ZenaTech, Inc.
Business
ZenaTech, Inc. is an enterprise software technology company that develops mission‑critical cloud‑based applications and integrates smart hardware, while operating a drone manufacturing, sales and services business. Its main products and services include cloud SaaS enterprise applications (electronic health records, SCADA/HMI, video surveillance, contact center, safety and compliance, field service, law enforcement and warehouse management), smart‑farming and plant‑tracking software, and drone platforms (ZenaDrone 1000, IQ Nano) and Drone‑as‑a‑Service offerings. The company operates through multiple subsidiaries and divisions including PacePlus, SystemView, ZigVoice, WorkAware, TillerStack, PsPortals, Ecker/Interactive/interlinkONE, ZooOffice/DeskFlex, ZenaDrone, Spider Vision and acquired land‑survey firms. It conducts business across the United States, Canada, Ireland, Germany, United Arab Emirates and Taiwan and distributes via cloud platforms (AWS), direct sales, pilot programs, joint ventures and manufacturing channels.
Summary from filing dated 2025-04-25
Financials
Consolidated Statement of Income
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Details | — | — | |
| Revenue | — | — | |
| Drone as a Service | 10 | 0 | |
| Software as a Service | 3 | 2 | |
| Total Revenue | 13 | 2 | |
| Expenses | — | — | |
| Depreciation Expense | 2 | 281,749 | |
| Communication and Technology Expense | 4 | 222,010 | |
| Operating Income | 7 | 1 | |
| Professional Fees | 2 | 697,393 | |
| Wages and benefits | 13 | 597,212 | |
| Stock-based compensation | −3 | −521,547 | |
| Net Cash from Operating Activities | 319,982 | 817,772 | |
| Selling, General and Administrative Expense | 7 | 648,207 | |
| Total Operating Expenses | 38 | 5 | |
| Net Operating (Loss) | −25 | −3 | |
| Other (Expenses) and Income | — | — | |
| Non-Operating Income (Expense) | −20 | −1 | |
| Interest income | 88,426 | 27,348 | |
| Foreign Currency Gain/Loss | 32,948 | −48,105 | |
| Non-Operating Income (Expense) | −139,142 | 0 | |
| Net (Loss) before Comprehensive (Loss) | −45 | −4 | |
| Other Comprehensive Items | — | — | |
| Foreign currency translation reserve | −1 | 433,848 | |
| Comprehensive (Loss) | −46 | −4 | |
| Earnings per share | — | — | |
| Earnings Per Share (Basic) | −1.32 | −0.24 | |
| Earnings Per Share (Diluted) | −1.32 | −0.24 | |
| Earnings Per Share Reconciliation | — | — | |
| Earnings Per Share (Basic) | −1.35 | −0.22 | |
| Earnings Per Share (Diluted) | −1.35 | −0.22 |
Consolidated Balance Sheet
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Details | — | — | |
| Assets | — | — | |
| Current assets | — | — | |
| Cash | 6 | 4 | |
| Cash and Cash Equivalents | 9 | 0 | |
| Accounts Receivable | 4 | 206,434 | |
| Long-Term Investments | 9 | 2 | |
| Inventory | 3 | 0 | |
| Other current assets | 2 | 399,050 | |
| Total current assets | 33 | 6 | |
| Long-term assets | — | — | |
| Property, Plant and Equipment | 12 | 416,695 | |
| Operating Lease Right-of-Use Asset | 4 | 210,560 | |
| Total Stockholders' Equity | 341,850 | 341,850 | |
| Notes Receivable, Non-Current | 15 | 14 | |
| Capital advances | −2 | −522,176 | |
| Other Non-Operating Non-Current Assets | 3 | 4 | |
| Other Non-Operating Non-Current Assets | 7 | 5 | |
| Intangible Assets | 10 | 2 | |
| Goodwill | 12 | 2 | |
| Other Non-Current Assets | 1 | 0 | |
| Total long-term assets | 67 | 28 | |
| Total assets | 100 | 35 | |
| Liabilities and shareholders' equity | — | — | |
| Current liabilities | — | — | |
| Accounts Payable | 9 | 1 | |
| Other Current Liabilities | 1 | 1 | |
| Operating Lease Liability, Current | 921,068 | 58,979 | |
| Loans Payable | 4 | 124,696 | |
| Total current liabilities | 15 | 3 | |
| Long-term liabilities | — | — | |
| Long-Term Debt | 3 | 152,365 | |
| Short-Term Debt | 14 | 10 | |
| Total long-term liabilities | 17 | 10 | |
| Total liabilities | 32 | 13 | |
| Shareholders' equity | — | — | |
| Preferred Stock | 52 | 51 | |
| Super voting stock | 2 | 2 | |
| Total Stockholders' Equity | 14 | 8 | |
| Warranty and Other Provisions | 361,058 | 751,000 | |
| Additional Paid-In Capital | 111 | 17 | |
| Accumulated Other Comprehensive Income | −606,722 | 397,061 | |
| Retained Earnings | −54 | −9 | |
| Common Control Adjustment Account | 57 | 48 | |
| Total shareholders' equity | 68 | 22 | |
| Total liabilities and shareholders' equity | 100 | 35 |
Consolidated Statement of Cash Flows
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Details | — | — | |
| Operating Activities | — | — | |
| Profit or Loss | −45 | −4 | |
| Item not affecting cash | — | — | |
| Amortization and depreciation | 2 | 281,749 | |
| Net Cash from Operating Activities | 368,228 | 0 | |
| Goodwill Impairment | 373,888 | 82,891 | |
| Finance expenses | 2 | 480,692 | |
| Loan derivative finance expense | −18 | −712,652 | |
| Stock-based compensation | 3 | 521,547 | |
| Net Cash from Operating Activities | 319,982 | 817,772 | |
| Loss on the sale of assets | 14,122 | 0 | |
| Changes in non-cash working capital | — | — | |
| Accounts receivable | 976,977 | −80,361 | |
| Inventory of Drone Components | 3 | 0 | |
| Other current assets | 883,380 | 55,335 | |
| Accounts payable and accrued liabilities | −3 | 167,604 | |
| Contract Liabilities | 289,593 | 7,784 | |
| Change in dues from affiliate | 9 | 8 | |
| Cash Used in Operating Activities | −35 | −10 | |
| Investing Activities | — | — | |
| Purchase of PPE | 8 | 398,475 | |
| Net Cash from Investing Activities | 4,630 | 0 | |
| Net Cash from Financing Activities | 0 | 23,975 | |
| Marketable securities | 9 | 0 | |
| Acquisition costs | 8 | −20,882 | |
| Product development costs | 2 | 1 | |
| Long-term Assets (Capital Advances) | 2 | 522,176 | |
| Cash Used in Investing Activities | −29 | −2 | |
| Financing activities | — | — | |
| Net Cash from Financing Activities | 65 | 11 | |
| Lease payments | 333,180 | 30,835 | |
| Net Cash from Financing Activities | 3 | — | |
| Proceeds from Debt Issuance | 0 | 402,773 | |
| Stock Repurchases (Issuances) | 0 | 4 | |
| Repayment of loans | 834,384 | 407,799 | |
| Cash Provided by Financing Activities | 67 | 15 | |
| Effect of Exchange Rate on Cash | −458,907 | 631,381 | |
| Change in cash | 2 | 4 | |
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation, Ending Balance | — | — | |
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation, Ending Balance | — | — | |
| Cash and Cash Equivalents Consist of | — | — | |
| Cash and Cash Equivalents | — | — |