V
Viatris Inc
VTRSCIK 0001792044NasdaqLarge AcceleratedPharmaceutical PreparationsDelawareFY ends Dec 31
Period
FY 2025
Revenue
$14.30B
Net Income
$-3.51B
Total Assets
$37.19B
Equity
$14.71B
Shares Out
1.15B
Op. Cash Flow
$2.32B
Business
Viatris Inc is a global healthcare company that develops, manufactures and supplies a broad portfolio of pharmaceutical products to patients worldwide. It offers prescription branded and generic drugs, complex and biosimilar products, OTC medicines, and support services such as diagnostic clinics, educational programs and digital health tools. The company reports four business segments—Developed Markets, Greater China, JANZ (Japan, Australia and New Zealand) and Emerging Markets—and operates an end-to-end R&D, manufacturing and commercial platform. Viatris distributes products through wholesalers, retailers, hospitals, specialty, mail-order and e‑commerce channels across more than 165 countries.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 14,250 | 14,693 | 15,388 | 16,218 | 17,814 | |
| Other revenues | 50 | 47 | 39 | 45 | — | |
| Total revenues | 14,300 | 14,739 | 15,427 | 16,263 | 17,886 | |
| Cost of sales | 9,286 | 9,116 | 8,988 | 9,766 | 12,311 | |
| Gross profit | 5,014 | 5,624 | 6,439 | 6,497 | 5,576 | |
| Research and development | 966 | 809 | 805 | 662 | 681 | |
| Acquired IPR&D | 48 | 28 | 106 | 36 | 70 | |
| Selling, general and administrative | 3,794 | 4,105 | 4,070 | 4,179 | 4,529 | |
| Impairment of goodwill | 2,937 | 321 | 580 | — | — | |
| Litigation settlements and other contingencies, net | −69 | 351 | 112 | 4 | 329 | |
| Total operating expenses | 7,677 | 5,614 | 5,672 | 4,882 | 5,610 | |
| Earnings (loss) from operations | −2,663 | 10 | 766 | 1,615 | −34 | |
| Interest expense | 471 | 550 | 573 | 592 | 636 | |
| Other expense (income), net | 531 | 83 | −10 | −1,791 | −6 | |
| Earnings (loss) before income taxes | −3,665 | −623 | 203 | 2,813 | −664 | |
| Income tax (benefit) provision | −150 | 11 | 148 | 735 | 605 | |
| Net (loss) earnings | −3,515 | −634 | 55 | 2,079 | −1,269 | |
| Basic (in USD per share) | −3 | −0.53 | 0.05 | 1.71 | −1.05 | |
| Diluted (in USD per share) | −3 | −0.53 | 0.05 | 1.71 | −1.05 | |
| Basic (in shares) | — | — | 1,200 | 1,212 | 1,209 | |
| Diluted (in shares) | — | — | 1,207 | 1,217 | 1,209 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,322 | 735 | 992 | 1,260 | 701 | |
| Accounts receivable, net | 3,031 | 3,221 | 3,700 | 3,815 | 4,266 | |
| Inventories | 3,999 | 3,854 | 3,470 | 3,520 | 3,978 | |
| Prepaid expenses and other current assets | 1,436 | 1,711 | 2,028 | 1,811 | 1,958 | |
| Total current assets | 9,789 | 9,521 | 12,976 | 10,635 | 10,903 | |
| Property, plant and equipment, net | 2,614 | 2,666 | 2,760 | 3,025 | 3,189 | |
| Intangible assets, net | 15,102 | 17,071 | 19,181 | 22,607 | 26,134 | |
| Goodwill | 6,755 | 9,133 | 9,867 | 10,426 | 12,114 | |
| Deferred income tax benefit | 1,061 | 753 | 693 | 926 | 1,333 | |
| Other assets | 1,872 | 2,357 | 2,209 | 2,404 | 1,171 | |
| Total assets | 37,193 | 41,501 | 47,686 | 50,022 | 54,843 | |
| Accounts payable | 1,754 | 1,854 | 1,938 | 1,767 | 1,657 | |
| Income taxes payable | 124 | 193 | 227 | 280 | 237 | |
| Current portion of long-term debt and other long-term obligations | 1,933 | 8 | 1,943 | 1,259 | 1,878 | |
| Other current liabilities | 3,283 | 3,725 | 3,394 | 3,441 | 4,620 | |
| Total current liabilities | 7,094 | 5,779 | 7,777 | 6,746 | 9,884 | |
| Long-term debt | 12,481 | 14,039 | 16,188 | 18,015 | 19,717 | |
| Deferred income tax liability | 892 | 1,108 | 1,736 | 2,432 | 2,815 | |
| Other long-term obligations | 2,015 | 1,939 | 1,517 | 1,757 | 1,934 | |
| Total liabilities | 22,482 | 22,865 | 27,218 | 28,950 | 34,350 | |
| Common stock: $0.01 par value, 3,000,000,000 shares authorized; shares issued: 1,245,391,929 as of December 31, 2025 and 1,234,131,491 as of December 31, 2024 | 13 | 12 | 12 | 12 | 12 | |
| Additional paid-in capital | 18,801 | 18,922 | 18,815 | 18,646 | 18,536 | |
| Retained (deficit) earnings | −388 | 3,419 | 4,640 | 5,176 | 3,689 | |
| Accumulated other comprehensive loss | −2,707 | −3,213 | −2,747 | −2,761 | −1,744 | |
| Stockholders Equity Parent Before Treasury Stock | 15,719 | 19,140 | 20,719 | 21,072 | — | |
| Less: Treasury stock - at cost | 1,007 | 504 | 252 | 0 | — | |
| Total equity | 14,711 | 18,636 | 20,467 | 21,072 | 20,493 | |
| Total liabilities and equity | 37,193 | 41,501 | 47,686 | 50,022 | 54,843 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2,798 | 2,893 | 2,741 | 3,028 | 4,507 | |
| Deferred income tax benefit | −477 | −768 | −387 | −26 | 676 | |
| Litigation settlements and other contingencies, net | −40 | 275 | 87 | −2 | 324 | |
| Loss on disposal of business | 101 | 400 | 240 | −1,754 | 0 | |
| Share-based compensation expense | 178 | 146 | 181 | 116 | 111 | |
| Acquired IPR&D | 51 | 12 | 100 | 46 | — | |
| Other non-cash items | 969 | −23 | 15 | 434 | 412 | |
| Accounts receivable | 335 | 300 | 79 | −240 | 59 | |
| Inventories | −106 | −723 | −613 | −260 | −428 | |
| Trade accounts payable | −168 | 36 | 315 | 170 | −70 | |
| Income taxes | −113 | 219 | −77 | 25 | −700 | |
| Other operating assets and liabilities, net | −634 | −151 | −415 | −618 | −667 | |
| Net cash provided by operating activities | 2,316 | 2,303 | 2,900 | 2,999 | 3,017 | |
| Cash paid for acquisitions, net of cash acquired | 0 | −350 | −668 | 0 | 277 | |
| Capital expenditures | −379 | −326 | −377 | −406 | −457 | |
| Payments for product rights and other, net | −36 | −21 | −98 | −37 | −52 | |
| Proceeds from sale of property, plant and equipment | 35 | 3 | 14 | 14 | 18 | |
| Purchases of IPR&D | −51 | −12 | −100 | −46 | — | |
| Proceeds from sale of assets and subsidiaries | 3 | 2,507 | 364 | 1,950 | 97 | |
| Purchase of marketable securities | −24 | −26 | −26 | −30 | −30 | |
| Proceeds from the sale of marketable securities | 24 | 26 | 26 | 30 | 30 | |
| Net cash (used in) provided by investing activities | −428 | 1,801 | −865 | 1,474 | −118 | |
| Proceeds from issuance of long-term debt | 0 | 0 | 300,000 | 1,876 | 1,710 | |
| Payments of long-term debt | −100,000 | −3,714 | −1,250 | −3,663 | −4,201 | |
| Payments of financing fees | −2 | −5 | −500,000 | −2 | −7 | |
| Change in short-term borrowings, net | 200,000 | 0 | 300,000 | −1,493 | 392 | |
| Purchase of ordinary shares | −501 | −250 | −250 | 0 | 0 | |
| Taxes paid related to net share settlement of equity awards | −30 | −53 | −38 | −17 | −17 | |
| Contingent consideration payments | −13 | −32 | −8 | −19 | −29 | |
| Cash dividends paid | −561 | −575 | −576 | −582 | −399 | |
| Non-contingent payments for product rights | 0 | 0 | −10 | 0 | −456 | |
| Issuance of common stock | 3 | 3 | 3 | 3 | 0 | |
| Other items, net | −190 | 295 | −173 | 19 | −5 | |
| Net cash used in financing activities | −1,294 | −4,330 | −2,302 | −3,878 | −3,012 | |
| Effect on cash of changes in exchange rates | 18 | −31 | −3 | −39 | −31 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 612 | −258 | −269 | 556 | −144 | |
| Interest | 493 | 561 | 612 | 643 | 685 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro