained earnings | 1,931 | 1,539 | 1,132 | 771 | 387 | |
| Accumulated other comprehensive income | 132 | 56 | 105 | 106 | 182 | |
| Total Vontier stockholders equity | 1,244 | 1,051 | 890 | 577 | 570 | |
| Noncontrolling interests | 7 | 9 | 5 | 3 | 4 | |
| Total equity | 1,251 | 1,060 | 896 | 580 | 574 | |
| Total liabilities and equity | 4,369 | 4,311 | 4,294 | 4,343 | 4,350 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation expense | 51 | 47 | 44 | 41 | 46 | |
| Stock-based compensation expense | 30 | 32 | 32 | 24 | 26 | |
| Change in deferred income taxes | 3 | −33 | −47 | −41 | −45 | |
| Other non-cash items | 7 | 3 | 3 | 12 | — | |
| Change in accounts receivable, net | −132 | −204 | −148 | −217 | −140 | |
| Change in inventories | 11 | −49 | 49 | −74 | −35 | |
| Change in long-term financing receivables, net | 142 | 148 | 141 | 140 | 136 | |
| Change in trade accounts payable | −24 | 15 | −67 | 21 | 46 | |
| Change in other operating assets and liabilities | −54 | 3 | 25 | −40 | — | |
| Net cash provided by operating activities | 511 | 428 | 455 | 321 | 481 | |
| Proceeds from sale of businesses, net of cash provided | 50 | 68 | 108 | 0 | 0 | |
| Cash paid for acquisitions | −11 | 0 | 0 | −278 | −956 | |
| Payments for additions to property, plant and equipment | −70 | −83 | −60 | −60 | −48 | |
| Proceeds from sale of property, plant and equipment | 400,000 | 6 | 5 | 400,000 | 0 | |
| Cash paid for equity investments | −2 | −3 | −3 | −12 | −11 | |
| Proceeds from sale of equity investments | 11 | 200,000 | 20 | 19 | 0 | |
| Net cash (used in) provided by investing activities | −21 | −11 | 69 | −330 | −1,008 | |
| Proceeds from issuance of long-term debt | 83 | 0 | 0 | 1,167 | 2,187 | |
| Repayment of long-term debt | −133 | −150 | −300 | −1,167 | −1,400 | |
| Net proceeds from (repayments of) short-term borrowings | 200,000 | −5 | 2 | 400,000 | −7 | |
| Payments for debt issuance costs | −2 | 0 | 0 | −800,000 | −5 | |
| Payments of common stock cash dividend | −15 | −15 | −16 | −16 | −13 | |
| Purchases of treasury stock | −300 | −225 | −75 | −328 | 0 | |
| Proceeds from stock option exercises | 10 | 17 | 10 | 3 | 8 | |
| Other financing activities | −14 | −15 | −10 | −6 | −6 | |
| Net cash used in financing activities | −371 | −392 | −388 | −348 | 726 | |
| Effect of exchange rate changes on cash and cash equivalents | 17 | −8 | −100,000 | −12 | −7 | |
| Net change in cash and cash equivalents | 136 | 16 | 136 | −368 | 192 |