W
W. P. Carey Inc.
WPCCIK 0001025378NYSELarge AcceleratedReal Estate Investment TrustsMarylandFY ends Dec 31
Period
FY 2025
Revenue
$1.72B
Net Income
$466.36M
Total Assets
$17.99B
Equity
$8.12B
Shares Out
222.74M
Op. Cash Flow
$1.28B
Business
W. P. Carey Inc. is an internally-managed, diversified REIT that owns and actively manages commercial real estate leased on a long-term, net-lease basis to corporate tenants. It provides stable lease revenue through ownership and sale-leaseback acquisitions of mission-critical properties, specializing in single-tenant industrial, warehouse, retail, self-storage and other operating properties such as hotels and student housing. The business operates as a single reportable segment focused on net-leased real estate and related asset management activities. Its properties are primarily located and leased in the United States and Northern and Western Europe.
Summary from filing dated 2025-02-12
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Lease revenues | 1,479 | 1,332 | 1,427 | 1,302 | 1,177 | |
| Income from finance leases and loans receivable | 91 | 73 | 107 | 74 | 68 | |
| Total revenues | 1,716 | 1,583 | 1,741 | 1,479 | 1,332 | |
| Depreciation and amortization | 521 | 488 | 574 | 503 | 476 | |
| General and administrative | 101 | 99 | 96 | 91 | 82 | |
| Impairment charges real estate | 70 | 44 | 86 | 39 | 24 | |
| Reimbursable tenant costs | 69 | 56 | 82 | 74 | 62 | |
| Operating property expenses | 60 | 71 | 95 | 27 | 10 | |
| Property expenses, excluding reimbursable tenant costs | 54 | 50 | 44 | 51 | 48 | |
| Stock-based compensation expense | 40 | 41 | 35 | 33 | 25 | |
| Merger and other expenses | 2 | 4 | 5 | 19 | −5 | |
| Total operating expenses | 917 | 852 | 1,018 | 867 | 727 | |
| Interest expense | −291 | −277 | −292 | −219 | — | |
| Other gains and (losses) | −232 | −138 | −36 | 96 | −13 | |
| Gain on sale of real estate, net | 194 | 75 | 316 | 43 | 40 | |
| Earnings from equity method investments | 18 | 18 | 20 | 30 | −11 | |
| Non-operating income | 17 | 52 | 21 | 30 | 14 | |
| Gain on change in control of interests | 0 | 32 | 0 | 34 | 0 | |
| Total other income and expenses | −295 | −239 | 29 | 14 | −166 | |
| Income before income taxes | 505 | 492 | 752 | 626 | 439 | |
| Provision for income taxes | −32 | −32 | −44 | −28 | −28 | |
| Net Income | 473 | 461 | 708 | 598 | 410 | |
| Net (income) loss attributable to noncontrolling interests | −7 | 209,000 | 70,000 | 657,000 | −134,000 | |
| Net Income Attributable to W. P. Carey | 466 | 461 | 708 | 599 | 410 | |
| Basic Earnings Per Share (usd per share) | 2.11 | 2.09 | 3.29 | 3 | 2.25 | |
| Diluted Earnings Per Share (usd per share) | 2.11 | 2.09 | 3.28 | 2.99 | 2.24 | |
| Basic (in shares) | 221 | 220 | 215 | 200 | 182 | |
| Diluted (in shares) | 221 | 221 | 216 | 200 | 183 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Land, buildings and improvements net lease and other | 14,451 | 12,843 | 12,095 | 13,339 | 11,792 | |
| Land, buildings and improvements operating properties | 286 | 1,199 | 1,256 | 1,096 | 84 | |
| Net investments in finance leases and loans receivable | 1,172 | 798 | 1,515 | 772 | 814 | |
| In-place lease intangible assets and other | 2,466 | 2,298 | 2,309 | 2,660 | 2,386 | |
| Above-market rent intangible assets | 669 | 665 | 707 | 834 | 843 | |
| Investments in real estate | 19,044 | 17,803 | 17,882 | 18,700 | 15,918 | |
| Accumulated depreciation and amortization | −3,578 | −3,222 | −3,005 | −3,269 | −2,889 | |
| Assets held for sale, net | 3 | 0 | 37 | 58 | 8 | |
| Net investments in real estate | 15,469 | 14,580 | 14,914 | 15,489 | 13,037 | |
| Equity method investments | 310 | 301 | 354 | 328 | 357 | |
| Cash and cash equivalents | 155 | 640 | 634 | 168 | 165 | |
| Other assets, net | 1,068 | 1,045 | 1,096 | 1,080 | 1,018 | |
| Goodwill | 987 | 968 | 978 | 1,037 | 902 | |
| Total assets | 17,990 | 17,535 | 17,977 | 18,102 | 15,481 | |
| Senior unsecured notes, net | 6,950 | 6,506 | 6,036 | 5,916 | 5,702 | |
| Unsecured term loans, net | 1,196 | 1,076 | 1,126 | 553 | 311 | |
| Unsecured revolving credit facility | 435 | 55 | 404 | 276 | 411 | |
| Non-recourse mortgages, net | 141 | 402 | 579 | 1,132 | 369 | |
| Debt, net | 8,723 | 8,039 | 8,144 | 7,878 | 6,792 | |
| Accounts payable, accrued expenses and other liabilities | 670 | 597 | 616 | 624 | 573 | |
| Below-market rent intangible liabilities, net | 104 | 120 | 137 | 185 | 183 | |
| Deferred income taxes | 152 | 148 | 181 | 179 | 146 | |
| Dividends payable | 207 | 198 | 192 | 228 | 204 | |
| Total liabilities | 9,856 | 9,101 | 9,270 | 9,093 | 7,897 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value, 450,000,000 shares authorized; 219,145,876 and 218,848,844 shares, respectively, issued and outstanding | 219,000 | 219,000 | 219,000 | 211,000 | 190,000 | |
| Additional paid-in capital | 11,831 | 11,805 | 11,784 | 11,707 | 9,978 | |
| Distributions in excess of accumulated earnings | −3,540 | −3,204 | −2,891 | −2,487 | −2,224 | |
| Deferred compensation obligation | 80 | 79 | 62 | 57 | 50 | |
| Accumulated other comprehensive loss | −253 | −250 | −255 | −284 | −222 | |
| Total stockholders equity | 8,118 | 8,430 | 8,700 | 8,994 | 7,582 | |
| Noncontrolling interests | 16 | 4 | 7 | 15 | 2 | |
| Total equity | 8,134 | 8,434 | 8,707 | 9,009 | 7,583 | |
| Total liabilities and equity | 17,990 | 17,535 | 17,977 | 18,102 | 15,481 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization, including intangible assets and deferred financing costs | 538 | 507 | 594 | 520 | 491 | |
| Net realized and unrealized losses on equity securities, foreign currency exchange rate movements, extinguishment of debt, and other | 204 | 121 | 9 | −76 | 16 | |
| Straight-line rent adjustments | −78 | −83 | −75 | −58 | −51 | |
| Stock-based compensation expense | 40 | 41 | 35 | 33 | 25 | |
| Increase in allowance for credit losses | 27 | 28 | 29 | −14 | 266,000 | |
| Distributions of earnings from equity method investments | 16 | 21 | 19 | 30 | 15 | |
| Deferred income tax benefit | −11 | −4 | −199,000 | −8 | −5 | |
| Amortization of rent-related intangibles and deferred rental revenue | 6 | 24 | 34 | 43 | 57 | |
| Gain on repayment of secured loan receivable | 0 | −11 | 0 | −11 | — | |
| Proceeds from sales of net investments in sales-type leases | 200 | 807 | 0 | 0 | — | |
| Net changes in other operating assets and liabilities | 9 | 3 | −29 | −14 | −14 | |
| Net Cash Provided by Operating Activities | 1,282 | 1,833 | 1,073 | 1,004 | 926 | |
| Purchases of real estate | −1,657 | −1,129 | −1,211 | −1,146 | −1,307 | |
| Proceeds from sales of real estate | 1,280 | 409 | 446 | 235 | 164 | |
| Investments in loans receivable | −400 | −270 | 0 | −20 | −218 | |
| Funding for real estate construction, redevelopments, and other capital expenditures on real estate | −191 | −135 | −122 | −104 | −114 | |
| Value added taxes refunded in connection with acquisition of real estate | 48 | 35 | 14 | — | — | |
| Value added taxes paid in connection with acquisition of real estate | −46 | −57 | −21 | — | — | |
| Other investing activities, net | 9 | 5 | −13 | −20 | −20 | |
| Return of capital from equity method investments | 5 | 1 | 10 | 7 | 14 | |
| Purchase of equity investment | −5 | 0 | 0 | −93 | −108 | |
| Capital contributions to equity method investments | −3 | −17 | −38 | — | — | |
| Proceeds from repayment of loans receivable | 0 | 24 | 28 | 34 | 0 | |
| Net Cash Used in Investing Activities | −960 | −1,134 | −906 | −1,053 | −1,567 | |
| Proceeds from Unsecured Revolving Credit Facility | 3,115 | 1,229 | 2,552 | 2,079 | 2,001 | |
| Repayments of Unsecured Revolving Credit Facility | −2,740 | −1,566 | −2,440 | −2,168 | −1,664 | |
| Dividends paid | −790 | −765 | −917 | −835 | −764 | |
| Repayment of Senior Unsecured Notes | −450 | −1,045 | 0 | 0 | −617 | |
| Proceeds from issuance of Senior Unsecured Notes | 396 | 1,726 | 0 | 335 | 1,385 | |
| Payments of mortgage principal | −275 | −232 | −397 | −138 | −64 | |
| Repayments of Unsecured Term Loans | −90 | 0 | 0 | — | — | |
| Proceeds from Unsecured Term Loans | 86 | 0 | 542 | 283 | 0 | |
| Payments for withholding taxes upon delivery of equity-based awards | −15 | −7 | −14 | −7 | −4 | |
| Contributions from noncontrolling interests | 9 | 623,000 | 3 | 30,000 | 0 | |
| Distributions to noncontrolling interests | −8 | −2 | −3 | −413,000 | −145,000 | |
| Payment of financing costs | −4 | −15 | −14 | −2 | −11 | |
| Other financing activities, net | 3 | −13 | 2 | 9 | 5 | |
| Proceeds from shares issued under forward equity, net of selling costs | 0 | 0 | 634 | 284 | 697 | |
| Proceeds in connection with the Spin-Off | 0 | 0 | 344 | 0 | 0 | |
| Net Cash (Used in) Provided by Financing Activities | −762 | −688 | 293 | 58 | 557 | |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 21 | −12 | 8 | −3 | −11 | |
| Net (decrease) increase in cash and cash equivalents and restricted cash | −418 | −1 | 468 | 6 | −94 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro