W
Western Union CO
WUCIK 0001365135NYSELarge AcceleratedServices-Business Services, NecDelawareFY ends Dec 31
Period
FY 2025
Revenue
$4.05B
Net Income
$499.60M
Total Assets
$8.31B
Equity
$957.80M
Shares Out
312.44M
Op. Cash Flow
$543.70M
Business
The Western Union Company provides cross-border, cross-currency money movement, payments, and digital financial services for consumers, businesses, financial institutions, and governments. It offers money transfer services, bill payment, money orders, retail foreign exchange, prepaid cards, lending partnerships, digital wallets, and a media network. The company operates primarily through two business segments: Consumer Money Transfer and Consumer Services, with money transfers constituting the core activity. Services are delivered globally via a large network of retail agents and subagents, owned locations, branded digital channels, and partner arrangements across more than 200 countries and territories.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 4,051 | 4,210 | 4,357 | 4,476 | 5,071 | |
| Cost of services | 2,551 | 2,621 | 2,672 | 2,626 | 2,896 | |
| Selling, general, and administrative | 743 | 863 | 868 | 964 | 1,051 | |
| Total expenses | 3,293 | 3,484 | 3,540 | 3,591 | 3,948 | |
| Operating income | 757 | 726 | 818 | 885 | 1,123 | |
| Gain on divestiture of business (Note 4) | — | — | 18 | 248 | — | |
| Interest income | 8 | 12 | 16 | 14 | 1 | |
| Interest expense | −143 | −120 | −105 | −101 | −106 | |
| Other income, net | 4 | 700,000 | 0 | −38 | −22 | |
| Total other expense, net | −132 | −107 | −72 | 124 | −188 | |
| Income before income taxes | 626 | 619 | 746 | 1,009 | 935 | |
| Provision for/(benefit from) income taxes | 126 | −316 | 120 | 98 | 130 | |
| Net income | 500 | 934 | 626 | 911 | 806 | |
| Basic (USD per share) | 1.53 | 2.75 | 1.69 | 2.35 | 1.98 | |
| Diluted (USD per share) | 1.52 | 2.74 | 1.68 | 2.34 | 1.97 | |
| Basic (shares) | 327 | 340 | 371 | 387 | 407 | |
| Diluted (shares) | 328 | 341 | 372 | 388 | 409 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,234 | 1,474 | 1,269 | 1,286 | 1,208 | |
| Settlement assets | 3,449 | 3,361 | 3,687 | 3,487 | 2,844 | |
| Property and equipment, net of accumulated depreciation of $473.5 and $454.9, respectively | 95 | 84 | 91 | 110 | 129 | |
| Goodwill | 2,099 | 2,060 | 2,035 | 2,035 | 2,035 | |
| Other intangible assets, net of accumulated amortization of $584.5 and $599.0, respectively | 356 | 315 | 380 | 458 | 417 | |
| Deferred tax asset, net | 226 | 265 | — | — | — | |
| Other assets (Note 9) | 846 | 812 | 737 | 860 | 738 | |
| Total assets | 8,306 | 8,371 | 8,199 | 8,496 | 8,824 | |
| Accounts payable and accrued liabilities | 408 | 408 | 453 | 464 | 450 | |
| Settlement obligations | 3,449 | 3,361 | 3,687 | 3,487 | 2,844 | |
| Income taxes payable | 75 | 272 | 660 | 725 | 871 | |
| Deferred tax liability, net | 153 | 156 | 148 | 159 | 204 | |
| Borrowings | 2,878 | 2,941 | 2,505 | 2,617 | 3,008 | |
| Other liabilities (Note 9) | 385 | 264 | 268 | 385 | 269 | |
| Total liabilities | 7,348 | 7,402 | 7,720 | 8,019 | 8,468 | |
| Commitments and contingencies (Note 5) | — | — | — | — | — | |
| Preferred stock, $1.00 par value; 10 shares authorized; no shares issued | — | — | — | — | — | |
| Common stock, $0.01 par value; 2,000 shares authorized; 315.7 shares and 337.9 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 3 | 3 | 4 | 4 | 4 | |
| Capital surplus | 1,117 | 1,071 | 1,032 | 996 | 941 | |
| Retained earnings/(accumulated deficit) | −12 | 35 | −389 | −354 | −537 | |
| Accumulated other comprehensive loss | −151 | −141 | −167 | −168 | −52 | |
| Total stockholders' equity | 958 | 969 | 479 | 478 | 356 | |
| Total liabilities and stockholders' equity | 8,306 | 8,371 | 8,199 | 8,496 | 8,824 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 500 | 934 | 626 | 911 | 806 | |
| Depreciation | 35 | 37 | 39 | 43 | 50 | |
| Amortization | 130 | 142 | 145 | 141 | 159 | |
| Gain on divestiture of business, excluding transaction costs (Note 4) | — | — | −18 | −255 | — | |
| Deferred income tax provision/(benefit) (Note 10) | 35 | −249 | −11 | −27 | −3 | |
| Other non-cash items, net | 125 | 124 | 114 | 115 | 150 | |
| Other assets | −45 | −126 | −36 | −209 | −73 | |
| Accounts payable and accrued liabilities | −39 | −46 | −22 | 43 | −25 | |
| Income taxes payable (Note 10) | −197 | −395 | −68 | −153 | −56 | |
| Other liabilities | 700,000 | −15 | 15 | −27 | −24 | |
| Net cash provided by operating activities | 544 | 406 | 783 | 582 | 1,045 | |
| Payments for capitalized contract costs | −27 | −12 | −36 | −72 | −108 | |
| Payments for internal use software | −85 | −81 | −89 | −104 | −69 | |
| Purchases of property and equipment | −39 | −37 | −23 | −32 | −38 | |
| Other investing activities | −9 | −15 | −4 | 18 | 4 | |
| Net cash provided by/(used in) investing activities | −230 | −16 | −141 | 526 | 192 | |
| Cash dividends and dividend equivalents paid (Note 12) | −309 | −322 | −349 | −364 | −382 | |
| Common stock repurchased (Note 12) | −235 | −186 | −308 | −370 | −410 | |
| Net proceeds from/(repayments of) commercial paper | 392 | −365 | 185 | −95 | 195 | |
| Net proceeds from credit facility borrowings | 29 | — | — | — | — | |
| Net proceeds from issuance of borrowings | — | 798 | — | — | 892 | |
| Principal payments on borrowings | −500 | — | −300 | −300 | −1,150 | |
| Proceeds from exercise of options | — | — | 200,000 | 10 | 12 | |
| Net change in settlement obligations | −159 | 6 | −123 | −56 | −412 | |
| Other financing activities | −800,000 | −900,000 | −2 | −1 | 200,000 | |
| Net cash used in financing activities | −783 | −69 | −897 | −1,177 | −1,270 | |
| Net change in cash and cash equivalents, including settlement, and restricted cash | −469 | 321 | −255 | −70 | −32 | |
| Interest paid | 148 | 114 | 102 | 97 | 102 | |
| Income taxes paid | 296 | 325 | 197 | 280 | 186 | |
| Cash paid for lease liabilities | 68 | 55 | 40 | 41 | 47 | |
| Non-cash lease liabilities arising from obtaining right-of-use assets (Note 11) | 34 | 61 | 39 | 12 | 19 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro