W
GeneDx Holdings Corp.
WGSCIK 0001818331NasdaqLarge AcceleratedServices-Health ServicesDelawareFY ends Dec 31
Period
FY 2025
Revenue
$427.54M
Net Income
$-21.02M
Total Assets
$523.71M
Equity
$308.18M
Shares Out
29.29M
Op. Cash Flow
$33.28M
Business
GeneDx Holdings Corp. provides clinical genomic testing and interpretation services focused on diagnosing rare and pediatric genetic diseases. It offers exome and whole genome sequencing, rapid sequencing options, proprietary bioinformatics and automated variant interpretation, and genetic counseling. Its business is organized around diagnostic testing, research and data and information solutions, including collaborations with health systems and biopharma, and customer experience and IT product development. GeneDx distributes services primarily to healthcare providers, hospitals and payors in the United States, with Medicaid and research partnerships and limited international referrals.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 428 | 305 | 203 | 235 | 212 | |
| Cost of services | 129 | 111 | 113 | 261 | 229 | |
| Gross profit | 298 | 194 | 90 | −27 | −17 | |
| Research and development | 72 | 46 | 58 | 86 | 105 | |
| Selling and marketing | 88 | 67 | 61 | 122 | 113 | |
| General and administrative | 151 | 105 | 139 | 216 | 206 | |
| Impairment loss | 0 | 0 | 10 | 210 | 0 | |
| Other operating expenses, net | 0 | 0 | 2 | 6 | — | |
| Loss from operations | −13 | −23 | −181 | −668 | −446 | |
| Change in fair value of financial liabilities | −1 | −13 | 1 | — | — | |
| Interest (expense) income, net | −3 | −3 | 1 | — | — | |
| Other (expense) income, net | −4 | −13 | 2 | 57,000 | 5 | |
| Total non-operating (expense) income, net | −8 | −29 | 4 | 70 | 201 | |
| Loss before income taxes | −21 | −53 | −177 | −598 | −245 | |
| Income tax benefit | 100,000 | 300,000 | 900,000 | 49 | 0 | |
| Net loss | −21 | −52 | −176 | −549 | −245 | |
| Unrealized gain related to available for sale securities, net | 106,000 | 405,000 | 425,000 | 0 | — | |
| Comprehensive loss | −21 | −52 | −175 | −549 | −245 | |
| Basic weighted average shares outstanding of Class A common stock (in shares) | 29 | 27 | 24 | 10 | 108 | |
| Diluted weighted average shares outstanding of Class A common stock (in shares) | 29 | 27 | 24 | 10 | 108 | |
| Basic net loss per share, Class A common stock (in dollars per share) | −0.73 | −1.94 | −7.23 | −53.63 | −2.27 | |
| Diluted net loss per share, Class A common stock (in dollars per share) | −0.73 | −1.94 | −7.23 | −53.63 | −2.27 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 105 | 85 | 100 | 124 | 401 | |
| Marketable securities | 66 | 56 | 30 | 0 | — | |
| Accounts receivable | 74 | 38 | — | 43 | 27 | |
| Inventory, net | 14 | 11 | 9 | 14 | 33 | |
| Prepaid expenses and other current assets | 9 | 9 | 11 | 32 | — | |
| Total current assets | 268 | 198 | 182 | 213 | 484 | |
| Operating lease right-of-use assets | 23 | 26 | 27 | 33 | 0 | |
| Property and equipment, net | 46 | 33 | 32 | 52 | 63 | |
| Goodwill | 14 | 0 | — | — | — | |
| Intangible assets, net | 168 | 159 | 173 | 187 | 0 | |
| Other assets | 4 | 4 | 4 | 7 | 7 | |
| Total assets | 524 | 419 | 419 | 491 | 554 | |
| Accounts payable and accrued expenses | 58 | 31 | 37 | 85 | — | |
| Short-term lease liabilities | 4 | 3 | 4 | 6 | 0 | |
| Other current liabilities | 47 | 20 | — | 50 | 33 | |
| Total current liabilities | 109 | 55 | 59 | 144 | 101 | |
| Long-term debt, net of current portion | 48 | 52 | 53 | 6 | 11 | |
| Long-term lease liabilities | 56 | 61 | 63 | 60 | 0 | |
| Other liabilities | 2 | 6 | 15 | 24 | 22 | |
| Deferred taxes | 757,000 | 965,000 | 2 | 3 | 0 | |
| Total liabilities | 216 | 174 | 191 | 237 | 166 | |
| Purchase commitments and contingencies (Note 11) | — | — | — | — | — | |
| Preferred Stock, $0.0001 par value: 1,000,000 shares authorized, 0 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Class A common stock, $0.0001 par value: 1,000,000,000 shares authorized, 29,245,296 and 28,016,545 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 3,000 | 2,000 | 2,000 | 1,000 | 24,000 | |
| Additional paid-in capital | 1,681 | 1,597 | 1,528 | 1,378 | 964 | |
| Accumulated deficit | −1,373 | −1,352 | −1,300 | −1,124 | −575 | |
| Accumulated other comprehensive income | 936,000 | 830,000 | 425,000 | 0 | — | |
| Total stockholders equity | 308 | 245 | 228 | 254 | 388 | |
| Total liabilities and stockholders equity | 524 | 419 | 419 | 491 | 554 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization expense | 25 | 22 | 34 | 59 | — | |
| Stock-based compensation expense | 32 | 9 | −326,000 | 42 | 219 | |
| Change in fair value of financial liabilities | 1 | 13 | −1 | −70 | −198 | |
| Provision for excess and obsolete inventory | 135,000 | 180,000 | 4 | 1 | 2 | |
| Legal reserves | 6 | 0 | 0 | — | — | |
| Change in third party payor reserves | 2 | 607,000 | −10 | — | — | |
| Other | 3 | 3 | −3 | 3 | — | |
| Accounts receivable | −36 | −5 | 11 | 6 | 6 | |
| Inventory | −3 | −3 | 975,000 | 2 | −11 | |
| Accounts payable and accrued expenses | 12 | −21 | −49 | 34 | 26 | |
| Other assets and liabilities | 12 | 4 | −575,000 | −8 | — | |
| Net cash provided by (used in) operating activities | 33 | −28 | −180 | −319 | −190 | |
| Purchases of marketable securities | −56 | −66 | −48 | 0 | — | |
| Proceeds from sales of marketable securities | 2 | 601,000 | 0 | — | — | |
| Proceeds from maturities of marketable securities | 44 | 41 | 18 | — | — | |
| Purchases of property and equipment | −19 | −5 | −5 | −7 | −9 | |
| Proceeds from sales of assets | 0 | 0 | 4 | 0 | — | |
| Development of internal-use software assets | 0 | 0 | −461,000 | −7 | −11 | |
| Net cash used in investing activities | −62 | −30 | −44 | −141 | −21 | |
| Proceeds from offerings, net of issuance costs | 47 | 46 | 143 | 0 | — | |
| Proceeds from issuance of stock pursuant to employee stock purchase plan | 3 | 497,000 | 0 | — | — | |
| Exercise of stock options | 2 | 394,000 | 285,000 | 3 | 1 | |
| Long-term debt principal payments | −1 | −497,000 | −2 | 0 | −9 | |
| Finance lease payoff and principal payments | −3 | −3 | −4 | −3 | −4 | |
| Proceeds from long-term debt | 0 | 0 | 49 | 0 | 0 | |
| Net cash provided by financing activities | 48 | 44 | 186 | 197 | 494 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 20 | −14 | −38 | −263 | 283 | |
| Cash paid for interest | 6 | 7 | 3 | 2 | 3 | |
| Cash paid for taxes | 1 | 1 | 1 | 1 | 349,000 | |
| Purchases of property and equipment in accounts payable and accrued expenses | 6 | 3 | 134,000 | 0 | 761,000 | |
| Stock consideration paid pursuant to exercise of Perceptive warrant | 0 | 13 | 0 | — | — | |
| Assets acquired under capital leases obligations | 0 | 689,000 | 0 | 461,000 | 1 | |
| Issuance of common stock for first OPKO Milestone Payment | 0 | 0 | 7 | 0 | — | |
| Lease liability from obtaining right-of-use asset | 0 | 0 | 637,000 | 0 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro