WW INTERNATIONAL, INC.

Listed Company

WWCIK 0000105319NasdaqAcceleratedServices-Personal ServicesVirginiaFY ends Dec 31

Period

FY 2024

Revenue

$785.92M

Net Income

$-345.70M

Total Assets

$550.28M

Equity

$-1.11B

Shares Out

10.00M

Op. Cash Flow

$-16.84M

Business

WW INTERNATIONAL, INC. is a global weight management company combining science-backed behavioral programs and community to help members manage weight. It offers digital subscriptions, group workshops, a clinical telehealth service (WeightWatchers Clinic) that can provide medication management, and licensing/co‑branding of consumer products. Its primary operating categories are Digital, Workshops + Digital (Behavioral) and Clinical businesses, plus corporate offerings for employers and franchise arrangements. WW distributes its services via a proprietary app and Connect community, virtual and in‑person workshops, telehealth, franchise partners, employer/payer channels and licensing relationships.

Summary from filing dated 2025-02-28

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31
Revenue, net	786	890	1,040	1,211	1,378
Cost of revenue	253	360	418	484	600
Gross profit	533	529	621	727	778
Marketing expenses	236	238	245	261	261
Product development expenses	42	47	—	—	—
Selling, general and administrative expenses	176	218	264	269	297
Franchise rights acquired and goodwill impairments	315	4	397	—	4
Operating (loss) income	−236	22	−284	197	216
Interest expense	109	96	—	—	—
Other expense (income), net	−1,000	72,000	2	1	349,000
(Loss) income before income taxes	−345	−74	−367	77	93
Provision for income taxes	526,000	39	−110	10	17
Net (loss) income	−346	−112	−257	67	75
Basic (per share)	−4.34	−1.46	−3.65	0.96	1.11
Diluted (per share)	−4.34	−1.46	−3.65	0.95	1.07
Basic (shares)	80	77	70	70	68
Diluted (shares)	80	77	70	71	70

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2025 2025-06-30	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31
Cash and cash equivalents	160	141	53	109	178
Restricted cash	6	33	3	—	—
Receivables (net of allowances: December 31, 2025 - $1,651 and December 28, 2024 - $3,166)	16	12	14	15	24
Prepaid income taxes	8	41	12	25	19
Prepaid marketing and advertising	9	6	5	10	8
Prepaid expenses and other current assets	13	20	16	20	31
TOTAL CURRENT ASSETS	214	252	103	179	281
Property and equipment, net	8	10	16	20	28
Operating lease assets	3	3	42	52	76
Goodwill	200	199	240	243	156
Other intangible assets, net	491	529	116	63	63
Deferred income taxes	16	17	17	20	22
Other noncurrent assets	15	13	18	18	15
TOTAL ASSETS	947	1,024	550	982	1,028
Portion of operating lease liabilities due within one year	1	9	8	10	18
Accounts payable	9	10	18	19	19
Salaries and wages payable	34	32	53	79	73
Accrued marketing and advertising	23	10	13	18	18
Accrued interest	1	—	11	5	5
Deferred acquisition payable	—	—	16	17	1
Other accrued liabilities	23	39	21	23	29
Income taxes payable	6	3	2	2	2
Deferred revenue	29	30	32	34	32
TOTAL CURRENT LIABILITIES	127	133	173	205	197
Long-term debt, net	465	466	1,431	1,426	1,422
Long-term operating lease liabilities	2	3	44	53	68
Deferred income taxes	34	43	15	42	25
Other noncurrent liabilities	771,000	664,000	2	16	2
TOTAL LIABILITIES	629	645	1,665	1,743	1,714
Commitments and contingencies (Note 16)	—	—	—	—	—
Successor common stock, $0 par value; 1,000,000 shares authorized; 9,992 shares issued at December 31, 2025, Predecessor common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at December 28, 2024	379	379	0	0	0
Predecessor treasury stock, at cost, 49,997 shares at December 28, 2024	—	—	−3,025	−3,065	−3,097
(Accumulated deficit) retained earnings	−62	—	1,936	2,315	2,417
Accumulated other comprehensive income (loss)	1	—	−26	−11	−5
TOTAL EQUITY (DEFICIT)	318	379	−1,114	−761	−686
TOTAL LIABILITIES AND TOTAL EQUITY (DEFICIT)	947	1,024	550	982	1,028

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31
Depreciation and amortization	38	52	44	49	51
Amortization of deferred financing costs and debt (premium) discount, net	5	5	5	6	9
Impairment of intangible and long-lived assets	481,000	1	3	521,000	1
Share-based compensation expense	8	15	13	21	55
Deferred tax (benefit) provision	−27	20	−146	−16	−1
Allowance for doubtful accounts	2	1	−460,000	−214,000	411,000
Reserve for inventory obsolescence	72,000	7	7	8	16
Foreign currency exchange rate loss (gain)	−2	263,000	2	744,000	719,000
Receivables	2	17	−8	5	−4
Inventories	91,000	14	4	2	−26
Prepaid expenses	19	−4	9	2	−5
Accounts payable	−508,000	−54,000	−3	373,000	−4
Accrued liabilities	−15	−12	21	960,000	−29
Deferred revenue	−2	1	−12	−4	−12
Other long term assets and liabilities, net	−15	−4	−2	−8	2
Income taxes	1	−211,000	−588,000	−7	3
Cash provided by (used for) operating activities	−17	7	77	157	136
Capital expenditures	−718,000	−2	−2	−2	−21
Capitalized software and website development expenditures	−16	−34	−36	−35	−29
Cash paid for acquisitions, net of cash acquired	—	−38	−4	−13	−10
Other items, net	−5,000	−33,000	−42,000	−2	−5
Cash used for investing activities	−16	−75	−43	−53	−66
Taxes paid related to net share settlement of equity awards	−839,000	−2	−2	−7	−7
Proceeds from stock options exercised	—	718,000	—	4	8
Cash paid for acquisitions	−17	−1	−2	−6	—
Other items, net	−4,000	−48,000	−112,000	−151,000	−192,000
Cash provided by (used for) financing activities	−17	−3	−5	−112	−96
Effect of exchange rate changes on cash and cash equivalents and restricted cash	−2	2	−5	−5	8
Net (decrease) increase in cash and cash equivalents and restricted cash	−53	−69	25	−12	−17

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro