Varex Imaging Corp
Business
Varex Imaging Corporation is a leading innovator, designer, and manufacturer of X-ray imaging components including X-ray tubes, flat panel and photon counting detectors, linear accelerators, image software, and stand-alone systems. Products serve medical diagnostic imaging (CT, mammography, oncology, cardiac, dental, fluoroscopy), security inspection systems (cargo and baggage screening), and industrial quality inspection and nondestructive testing. The company operates through two segments—Medical and Industrial—and sells primarily to large OEMs globally across the Americas, EMEA, and APAC regions.
Summary from 10-K filed 2025-11-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Revenues, net | 845 | 811 | 893 | 859 | 818 | |
| Cost of revenues | 554 | 554 | 603 | 576 | 547 | |
| Gross profit | 291 | 257 | 290 | 284 | 272 | |
| Research and development | 91 | 87 | 85 | 77 | 72 | |
| Selling, general, and administrative | 133 | 138 | 128 | 118 | 126 | |
| Impairment of goodwill | 94 | 0 | 0 | — | — | |
| Total operating expenses | 318 | 225 | 213 | 195 | 197 | |
| Operating (loss) income | −28 | 32 | 77 | 88 | 74 | |
| Interest income | 9 | 7 | 4 | 400,000 | 100,000 | |
| Interest expense | −36 | −30 | −29 | −40 | — | |
| Other expense, net | −4 | −4 | −20 | −4 | −4 | |
| Interest and other expense, net | −31 | −27 | −46 | −44 | −46 | |
| (Loss) income before taxes | −59 | 5 | 31 | 45 | 29 | |
| Income tax expense (benefit) | 11 | 53 | −17 | 14 | 11 | |
| Net (loss) income | −70 | −48 | 48 | 31 | 18 | |
| Less: Net income attributable to noncontrolling interests | 400,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
| Net (loss) income attributable to Varex | −70 | −49 | 47 | 30 | 17 | |
| Basic (in USD per share) | −1.7 | −1.2 | 1.18 | 0.76 | 0.44 | |
| Diluted (in USD per share) | −1.7 | −1.2 | 1.07 | 0.73 | 0.43 | |
| Basic (in shares) | 41 | 41 | 40 | 40 | 39 | |
| Diluted (in shares) | 41 | 41 | 50 | 42 | 40 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 145 | 169 | 153 | 89 | 145 | |
| Marketable securities | 10 | 32 | 41 | — | — | |
| Accounts receivable, net of allowance for credit losses of $2.1 million and $1.0 million at October 3, 2025 and September 27, 2024, respectively | 157 | 158 | 164 | 173 | 155 | |
| Inventories, net | 299 | 265 | 278 | 303 | 225 | |
| Prepaid expenses and other current assets | 31 | 27 | 23 | 44 | 30 | |
| Total current assets | 642 | 650 | 658 | 610 | 554 | |
| Property, plant, and equipment, net | 158 | 153 | 144 | 141 | 140 | |
| Goodwill | 198 | 291 | 289 | 285 | 292 | |
| Intangible assets, net | 14 | 16 | 22 | 34 | 51 | |
| Investments in privately-held companies | 25 | 27 | 29 | 46 | 49 | |
| Deferred tax assets | 3 | 1 | 41 | 2 | 4 | |
| Operating lease assets | 29 | 28 | 29 | 23 | 24 | |
| Other assets | 39 | 47 | 38 | 43 | 33 | |
| Total assets | 1,107 | 1,214 | 1,250 | 1,184 | 1,148 | |
| Accounts payable | 70 | 59 | 65 | 78 | 59 | |
| Accrued liabilities and other current liabilities | 98 | 79 | 83 | 81 | 90 | |
| Current operating lease liabilities | 4 | 4 | 4 | 4 | 6 | |
| Current maturities of long-term debt, net | 2 | 46 | 2 | 2 | 3 | |
| Deferred revenues | 13 | 8 | 10 | 7 | 9 | |
| Total current liabilities | 187 | 196 | 163 | 173 | 167 | |
| Long-term debt, net | 366 | 397 | 441 | 412 | 432 | |
| Deferred tax liabilities | 6 | 4 | 0 | 500,000 | 2 | |
| Operating lease liabilities | 24 | 23 | 23 | 18 | 19 | |
| Other long-term liabilities | 38 | 50 | 42 | 34 | 32 | |
| Total liabilities | 621 | 670 | 669 | 638 | 651 | |
| Preferred stock, $0.01 par value: 20,000,000 shares authorized, none issued | 0 | 0 | 0 | 0 | — | |
| Common stock, $.01 par value: 150,000,000 shares authorized; shares issued and outstanding: 40,860,965 and 40,529,573 at June 28, 2024 and September 29, 2023, respectively | 400,000 | 400,000 | 400,000 | 400,000 | — | |
| Additional paid-in capital | 483 | 467 | 450 | 469 | 449 | |
| Accumulated other comprehensive loss | −5 | −3 | −1 | 100,000 | 0 | |
| (Accumulated deficit) retained earnings | −6 | 64 | 118 | 64 | 34 | |
| Total Varex stockholders' equity | 473 | 529 | 568 | 533 | 483 | |
| Noncontrolling interests | 14 | 14 | 13 | 13 | 13 | |
| Total stockholders' equity | 487 | 543 | 576 | 543 | 497 | |
| Total liabilities and stockholders' equity | 1,107 | 1,214 | 1,250 | 1,184 | 1,148 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Share-based compensation expense | 15 | 15 | 14 | 14 | 14 | |
| Depreciation | 23 | 21 | 20 | 19 | 21 | |
| Amortization of intangible assets | 4 | 10 | 14 | 15 | 17 | |
| Deferred taxes | −500,000 | 38 | −39 | 600,000 | −3 | |
| Loss from equity method investments | 3 | 2 | 2 | 3 | 3 | |
| Impairment of equity method investment | 0 | 0 | 16 | 0 | 0 | |
| Amortization of deferred loan costs | 3 | 3 | 3 | 11 | 10 | |
| Gain on purchase of business | 0 | −2 | 0 | 0 | — | |
| Inventory write-down | 4 | 5 | 6 | 6 | 4 | |
| Other, net | −2 | 2 | 3 | 4 | 1 | |
| Accounts receivable | 100,000 | 7 | 10 | −18 | −33 | |
| Inventories, net | −40 | 7 | 20 | −85 | 43 | |
| Prepaid expenses and other assets | −4 | 3 | 7 | 10 | −900,000 | |
| Accounts payable | 6 | −3 | −15 | 20 | −14 | |
| Accrued liabilities and other current and long-term liabilities | 100,000 | −9 | −1 | −15 | 12 | |
| Deferred revenues | 6 | −2 | 2 | 0 | 600,000 | |
| Net cash provided by operating activities | 42 | 47 | 108 | 17 | 93 | |
| Purchases of property, plant, and equipment | −23 | −27 | −21 | −21 | −15 | |
| Loss on settlement of cash flow hedge | 0 | 0 | −200,000 | −500,000 | 0 | |
| Proceeds from sales of marketable debt securities | 12 | 0 | 0 | — | — | |
| Proceeds from maturities of marketable debt securities | 51 | 59 | 28 | — | — | |
| Purchase of marketable debt securities | −31 | −57 | −52 | −19 | 0 | |
| Purchase of marketable equity securities | 0 | −200,000 | −3 | −2 | 0 | |
| Purchase of certificates of deposit | 0 | −4 | −1 | −7 | 0 | |
| Proceeds from maturities of certificates of deposit | 3 | 2 | 0 | — | — | |
| Settlement of net investment hedge | — | 0 | 7 | 0 | 0 | |
| Settlement of net investment hedge | −800,000 | 0 | — | — | — | |
| Acquisitions of businesses, net of cash acquired | 0 | 900,000 | −1 | 0 | 0 | |
| Other, net | −800,000 | −1 | −2 | −1 | 300,000 | |
| Net cash provided by (used in) investing activities | 10 | −28 | −45 | −48 | −16 | |
| Taxes related to net share settlement of equity awards | −2 | −2 | −1 | −3 | −2 | |
| Proceeds from issuance of senior secured notes | 127 | 0 | 0 | — | — | |
| Repayments of borrowings | −202 | −2 | −2 | −29 | −33 | |
| Proceeds from exercise of stock options | 0 | 0 | 200,000 | 4 | 0 | |
| Payment of debt issuance costs | −1 | −2 | 0 | 0 | 0 | |
| Proceeds from shares issued under employee stock purchase plan | 3 | 4 | 4 | 5 | 3 | |
| Other, net | −1 | −1 | −500,000 | −300,000 | −2 | |
| Net cash used in financing activities | −76 | −3 | −200,000 | −24 | −32 | |
| Effects of exchange rate changes on cash and cash equivalents and restricted cash | 600,000 | −100,000 | 100,000 | −200,000 | −100,000 | |
| Net (decrease) increase in cash and cash equivalents and restricted cash | −23 | 16 | 63 | −56 | 44 | |
| Cash paid for interest | 31 | 28 | 27 | 30 | 22 | |
| Income taxes paid, net of refunds | 19 | 20 | 17 | 2 | 14 | |
| Purchases of property, plant, and equipment financed through accounts payable | 5 | 1 | 3 | 2 | 2 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Varex Imaging Corp's CIK number?
Varex Imaging Corp's SEC CIK number is 0001681622 (1681622). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Varex Imaging Corp's SEC filings?
All of Varex Imaging Corp's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Varex Imaging Corp last report earnings?
Varex Imaging Corp (VREX) most recently filed an earnings 8-K with the SEC on May 7, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001681622-26-000051). This is Varex Imaging Corp's most recent earnings filing of record — not a forecast of its next earnings date.
What is Varex Imaging Corp's most recent earnings 8-K?
Varex Imaging Corp's latest earnings 8-K (Item 2.02) was filed May 7, 2026 under accession 0001681622-26-000051. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Varex Imaging Corp's latest earnings 8-K →
Look up any company's CIK number →