This material amendment is filed to: update Exhibit F to include reviewed financials for the year ended May 31, 2025; reduce the Maximum Offering Amount; and update the Capitalization and Ownership, Previous Offerings, and Financial Information sections
Target is 1% of the maximum. Over-subscriptions accepted.
| Line item | Most recent FY | Prior FY | Δ |
|---|---|---|---|
| Revenue | 272,885 | 152,286 | ▲ 79% |
| Cost of goods sold | 24,646 | 78,218 | ▼ 68% |
| Net income | (7,945,133) | (12,834,498) | ▲ burn |
| Total assets | 70,404,841 | 70,278,549 | ▲ 0% |
| Cash & equivalents | 129,884 | 30,833 | ▲ 321% |
| Accounts receivable | 80,281 | 7,828 | ▲ 926% |
| Short-term debt | 10,033,371 | 26,948,541 | ▼ 63% |
| Long-term debt | 55,445,058 | 51,269,295 | ▲ 8% |
| Taxes paid | 0 | 0 | — |
Figures in USD as reported by the issuer. Securities offered in all 50 states.