Exhibit 99.1
FOR RELEASE
Date: April 22, 2026
For Further Information Contact:
Donald E. Gibson
President & CEO
(518) 943-2600
donaldg@tbogc.com
Nick Barzee
SVP & CFO
(518) 943-2600
nickb@tbogc.com
Greene County Bancorp, Inc. Delivers Net Income of $10.5 Million for the Quarter Ended
March 31, 2026, the Highest Quarterly Earnings in the Bank’s 137-Year History and
Announces a Stock Repurchase Program
Catskill, N.Y. – April 22, 2026 - Greene County Bancorp, Inc. (the “Company”) (NASDAQ: GCBC), the holding company for the Bank of Greene County and its subsidiary Greene County Commercial Bank, today reported net income for the three and nine months
ended March 31, 2026, which is the third quarter of the Company’s fiscal year ending June 30, 2026. Net income for the three and nine months ended March 31, 2026 was $10.5 million, or $0.62 per basic and diluted share, and $29.7 million, or $1.74
per basic and diluted share, respectively, as compared to $8.1 million, or $0.47 per basic and diluted share, and $21.8 million, or $1.28 per basic and diluted share, for the three and nine months ended March 31, 2025, respectively. Net income
increased $7.9 million, or 36.1%, when comparing the nine months ended March 31, 2026 and 2025.
Highlights:
| • |
Net Income: $29.7 million for the nine months ended March 31, 2026, a new record high
|
| • |
Total Assets: $3.2 billion at March 31, 2026, a new record high
|
| • |
Net Loans: $1.7 billion at March 31, 2026, a new record high
|
| • |
Total Deposits: $2.8 billion at March 31, 2026, a new record high
|
| • |
Return on Average Assets: 1.31% for the nine months ended March 31, 2026
|
| • |
Return on Average Equity: 15.65% for the nine months ended March 31, 2026
|
| • |
Company adopts a stock repurchase program of 400,000 shares
|
Donald Gibson, President & CEO stated: “We are proud to report another quarter of record performance, with all-time highs in net income, total assets, net loans and
total deposits. These results are not achieved in isolation, they reflect the trust our customers place in us and the dedication of our team.
At our core, we remain a community bank. Every loan we make, every dollar we gather, and every relationship we build is rooted in the communities we serve. We are
grateful to our customers, our communities, and employees for their continued support and commitment.
Our success is not defined by a single quarter, but by consistent performance over time. That consistency is driven by our people, our employee-owners and positions us
to deliver long-term value for our shareholders while remaining true to our mission as a relationship-focused community bank.”
Total consolidated assets for the Company were $3.2 billion at March 31, 2026, primarily consisting of $1.7 billion of net loans and $1.2 billion of
total securities available-for-sale and held-to-maturity. Consolidated deposits totaled $2.8 billion at March 31, 2026, consisting of retail, business, municipal and private banking relationships.
Pre-provision net income was $31.6 million for the nine months ended March 31, 2026 as compared to $24.0 million for the nine months ended March 31,
2025, an increase of $7.6 million, or 31.6%. Pre-provision net income measures the Company’s net income not including the provision for credit losses. Management believes that this non-GAAP measure assists investors in comprehending the impact of the
provision for credit losses on the Company’s reported results, offering an alternative view of the Company’s performance and the Company’s ability to generate income in excess of its provision for credit losses.
The Company strategically managed its balance sheet by focusing on higher-yielding loans and securities and lowering deposit rates to align with the
Federal Reserve’s recent interest rate cuts. This resulted in a higher net interest margin for the three and nine months ended March 31, 2026 as compared to the three and nine months ended March 31, 2025. The recent global conflicts, higher energy
prices and shifting tariff policies have complicated the economic outlook. With shifting global alliances and market volatility our focus remains our commitment to building shareholder value while serving the financial needs of our communities. The
Company continues to deliver strong performance and stability against an unpredictable geopolitical landscape.
Selected highlights for the three and nine months ended March 31, 2026, are as follows:
Net Interest Income and Margin
| • |
Net interest income increased
$4.0 million to $20.2 million for the three months ended March 31, 2026, from $16.2 million for the three months ended March 31, 2025. Net interest income increased $13.4 million to $56.8 million for the nine months ended March 31, 2026,
from $43.4 million for the nine months ended March 31, 2025. The increase in net interest income was due to an increase in the average balance of interest-earning assets, which increased $164.7 million and $215.6 million when comparing the
three and nine months ended March 31, 2026 and 2025, respectively, an increase in interest rates on interest-earning assets, which increased 14 and 17 basis points when comparing the three and nine months ended March 31, 2026 and 2025,
respectively, and a decrease in rates paid on interest-bearing liabilities, which decreased 29 and 31 basis points when comparing the three and nine months ended March 31, 2026 and 2025, respectively. The increase in net interest income was
offset by an increase in the average balance of interest-bearing liabilities, which increased $144.1 million and $196.2 million when comparing the three and nine months ended March 31, 2026 and 2025, respectively.
|
Average loan balances increased $129.9 million and $150.2 million and the yield on loans increased 6 and 14 basis points when comparing the three and
nine months ended March 31, 2026 and 2025, respectively. The average balance of securities increased $58.9 million and $84.9 million and the yield on such securities increased 26 basis points for both the three and nine months ended March 31, 2026
and 2025, respectively. The average interest-bearing bank balances and federal funds decreased $24.7 million and $20.5 million and the yield on interest-bearing bank balances and federal funds decreased 77 and 72 basis points when comparing the three
and nine months ended March 31, 2026 and 2025, respectively.
The cost of NOW deposits decreased 35 and 39 basis points, and the cost of certificates of deposits decreased 50 and 64 basis points when comparing
the three and nine months ended March 31, 2026 and 2025, respectively. The growth in interest-bearing liabilities was primarily due to an increase in average NOW deposits of $129.6 million and $174.2 million and an increase in average certificates of
deposits of $34.4 million and $45.2 million when comparing the three and nine months ended March 31, 2026 and 2025, respectively. This was partially offset by a decrease in average savings and money market deposits of $9.8 million and $14.0 million
when comparing the three and nine months ended March 31, 2026 and 2025, respectively. When comparing the three and nine months ended March 31, 2026 and 2025, yields on interest-earning assets increased while the costs of interest-bearing deposits
declined, reflecting continued asset repricing and the Company’s strategic reduction in deposit rates.
| • |
Net interest rate spread increased 43 basis points to 2.55% for the three months ended March 31, 2026 as compared to 2.12% for the three months ended March 31, 2025. Net interest rate spread increased 48 basis points to 2.38% for the nine months ended March
31, 2026 as compared to 1.90% for the nine months ended March 31, 2025.
|
Net interest margin increased 41 basis points to 2.73% for the three months ended March 31, 2026 as compared to 2.32% for the three months ended March 31, 2025. Net interest margin increased 45 basis points to 2.59% for the nine months
ended March 31, 2026 as compared to 2.14% for the nine months ended March 31, 2025. The increase in net interest rate spread and net interest margin for the three and nine months ended March 31, 2026 was driven by higher interest income on loans
and securities, as earning assets repriced and new originations reflected yields above prior-period levels, combined with disciplined deposit pricing that reduced funding costs.
| • |
Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the Company’s investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same
after-tax income. Tax equivalent net interest margin was 3.03% and 2.60% for the three months ended March 31, 2026 and 2025, respectively, and was 2.88% and 2.41% for the nine months ended March 31, 2026 and 2025, respectively.
|
Credit Quality and Provision for Credit Losses
| • |
Provision for credit losses amounted to $451,000 and $1.1 million for the three months ended March 31, 2026 and 2025, respectively, and $1.9 million and $2.2 million for the nine months ended March 31, 2026 and 2025, respectively. The provision for the nine
months ended March 31, 2026, was primarily attributable to an increase in loan volume offset by improvements in the economic forecasts used in the Current Expected Credit Loss (“CECL”) model. The allowance for credit losses on loans to
total loans receivable was 1.25% at March 31, 2026 as compared to 1.24% at June 30, 2025.
|
| • |
Commercial and commercial real estate loans classified as substandard and special mention totaled $34.9 million at March 31, 2026, and $39.4 million at June 30, 2025, a decrease of $4.5 million. The decrease in the loans classified during the period ended
March 31, 2026, was primarily due to upgrades of commercial real estate loans that were considered to be performing and paying in accordance with the terms of their loan agreements and commercial real estate loans that were paid off during
the period. Of the loans classified as substandard or special mention, $31.5 million were performing at March 31, 2026. There were no loans classified as doubtful or loss at March 31, 2026 or June 30, 2025.
|
| • |
Net charge-offs on loans amounted to $73,000 and $96,000 for the three months ended March 31, 2026 and 2025, respectively, a decrease of $23,000. Net charge-offs totaled $273,000 and $305,000 for the nine months ended March 31, 2026 and 2025, respectively.
There were no material charge-offs in any loan segment during the three and nine months ended March 31, 2026.
|
| • |
Nonperforming loans amounted
to $3.1 million at March 31, 2026 and June 30, 2025, respectively. The activity in nonperforming loans during the period included $763,000 in loan repayments, $84,000 in charge-offs, and $860,000 of loans placed into nonperforming status.
At March 31, 2026 and June 30, 2025, nonperforming assets were 0.10% of total assets, respectively. At March 31, 2026, nonperforming loans were 0.18% of net loans as compared to 0.19% at June 30, 2025.
|
Noninterest Income and Noninterest Expense
| • |
Noninterest income
decreased $157,000, or 4.1%, to $3.7 million for the three months ended March 31, 2026 compared to $3.9 million for the three months ended March 31, 2025. The decrease during the three months ended March 31, 2026 was primarily due to the
Company earning an Employee Retention Tax Credit (“ERTC”) of $610,000 during the three months ended March 31, 2025 and a $279,000 decrease in fee income earned on customer interest rate swap contracts. This was partially offset by a
$665,000 loss on sales of securities available-for sale during the three months ended March 31, 2025. Noninterest income decreased $627,000, or 5.5%, to $10.8 million for the nine months ended March 31, 2026 as compared to $11.5 million for
the nine months ended March 31, 2025. The decrease during the nine months ended March 31, 2026 was primarily due to the Company earning an ERTC of $610,000 during the nine months ended March 31, 2025 and a decrease of $317,000 in fee income
earned on customer interest rate swap contracts. This was partially offset by an increase in income from bank owned life insurance of $124,000, and an increase of $99,000 in service charge income.
|
| • |
Noninterest expense
increased $1.2 million, or 12.3%, to $11.3 million for the three months ended March 31, 2026 compared to $10.0 million for the three months ended March 31, 2025. The increase during the three months ended March 31, 2026 was primarily due to
a $706,000 non-cash settlement charge as a result of the completed termination of the Company’s defined benefit pension plan, an increase of $588,000 in salaries and employee benefits, and an increase of $166,000 in service and data
processing expenses. This was partially offset by a decrease of $277,000 in the allowance for credit losses unfunded commitment expense, due to a decrease in the Company’s contractual obligation to extend credit. Noninterest expense
increased $2.8 million, or 9.7%, to $31.8 million for the nine months ended March 31, 2026 as compared to $29.0 million for the nine months ended March 31, 2025. The increase during the nine months ended March 31, 2026 was primarily due to
an increase of $1.4 million in salaries and employee benefits, a $895,000 non-cash settlement charge as a result of the completed termination of the Company’s defined benefit pension plan, an increase of $355,000 in computer software,
supplies and support fees, an increase of $252,000 in charitable contributions as the Bank made a $250,000 charitable donation to the Bank of Greene County Charitable Foundation, an increase of $194,000 in service and data processing
expenses, an increase of $162,000 in legal and professional fees, and an increase of $152,000 in occupancy expenses. This was partially offset by a $1.0 million decrease in the allowance for credit losses unfunded commitment expense.
|
Income Taxes
| • |
Provision for income taxes reflects the expected tax associated with the pre-tax income generated for the given period and certain regulatory requirements. The effective tax rate was 13.5% and 12.4% for the three and nine months ended March 31, 2026, and 9.9%
and 8.0% for the three and nine months ended March 31, 2025, respectively. The statutory tax rate is impacted by the benefits derived from tax-exempt bond and loan income, the Company’s real estate investment trust subsidiary income, income
received on the bank owned life insurance and tax credits to arrive at the effective tax rate. The increase during the three and nine months ended March 31, 2026, is primarily due to higher pre-tax income and reflects a lower mix of tax-exempt income from municipal bonds, tax advantage loans, and bank owned life insurance in proportion to pre-tax income.
|
Balance Sheet Summary
| • |
Total assets of the
Company were $3.2 billion at March 31, 2026 and $3.0 billion at June 30, 2025, an increase of $140.5 million, or 4.6%.
|
During the quarter ended March 31, 2026, the Company completed the termination of its defined benefit pension plan, with all remaining obligations
settled using plan assets for approximately $3.5 million.
| • |
Total cash and cash equivalents for the Company were $139.5 million at March 31, 2026 and $183.1 million at June 30, 2025. The Company has continued to maintain strong capital and liquidity positions as of March 31, 2026.
|
| • |
Securities available-for-sale and held-to-maturity increased $52.3 million, or 4.6%, to $1.2 billion at March 31, 2026 as compared to $1.1 billion at June 30, 2025. Securities purchased totaled $569.3 million during the nine months ended March 31, 2026,
primarily consisting of $254.2 million of U.S. Treasuries, $229.9 million of state and political subdivision securities, $68.1 million of mortgage-backed securities, $9.0 million of corporate debt securities, and $8.1 million of
collateralized mortgage obligations. Principal pay-downs and maturities during the nine months ended March 31, 2026, amounted to $512.4 million, primarily consisting of $259.0 million of U.S. Treasuries, $205.0 million of state and
political subdivision securities, $31.3 million of mortgage-backed securities, $14.4 million of corporate debt securities, and $2.7 million of collateralized mortgage obligations.
|
| • |
Net loans receivable
increased $118.7 million, or 7.4%, to $1.7 billion at March 31, 2026 as compared to $1.6 billion at June 30, 2025. Loan growth experienced during the nine months ended March 31, 2026, consisted primarily of $96.8 million in commercial real
estate loans, $18.2 million in commercial loans, and $7.7 million in home equity loans. The allowance for credit losses on loans increased $1.6 million, or 8.1%, to $21.8 million at March 31, 2026 as compared to $20.1 million at June 30,
2025. The increase in the allowance for credit losses was primarily attributable to an increase in loan volume.
|
| • |
Deposits totaled
$2.8 billion at March 31, 2026 as compared to $2.6 billion at June 30, 2025, an increase of $132.7 million. The Company had $31.6 million and $51.6 million of brokered deposits at March 31, 2026 and June
30, 2025, respectively. NOW deposits increased $141.3 million, or 7.2%, and money market deposits increased $2.3 million, or 2.3% when comparing March 31, 2026 and June 30, 2025. Savings deposits decreased $7.5 million, or 3.0%,
certificates of deposits decreased $2.3 million, or 1.0%, and noninterest bearing deposits decreased $1.1 million, or 1.0%, when comparing March 31, 2026 and June 30, 2025.
|
| • |
Borrowings amounted to $107.3 million at March 31, 2026 as compared to $128.1 million at June 30, 2025, a decrease of $20.8 million. At March 31, 2026, borrowings included $73.2 million of overnight borrowings with the
Federal Home Loan Bank of New York (“FHLB”), $29.9 million of Fixed-to-Floating Rate Subordinated Notes and $4.2 million of long-term borrowings with the FHLB. On October 1, 2025, the entire outstanding principal amount of the
$20.0 million 4.75% Fixed-to-Floating Rate Subordinated Notes, due September 17, 2030, were redeemed. The redemption was funded by cash on hand.
|
| • |
Shareholders’ equity
increased to $267.6 million at March 31, 2026 as compared to $238.8 million at June 30, 2025, resulting primarily from net income of $29.7 million and a decrease in accumulated other comprehensive loss of $2.3 million, partially offset by
dividends declared and paid of $3.3 million. As previously announced on April 15, 2026, the Board of Directors of the Company adopted a stock repurchase program. Under the repurchase program, the Company may repurchase up to 400,000 shares
of its common stock, at management’s discretion, at prices management considers to be attractive, and in the best interests of both the Company and its stockholders.
|
Corporate Overview
Greene County Bancorp, Inc. is the holding company for the Bank of Greene County, and its subsidiary Greene County
Commercial Bank. The Company is the leading provider of community-based banking services throughout the Hudson Valley and Capital Region of New York State. Its customers include individuals, businesses, municipalities and other institutions. Greene
County Bancorp, Inc. (GCBC) is publicly traded on the Nasdaq Capital Market and is dedicated to promoting economic development and a high quality of life in the communities it serves. For more information on Greene County Bancorp, Inc., visit www.tbogc.com.
Forward-Looking Statements
In addition to historical information, this earnings release may contain forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, which describes the future plans, strategies and expectations of the Company. Forward-looking statements can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,”
“plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “target” and words of similar meaning. Forward-looking statements are based on our current beliefs and expectations and are inherently subject to
significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions
that are subject to change. Accordingly, you should not place undue reliance on such statements. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this report. Factors which could have a
material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in general economic conditions, interest rates and inflation; changes in asset quality; our ability to access cost-effective
funding; fluctuations in real estate values; changes in laws or regulations; the effects of any federal government shutdown; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in
the portfolio; changes in technology; failures or breaches of our IT security systems; our ability to introduce new products and services and capitalize on growth opportunities; changes in accounting policies and practices; our ability to retain key
employees; and the effects of natural disasters and geopolitical events, including terrorism, conflict and acts of war.
For more information, please see our reports filed with the United States Securities and Exchange Commission (“SEC”), including our most recent annual
report on Form 10-K and quarterly reports on Form 10-Q.
Non-GAAP Measures
In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news
release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and
Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules.
The Company has provided in this news release supplemental disclosures for the calculation of net interest margin utilizing a fully taxable-equivalent
adjustment and pre-provision net income. Management believes that the non-GAAP financial measures disclosed by the Company from time to time are useful in evaluating the Company's performance and that such information should be considered as
supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Our non-GAAP financial measures may differ from similar measures presented by other companies. Refer to the tables
on page 9 for Non-GAAP to GAAP reconciliations.
(END)
Greene County Bancorp, Inc.
Consolidated Statements of Income and Selected Financial Ratios (Unaudited)
|
At or for the Three Months
|
At or for the Nine Months
|
|||||||||||||||
|
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
|
Dollars in thousands, except share and per share data
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Interest income
|
$
|
32,578
|
$
|
29,779
|
$
|
97,698
|
$
|
86,966
|
||||||||
|
Interest expense
|
12,392
|
13,568
|
40,933
|
43,551
|
||||||||||||
|
Net interest income
|
20,186
|
16,211
|
56,765
|
43,415
|
||||||||||||
|
Provision for credit losses
|
451
|
1,084
|
1,907
|
2,196
|
||||||||||||
|
Noninterest income
|
3,699
|
3,856
|
10,841
|
11,468
|
||||||||||||
|
Noninterest expense
|
11,275
|
10,042
|
31,795
|
28,978
|
||||||||||||
|
Income before taxes
|
12,159
|
8,941
|
33,904
|
23,709
|
||||||||||||
|
Tax provision
|
1,637
|
887
|
4,220
|
1,904
|
||||||||||||
|
Net income
|
$
|
10,522
|
$
|
8,054
|
$
|
29,684
|
$
|
21,805
|
||||||||
|
Basic and diluted EPS
|
$
|
0.62
|
$
|
0.47
|
$
|
1.74
|
$
|
1.28
|
||||||||
|
Weighted average shares outstanding
|
17,026,828
|
17,026,828
|
17,026,828
|
17,026,828
|
||||||||||||
|
Dividends declared per share (4)
|
$
|
0.10
|
$
|
0.09
|
$
|
0.30
|
$
|
0.27
|
||||||||
|
Selected Financial Ratios
|
||||||||||||||||
|
Return on average assets(1)
|
1.37
|
%
|
1.12
|
%
|
1.31
|
%
|
1.04
|
%
|
||||||||
|
Return on average equity(1)
|
16.02
|
%
|
14.41
|
%
|
15.65
|
%
|
13.40
|
%
|
||||||||
|
Net interest rate spread(1)
|
2.55
|
%
|
2.12
|
%
|
2.38
|
%
|
1.90
|
%
|
||||||||
|
Net interest margin(1)
|
2.73
|
%
|
2.32
|
%
|
2.59
|
%
|
2.14
|
%
|
||||||||
|
Fully taxable-equivalent net interest margin(2)
|
3.03
|
%
|
2.60
|
%
|
2.88
|
%
|
2.41
|
%
|
||||||||
|
Efficiency ratio(3)
|
47.21
|
%
|
50.04
|
%
|
47.03
|
%
|
52.80
|
%
|
||||||||
|
Non-performing assets to total assets
|
0.10
|
%
|
0.10
|
%
|
||||||||||||
|
Non-performing loans to net loans
|
0.18
|
%
|
0.18
|
%
|
||||||||||||
|
Allowance for credit losses on loans to non-performing loans
|
708.69
|
%
|
724.65
|
%
|
||||||||||||
|
Allowance for credit losses on loans to total loans
|
1.25
|
%
|
1.31
|
%
|
||||||||||||
|
Shareholders’ equity to total assets
|
8.41
|
%
|
7.61
|
%
|
||||||||||||
|
Dividend payout ratio(4)
|
17.24
|
%
|
21.09
|
%
|
||||||||||||
|
Actual dividends paid to net income(5)
|
11.01
|
%
|
17.30
|
%
|
||||||||||||
|
Book value per share
|
$
|
15.72
|
$
|
13.45
|
||||||||||||
(1) Ratios are annualized when necessary.
(2) Interest income calculated on a taxable-equivalent basis (non-GAAP) includes the additional interest income that would have been earned if the
Company’s investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income.
(3) The efficiency ratio has been calculated as noninterest expense divided by the sum of net interest income and noninterest income.
(4) The dividend payout ratio has been calculated based on the dividends declared per share divided by basic earnings per share. No
adjustments have been made to account for dividends waived by Greene County Bancorp, MHC (“MHC”), the Company’s majority shareholder, owning 54.1% of the shares outstanding.
(5) Dividends declared divided by net income. The MHC waived its right to receive dividends declared during the three months March 31, 2025, June 30,
2025, September 30, 2025, and December 31, 2025. Dividends declared during the three months ended September 30, 2024, December 31, 2024, and March 31, 2026 were paid to the MHC.
Greene County Bancorp, Inc.
Consolidated Statements of Financial Condition (Unaudited)
|
At
March 31, 2026
|
At
June 30, 2025
|
|||||||
|
Dollars In thousands, except share data
|
||||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$
|
10,509
|
$
|
12,788
|
||||
|
Interest-bearing deposits
|
128,941
|
170,290
|
||||||
|
Total cash and cash equivalents
|
139,450
|
183,078
|
||||||
|
Long term certificate of deposit
|
1,225
|
1,425
|
||||||
|
Securities available-for-sale, at fair value
|
370,201
|
356,062
|
||||||
|
Securities held-to-maturity, at amortized cost, net of allowance for credit losses of $550 and $548 at March 31,
2026 and June 30, 2025
|
814,314
|
776,147
|
||||||
|
Equity securities, at fair value
|
355
|
402
|
||||||
|
Federal Home Loan Bank stock, at cost
|
5,549
|
5,504
|
||||||
|
Loans receivable
|
1,747,703
|
1,627,406
|
||||||
|
Less: Allowance for credit losses on loans
|
(21,778
|
)
|
(20,146
|
)
|
||||
|
Net loans receivable
|
1,725,925
|
1,607,260
|
||||||
|
Premises and equipment, net
|
15,018
|
15,232
|
||||||
|
Bank owned life insurance
|
68,174
|
59,795
|
||||||
|
Accrued interest receivable
|
20,070
|
16,381
|
||||||
|
Prepaid expenses and other assets
|
20,874
|
19,323
|
||||||
|
Total assets
|
$
|
3,181,155
|
$
|
3,040,609
|
||||
|
Liabilities and shareholders’ equity
|
||||||||
|
Noninterest bearing deposits
|
$
|
109,085
|
$
|
110,163
|
||||
|
Interest bearing deposits
|
2,663,469
|
2,529,672
|
||||||
|
Total deposits
|
2,772,554
|
2,639,835
|
||||||
|
Borrowings, short-term
|
73,200
|
74,000
|
||||||
|
Borrowings, long-term
|
4,189
|
4,189
|
||||||
|
Subordinated notes payable, net
|
29,954
|
49,867
|
||||||
|
Accrued expenses and other liabilities
|
33,665
|
33,881
|
||||||
|
Total liabilities
|
2,913,562
|
2,801,772
|
||||||
|
Total shareholders’ equity
|
267,593
|
238,837
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
3,181,155
|
$
|
3,040,609
|
||||
|
Common shares outstanding
|
17,026,828
|
17,026,828
|
||||||
|
Treasury shares
|
195,852
|
195,852
|
||||||
The above information is preliminary and based on the Company’s data available at the time of presentation.
Non-GAAP to GAAP Reconciliations
The following table summarizes the adjustments made to arrive at the fully taxable-equivalent net interest margins.
|
For the three months ended
March 31,
|
For the nine months ended
March 31,
|
|||||||||||||||
|
(Dollars in thousands)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Net interest income (GAAP)
|
$
|
20,186
|
$
|
16,211
|
$
|
56,765
|
$
|
43,415
|
||||||||
|
Tax-equivalent adjustment(1)
|
2,202
|
1,945
|
6,486
|
5,524
|
||||||||||||
|
Net interest income-fully taxable-equivalent basis (non-GAAP)
|
$
|
22,388
|
$
|
18,156
|
$
|
63,251
|
$
|
48,939
|
||||||||
|
Average interest-earning assets (GAAP)
|
$
|
2,953,830
|
$
|
2,789,102
|
$
|
2,926,643
|
$
|
2,711,083
|
||||||||
|
Net interest margin-fully taxable-equivalent basis (non-GAAP)
|
3.03
|
%
|
2.60
|
%
|
2.88
|
%
|
2.41
|
%
|
||||||||
(1) Interest income calculated on a taxable-equivalent basis (non-GAAP) includes the additional interest income that would have been earned if the
Company’s investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income. The rate used for this adjustment was 21% for federal income taxes for the three and nine months
ended March 31, 2026 and 2025, 4.44% for New York State income taxes for the three and nine months ended March 31, 2026 and 2025.
The following table summarizes the adjustments made to arrive at pre-provision net income.
|
For the three months ended March 31,
|
||||||||
|
(Dollars in thousands)
|
2026
|
2025
|
||||||
|
Net income (GAAP)
|
$
|
10,522
|
$
|
8,054
|
||||
|
Provision for credit losses
|
451
|
1,084
|
||||||
|
Pre-provision net income (non-GAAP)
|
$
|
10,973
|
$
|
9,138
|
||||
|
For the nine months ended March 31,
|
||||||||
|
(Dollars in thousands)
|
2026
|
2025
|
||||||
|
Net income (GAAP)
|
$
|
29,684
|
$
|
21,805
|
||||
|
Provision for credit losses
|
1,907
|
2,196
|
||||||
|
Pre-provision net income (non-GAAP)
|
$
|
31,591
|
$
|
24,001
|
||||
The above information is preliminary and based on the Company’s data available at the time of presentation.