| Linked-Quarter Comparative Financial Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2026 | December 31, 2025 | Variance or Change | Variance or Change Pct. | ||||||||||
| Assets | ||||||||||||||
| Cash and cash equivalents | $ | 123,836 | $ | 147,340 | $ | (23,504) | -16.0 | % | ||||||
| Securities available for sale | 983,325 | 1,000,397 | (17,072) | -1.7 | % | |||||||||
| Securities held to maturity | 110,581 | 112,800 | (2,219) | -2.0 | % | |||||||||
| Loans held-for-sale | 12,183 | 8,786 | 3,397 | 38.7 | % | |||||||||
| Loans receivable | 5,779,181 | 5,753,393 | 25,788 | 0.4 | % | |||||||||
| Less: allowance for credit losses on loans | (44,723) | (44,958) | (235) | -0.5 | % | |||||||||
| Net loans receivable | 5,734,458 | 5,708,435 | 26,023 | 0.5 | % | |||||||||
| Premises and equipment | 41,896 | 42,559 | (663) | -1.6 | % | |||||||||
| Federal Home Loan Bank stock | 55,737 | 57,212 | (1,475) | -2.6 | % | |||||||||
| Accrued interest receivable | 28,304 | 27,420 | 884 | 3.2 | % | |||||||||
| Goodwill | 113,525 | 113,525 | — | — | % | |||||||||
| Core deposit intangible | 1,080 | 1,198 | (118) | -9.8 | % | |||||||||
| Bank owned life insurance | 312,050 | 309,404 | 2,646 | 0.9 | % | |||||||||
| Deferred income taxes, net | 50,961 | 51,617 | (656) | -1.3 | % | |||||||||
| Other assets | 39,720 | 40,185 | (465) | -1.2 | % | |||||||||
| Total assets | $ | 7,607,656 | $ | 7,620,878 | $ | (13,222) | -0.2 | % | ||||||
| Liabilities | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest-bearing | $ | 631,506 | $ | 627,180 | $ | 4,326 | 0.7 | % | ||||||
| Interest-bearing | 5,097,576 | 5,084,370 | 13,206 | 0.3 | % | |||||||||
| Total deposits | 5,729,082 | 5,711,550 | 17,532 | 0.3 | % | |||||||||
| Borrowings | 1,060,000 | 1,095,000 | (35,000) | -3.2 | % | |||||||||
| Advance payments by borrowers for taxes | 19,317 | 18,474 | 843 | 4.6 | % | |||||||||
| Other liabilities | 36,225 | 38,458 | (2,233) | -5.8 | % | |||||||||
| Total liabilities | 6,844,624 | 6,863,482 | (18,858) | -0.3 | % | |||||||||
| Stockholders' Equity | ||||||||||||||
| Common stock | 648 | 648 | — | — | % | |||||||||
| Paid-in capital | 495,442 | 494,959 | 483 | 0.1 | % | |||||||||
| Retained earnings | 349,881 | 346,749 | 3,132 | 0.9 | % | |||||||||
| Unearned ESOP shares | (17,511) | (17,997) | 486 | 2.7 | % | |||||||||
| Accumulated other comprehensive loss | (65,428) | (66,963) | 1,535 | 2.3 | % | |||||||||
| Total stockholders' equity | 763,032 | 757,396 | 5,636 | 0.7 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 7,607,656 | $ | 7,620,878 | $ | (13,222) | -0.2 | % | ||||||
| Consolidated capital ratios | ||||||||||||||
| Equity to assets | 10.03 | % | 9.94 | % | 0.09 | % | ||||||||
Tangible equity to tangible assets (1) | 8.65 | % | 8.56 | % | 0.09 | % | ||||||||
| Share data | ||||||||||||||
| Outstanding shares | 64,739 | 64,739 | — | — | % | |||||||||
| Book value per share | $ | 11.79 | $ | 11.70 | $ | 0.09 | 0.8 | % | ||||||
Tangible book value per share (2) | $ | 10.02 | $ | 9.93 | $ | 0.09 | 0.9 | % | ||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | Three Months Ended | Variance or Change | Variance or Change Pct. | |||||||||||
| March 31, 2026 | December 31, 2025 | |||||||||||||
| Interest income | ||||||||||||||
| Loans | $ | 66,310 | $ | 67,410 | $ | (1,100) | -1.6 | % | ||||||
| Taxable investment securities | 11,425 | 11,623 | (198) | -1.7 | % | |||||||||
| Tax-exempt investment securities | 34 | 35 | (1) | -2.9 | % | |||||||||
| Other interest-earning assets | 1,400 | 1,584 | (184) | -11.6 | % | |||||||||
| Total interest income | 79,169 | 80,652 | (1,483) | -1.8 | % | |||||||||
| Interest expense | ||||||||||||||
| Deposits | 31,045 | 33,148 | (2,103) | -6.3 | % | |||||||||
| Borrowings | 8,888 | 9,535 | (647) | -6.8 | % | |||||||||
| Total interest expense | 39,933 | 42,683 | (2,750) | -6.4 | % | |||||||||
| Net interest income | 39,236 | 37,969 | 1,267 | 3.3 | % | |||||||||
| Provision for credit losses | 391 | 567 | (176) | -31.0 | % | |||||||||
| Net interest income after provision for credit losses | 38,845 | 37,402 | 1,443 | 3.9 | % | |||||||||
| Non-interest income | ||||||||||||||
| Fees and service charges | 922 | 1,295 | (373) | -28.8 | % | |||||||||
| Gain on sale of loans | 193 | 224 | (31) | -13.8 | % | |||||||||
| Income from bank owned life insurance | 2,646 | 2,710 | (64) | -2.4 | % | |||||||||
| Electronic banking fees and charges | 389 | 473 | (84) | -17.8 | % | |||||||||
| Other income | 1,944 | 869 | 1,075 | 123.7 | % | |||||||||
| Total non-interest income | 6,094 | 5,571 | 523 | 9.4 | % | |||||||||
| Non-interest expense | ||||||||||||||
| Salaries and employee benefits | 19,316 | 18,373 | 943 | 5.1 | % | |||||||||
| Net occupancy expense of premises | 3,263 | 2,888 | 375 | 13.0 | % | |||||||||
| Equipment and systems | 3,975 | 4,007 | (32) | -0.8 | % | |||||||||
| Advertising and marketing | 665 | 412 | 253 | 61.4 | % | |||||||||
| Federal deposit insurance premium | 1,302 | 1,357 | (55) | -4.1 | % | |||||||||
| Directors' compensation | 307 | 306 | 1 | 0.3 | % | |||||||||
| Other expense | 3,471 | 3,848 | (377) | -9.8 | % | |||||||||
| Total non-interest expense | 32,299 | 31,191 | 1,108 | 3.6 | % | |||||||||
| Income before income taxes | 12,640 | 11,782 | 858 | 7.3 | % | |||||||||
| Income taxes | 2,503 | 2,333 | 170 | 7.3 | % | |||||||||
| Net income | $ | 10,137 | $ | 9,449 | $ | 688 | 7.3 | % | ||||||
| Net income per common share (EPS) | ||||||||||||||
| Basic | $ | 0.16 | $ | 0.15 | $ | 0.01 | ||||||||
| Diluted | $ | 0.16 | $ | 0.15 | $ | 0.01 | ||||||||
| Dividends declared | ||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | — | ||||||||
| Cash dividends declared | $ | 7,005 | $ | 6,987 | $ | 18 | ||||||||
| Dividend payout ratio | 69.1 | % | 73.9 | % | -4.8 | % | ||||||||
| Weighted average number of common shares outstanding | ||||||||||||||
| Basic | 62,908 | 62,858 | 50 | |||||||||||
| Diluted | 63,251 | 63,061 | 190 | |||||||||||
| (Dollars in Thousands) | Three Months Ended | Variance or Change | Variance or Change Pct. | |||||||||||
| March 31, 2026 | December 31, 2025 | |||||||||||||
| Assets | ||||||||||||||
| Interest-earning assets: | ||||||||||||||
| Loans receivable, including loans held for sale | $ | 5,785,095 | $ | 5,778,680 | $ | 6,415 | 0.1 | % | ||||||
| Taxable investment securities | 1,194,487 | 1,185,602 | 8,885 | 0.7 | % | |||||||||
| Tax-exempt investment securities | 5,669 | 5,902 | (233) | -3.9 | % | |||||||||
| Other interest-earning assets | 106,967 | 123,475 | (16,508) | -13.4 | % | |||||||||
| Total interest-earning assets | 7,092,218 | 7,093,659 | (1,441) | -0.0 | % | |||||||||
| Non-interest-earning assets | 455,725 | 455,752 | (27) | -0.0 | % | |||||||||
| Total assets | $ | 7,547,943 | $ | 7,549,411 | $ | (1,468) | -0.0 | % | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||
| Deposits: | ||||||||||||||
| Interest-bearing demand | $ | 2,402,177 | $ | 2,385,397 | $ | 16,780 | 0.7 | % | ||||||
| Savings | 761,090 | 759,247 | 1,843 | 0.2 | % | |||||||||
| Certificates of deposit (retail) | 1,181,526 | 1,201,950 | (20,424) | -1.7 | % | |||||||||
| Certificates of deposit (brokered) | 755,461 | 756,179 | (718) | -0.1 | % | |||||||||
| Total interest-bearing deposits | 5,100,254 | 5,102,773 | (2,519) | -0.0 | % | |||||||||
| Borrowings: | ||||||||||||||
| Federal Home Loan Bank advances | 861,445 | 998,760 | (137,315) | -13.7 | % | |||||||||
| Other borrowings | 133,833 | 38,478 | 95,355 | 247.8 | % | |||||||||
| Total borrowings | 995,278 | 1,037,238 | (41,960) | -4.0 | % | |||||||||
| Total interest-bearing liabilities | 6,095,532 | 6,140,011 | (44,479) | -0.7 | % | |||||||||
| Non-interest-bearing liabilities: | ||||||||||||||
| Non-interest-bearing deposits | 633,494 | 595,035 | 38,459 | 6.5 | % | |||||||||
| Other non-interest-bearing liabilities | 59,644 | 59,447 | 197 | 0.3 | % | |||||||||
| Total non-interest-bearing liabilities | 693,138 | 654,482 | 38,656 | 5.9 | % | |||||||||
| Total liabilities | 6,788,670 | 6,794,493 | (5,823) | -0.1 | % | |||||||||
| Stockholders' equity | 759,273 | 754,918 | 4,355 | 0.6 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 7,547,943 | $ | 7,549,411 | $ | (1,468) | -0.0 | % | ||||||
| Average interest-earning assets to average interest-bearing liabilities | 116.35 | % | 115.53 | % | 0.82 | % | 0.7 | % | ||||||
| Three Months Ended | Variance or Change | ||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Average yield on interest-earning assets: | |||||||||||
| Loans receivable, including loans held for sale | 4.58 | % | 4.67 | % | -0.09 | % | |||||
| Taxable investment securities | 3.83 | % | 3.92 | % | -0.09 | % | |||||
Tax-exempt investment securities (1) | 2.37 | % | 2.36 | % | 0.01 | % | |||||
| Other interest-earning assets | 5.24 | % | 5.13 | % | 0.11 | % | |||||
| Total interest-earning assets | 4.47 | % | 4.55 | % | -0.08 | % | |||||
| Average cost of interest-bearing liabilities: | |||||||||||
| Deposits: | |||||||||||
| Interest-bearing demand | 2.34 | % | 2.51 | % | -0.17 | % | |||||
| Savings | 1.26 | % | 1.40 | % | -0.14 | % | |||||
| Certificates of deposit (retail) | 3.20 | % | 3.45 | % | -0.25 | % | |||||
| Certificates of deposit (brokered) | 2.71 | % | 2.72 | % | -0.01 | % | |||||
| Total interest-bearing deposits | 2.43 | % | 2.60 | % | -0.17 | % | |||||
| Borrowings: | |||||||||||
| Federal Home Loan Bank advances | 3.56 | % | 3.66 | % | -0.10 | % | |||||
| Other borrowings | 3.66 | % | 4.13 | % | -0.47 | % | |||||
| Total borrowings | 3.57 | % | 3.68 | % | -0.11 | % | |||||
| Total interest-bearing liabilities | 2.62 | % | 2.78 | % | -0.16 | % | |||||
Interest rate spread (2) | 1.85 | % | 1.77 | % | 0.08 | % | |||||
Net interest margin (3) | 2.21 | % | 2.14 | % | 0.07 | % | |||||
| Non-interest income to average assets (annualized) | 0.32 | % | 0.30 | % | 0.02 | % | |||||
| Non-interest expense to average assets (annualized) | 1.71 | % | 1.65 | % | 0.06 | % | |||||
Efficiency ratio (4) | 71.25 | % | 71.64 | % | -0.39 | % | |||||
| Return on average assets (annualized) | 0.54 | % | 0.50 | % | 0.04 | % | |||||
| Return on average equity (annualized) | 5.34 | % | 5.01 | % | 0.33 | % | |||||
Return on average tangible equity (annualized) (5) | 6.34 | % | 5.96 | % | 0.38 | % | |||||
| Five-Quarter Financial Trend Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | |||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 123,836 | $ | 147,340 | $ | 130,139 | $ | 167,269 | $ | 126,095 | |||||||
| Securities available for sale | 983,325 | 1,000,397 | 1,016,182 | 1,012,969 | 1,003,393 | ||||||||||||
| Securities held to maturity | 110,581 | 112,800 | 116,681 | 120,217 | 124,859 | ||||||||||||
| Loans held-for-sale | 12,183 | 8,786 | 6,650 | 5,931 | 6,187 | ||||||||||||
| Loans receivable | 5,779,181 | 5,753,393 | 5,767,419 | 5,812,937 | 5,846,175 | ||||||||||||
| Less: allowance for credit losses on loans | (44,723) | (44,958) | (45,060) | (46,191) | (44,455) | ||||||||||||
| Net loans receivable | 5,734,458 | 5,708,435 | 5,722,359 | 5,766,746 | 5,801,720 | ||||||||||||
| Premises and equipment | 41,896 | 42,559 | 43,222 | 43,897 | 44,192 | ||||||||||||
| Federal Home Loan Bank stock | 55,737 | 57,212 | 62,011 | 64,261 | 62,261 | ||||||||||||
| Accrued interest receivable | 28,304 | 27,420 | 29,460 | 28,098 | 28,521 | ||||||||||||
| Goodwill | 113,525 | 113,525 | 113,525 | 113,525 | 113,525 | ||||||||||||
| Core deposit intangible | 1,080 | 1,198 | 1,317 | 1,436 | 1,554 | ||||||||||||
| Bank owned life insurance | 312,050 | 309,404 | 307,248 | 304,717 | 303,629 | ||||||||||||
| Deferred income taxes, net | 50,961 | 51,617 | 51,587 | 55,203 | 52,913 | ||||||||||||
| Other assets | 39,720 | 40,185 | 47,629 | 56,181 | 64,292 | ||||||||||||
| Total assets | $ | 7,607,656 | $ | 7,620,878 | $ | 7,648,010 | $ | 7,740,450 | $ | 7,733,141 | |||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing | $ | 631,506 | $ | 627,180 | $ | 578,481 | $ | 582,045 | $ | 587,118 | |||||||
| Interest-bearing | 5,097,576 | 5,084,370 | 5,053,401 | 5,093,172 | 5,120,230 | ||||||||||||
| Total deposits | 5,729,082 | 5,711,550 | 5,631,882 | 5,675,217 | 5,707,348 | ||||||||||||
| Borrowings | 1,060,000 | 1,095,000 | 1,206,497 | 1,256,491 | 1,213,976 | ||||||||||||
| Advance payments by borrowers for taxes | 19,317 | 18,474 | 19,261 | 19,317 | 19,981 | ||||||||||||
| Other liabilities | 36,225 | 38,458 | 37,166 | 43,463 | 43,723 | ||||||||||||
| Total liabilities | 6,844,624 | 6,863,482 | 6,894,806 | 6,994,488 | 6,985,028 | ||||||||||||
| Stockholders' Equity | |||||||||||||||||
| Common stock | 648 | 648 | 648 | 646 | 646 | ||||||||||||
| Paid-in capital | 495,442 | 494,959 | 494,490 | 494,546 | 494,131 | ||||||||||||
| Retained earnings | 349,881 | 346,749 | 344,287 | 341,744 | 341,921 | ||||||||||||
| Unearned ESOP shares | (17,511) | (17,997) | (18,484) | (18,970) | (19,457) | ||||||||||||
| Accumulated other comprehensive loss | (65,428) | (66,963) | (67,737) | (72,004) | (69,128) | ||||||||||||
| Total stockholders' equity | 763,032 | 757,396 | 753,204 | 745,962 | 748,113 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 7,607,656 | $ | 7,620,878 | $ | 7,648,010 | $ | 7,740,450 | $ | 7,733,141 | |||||||
| Consolidated capital ratios | |||||||||||||||||
| Equity to assets | 10.03 | % | 9.94 | % | 9.85 | % | 9.64 | % | 9.67 | % | |||||||
Tangible equity to tangible assets (1) | 8.65 | % | 8.56 | % | 8.47 | % | 8.27 | % | 8.31 | % | |||||||
| Share data | |||||||||||||||||
| Outstanding shares | 64,739 | 64,739 | 64,739 | 64,577 | 64,580 | ||||||||||||
| Book value per share | $ | 11.79 | $ | 11.70 | $ | 11.63 | $ | 11.55 | $ | 11.58 | |||||||
Tangible book value per share (2) | $ | 10.02 | $ | 9.93 | $ | 9.86 | $ | 9.77 | $ | 9.80 | |||||||
| (Dollars in Thousands) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| Loan portfolio composition: | |||||||||||||||||
| Commercial loans: | |||||||||||||||||
| Multi-family mortgage | $ | 2,555,001 | $ | 2,619,124 | $ | 2,640,737 | $ | 2,709,654 | $ | 2,733,406 | |||||||
| Nonresidential mortgage | 1,012,422 | 990,178 | 988,969 | 986,556 | 988,074 | ||||||||||||
| Commercial business | 201,277 | 169,884 | 142,304 | 138,755 | 140,224 | ||||||||||||
| Construction | 207,765 | 181,766 | 189,626 | 177,713 | 174,722 | ||||||||||||
| Total commercial loans | 3,976,465 | 3,960,952 | 3,961,636 | 4,012,678 | 4,036,426 | ||||||||||||
| One- to four-family residential mortgage | 1,741,023 | 1,730,543 | 1,749,362 | 1,748,591 | 1,761,465 | ||||||||||||
| Consumer loans: | |||||||||||||||||
| Home equity loans | 61,379 | 59,046 | 54,116 | 50,737 | 49,699 | ||||||||||||
| Other consumer | 2,377 | 2,523 | 2,487 | 2,533 | 2,859 | ||||||||||||
| Total consumer loans | 63,756 | 61,569 | 56,603 | 53,270 | 52,558 | ||||||||||||
| Total loans, excluding yield adjustments | 5,781,244 | 5,753,064 | 5,767,601 | 5,814,539 | 5,850,449 | ||||||||||||
| Unaccreted yield adjustments | (2,063) | 329 | (182) | (1,602) | (4,274) | ||||||||||||
| Loans receivable, net of yield adjustments | 5,779,181 | 5,753,393 | 5,767,419 | 5,812,937 | 5,846,175 | ||||||||||||
| Less: allowance for credit losses on loans | (44,723) | (44,958) | (45,060) | (46,191) | (44,455) | ||||||||||||
| Net loans receivable | $ | 5,734,458 | $ | 5,708,435 | $ | 5,722,359 | $ | 5,766,746 | $ | 5,801,720 | |||||||
| Asset quality: | |||||||||||||||||
| Nonperforming assets: | |||||||||||||||||
| Accruing loans - 90 days and over past due | $ | — | $ | — | $ | 20,494 | $ | — | $ | — | |||||||
| Nonaccrual loans | 52,379 | 51,306 | 44,085 | 45,597 | 37,683 | ||||||||||||
| Total nonperforming loans | 52,379 | 51,306 | 64,579 | 45,597 | 37,683 | ||||||||||||
| Nonaccrual loans held-for-sale | — | — | — | — | — | ||||||||||||
| Other real estate owned | — | — | — | — | — | ||||||||||||
| Total nonperforming assets | $ | 52,379 | $ | 51,306 | $ | 64,579 | $ | 45,597 | $ | 37,683 | |||||||
| Nonperforming loans (% total loans) | 0.91 | % | 0.89 | % | 1.12 | % | 0.78 | % | 0.64 | % | |||||||
| Nonperforming assets (% total assets) | 0.69 | % | 0.67 | % | 0.84 | % | 0.59 | % | 0.49 | % | |||||||
| Classified loans | $ | 97,384 | $ | 97,542 | $ | 117,780 | $ | 118,418 | $ | 113,470 | |||||||
| Allowance for credit losses on loans (ACL): | |||||||||||||||||
| ACL to total loans | 0.77 | % | 0.78 | % | 0.78 | % | 0.79 | % | 0.76 | % | |||||||
| ACL to nonperforming loans | 85.38 | % | 87.63 | % | 69.78 | % | 101.30 | % | 117.97 | % | |||||||
| Net charge-offs | $ | 626 | $ | 669 | $ | 1,049 | $ | 49 | $ | 368 | |||||||
| Average net charge-off rate (annualized) | 0.04 | % | 0.05 | % | 0.07 | % | 0.00 | % | 0.03 | % | |||||||
| (Dollars in Thousands) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| Funding composition: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing deposits | $ | 631,506 | $ | 627,180 | $ | 578,481 | $ | 582,045 | $ | 587,118 | |||||||
| Interest-bearing demand | 2,375,565 | 2,376,825 | 2,334,560 | 2,362,222 | 2,410,925 | ||||||||||||
| Savings | 763,016 | 769,742 | 751,253 | 754,376 | 758,239 | ||||||||||||
| Certificates of deposit (retail) | 1,201,752 | 1,180,370 | 1,208,408 | 1,218,920 | 1,218,479 | ||||||||||||
| Certificates of deposit (brokered) | 757,243 | 757,433 | 759,180 | 757,654 | 732,587 | ||||||||||||
| Interest-bearing deposits | 5,097,576 | 5,084,370 | 5,053,401 | 5,093,172 | 5,120,230 | ||||||||||||
| Total deposits | 5,729,082 | 5,711,550 | 5,631,882 | 5,675,217 | 5,707,348 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 900,000 | 800,000 | 1,006,497 | 1,106,491 | 1,028,976 | ||||||||||||
| Overnight borrowings | 160,000 | 295,000 | 200,000 | 150,000 | 185,000 | ||||||||||||
| Total borrowings | 1,060,000 | 1,095,000 | 1,206,497 | 1,256,491 | 1,213,976 | ||||||||||||
| Total funding | $ | 6,789,082 | $ | 6,806,550 | $ | 6,838,379 | $ | 6,931,708 | $ | 6,921,324 | |||||||
| Loans as a % of deposits | 100.3 | % | 100.1 | % | 101.7 | % | 101.7 | % | 101.8 | % | |||||||
| Deposits as a % of total funding | 84.4 | % | 83.9 | % | 82.4 | % | 81.9 | % | 82.5 | % | |||||||
| Borrowings as a % of total funding | 15.6 | % | 16.1 | % | 17.6 | % | 18.1 | % | 17.5 | % | |||||||
| Uninsured deposits: | |||||||||||||||||
Uninsured deposits (reported) (1) | $ | 2,199,708 | $ | 2,158,440 | $ | 2,040,021 | $ | 1,989,095 | $ | 1,959,070 | |||||||
Uninsured deposits (adjusted) (2) | $ | 839,094 | $ | 800,998 | $ | 804,209 | $ | 813,780 | $ | 799,238 | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| Interest income | |||||||||||||||||
| Loans | $ | 66,310 | $ | 67,410 | $ | 68,349 | $ | 66,485 | $ | 64,768 | |||||||
| Taxable investment securities | 11,425 | 11,623 | 12,600 | 12,322 | 12,738 | ||||||||||||
| Tax-exempt investment securities | 34 | 35 | 41 | 49 | 55 | ||||||||||||
| Other interest-earning assets | 1,400 | 1,584 | 1,518 | 1,549 | 1,773 | ||||||||||||
| Total interest income | 79,169 | 80,652 | 82,508 | 80,405 | 79,334 | ||||||||||||
| Interest expense | |||||||||||||||||
| Deposits | 31,045 | 33,148 | 33,931 | 33,607 | 34,912 | ||||||||||||
| Borrowings | 8,888 | 9,535 | 10,873 | 10,955 | 10,380 | ||||||||||||
| Total interest expense | 39,933 | 42,683 | 44,804 | 44,562 | 45,292 | ||||||||||||
| Net interest income | 39,236 | 37,969 | 37,704 | 35,843 | 34,042 | ||||||||||||
| Provision for (reversal of) credit losses | 391 | 567 | (82) | 1,785 | 366 | ||||||||||||
| Net interest income after provision for (reversal of) credit losses | 38,845 | 37,402 | 37,786 | 34,058 | 33,676 | ||||||||||||
| Non-interest income | |||||||||||||||||
| Fees and service charges | 922 | 1,295 | 892 | 655 | 573 | ||||||||||||
| Gain on sale of loans | 193 | 224 | 199 | 190 | 112 | ||||||||||||
| Income from bank owned life insurance | 2,646 | 2,710 | 2,689 | 2,869 | 2,617 | ||||||||||||
| Electronic banking fees and charges | 389 | 473 | 416 | 442 | 391 | ||||||||||||
| Other income | 1,944 | 869 | 1,651 | 835 | 869 | ||||||||||||
| Total non-interest income | 6,094 | 5,571 | 5,847 | 4,991 | 4,562 | ||||||||||||
| Non-interest expense | |||||||||||||||||
| Salaries and employee benefits | 19,316 | 18,373 | 18,745 | 18,093 | 17,700 | ||||||||||||
| Net occupancy expense of premises | 3,263 | 2,888 | 3,307 | 2,820 | 3,075 | ||||||||||||
| Equipment and systems | 3,975 | 4,007 | 3,974 | 4,030 | 3,921 | ||||||||||||
| Advertising and marketing | 665 | 412 | 562 | 615 | 609 | ||||||||||||
| Federal deposit insurance premium | 1,302 | 1,357 | 1,301 | 1,395 | 1,450 | ||||||||||||
| Directors' compensation | 307 | 306 | 307 | 307 | 326 | ||||||||||||
| Other expense | 3,471 | 3,848 | 3,470 | 3,633 | 3,309 | ||||||||||||
| Total non-interest expense | 32,299 | 31,191 | 31,666 | 30,893 | 30,390 | ||||||||||||
| Income before income taxes | 12,640 | 11,782 | 11,967 | 8,156 | 7,848 | ||||||||||||
| Income taxes | 2,503 | 2,333 | 2,461 | 1,387 | 1,200 | ||||||||||||
| Net income | $ | 10,137 | $ | 9,449 | $ | 9,506 | $ | 6,769 | $ | 6,648 | |||||||
| Net income per common share (EPS) | |||||||||||||||||
| Basic | $ | 0.16 | $ | 0.15 | $ | 0.15 | $ | 0.11 | $ | 0.11 | |||||||
| Diluted | $ | 0.16 | $ | 0.15 | $ | 0.15 | $ | 0.11 | $ | 0.11 | |||||||
| Dividends declared | |||||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | |||||||
| Cash dividends declared | $ | 7,005 | $ | 6,987 | $ | 6,963 | $ | 6,946 | $ | 6,933 | |||||||
| Dividend payout ratio | 69.1 | % | 73.9 | % | 73.2 | % | 102.6 | % | 104.3 | % | |||||||
| Weighted average number of common shares outstanding | |||||||||||||||||
| Basic | 62,908 | 62,858 | 62,741 | 62,597 | 62,548 | ||||||||||||
| Diluted | 63,251 | 63,061 | 62,951 | 62,755 | 62,713 | ||||||||||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| Assets | |||||||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | $ | 5,785,095 | $ | 5,778,680 | $ | 5,806,767 | $ | 5,830,421 | $ | 5,805,045 | |||||||
| Taxable investment securities | 1,194,487 | 1,185,602 | 1,236,705 | 1,227,825 | 1,251,612 | ||||||||||||
| Tax-exempt investment securities | 5,669 | 5,902 | 6,856 | 8,039 | 9,135 | ||||||||||||
| Other interest-earning assets | 106,967 | 123,475 | 115,776 | 117,622 | 110,736 | ||||||||||||
| Total interest-earning assets | 7,092,218 | 7,093,659 | 7,166,104 | 7,183,907 | 7,176,528 | ||||||||||||
| Non-interest-earning assets | 455,725 | 455,752 | 453,215 | 454,975 | 457,206 | ||||||||||||
| Total assets | $ | 7,547,943 | $ | 7,549,411 | $ | 7,619,319 | $ | 7,638,882 | $ | 7,633,734 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | $ | 2,402,177 | $ | 2,385,397 | $ | 2,343,809 | $ | 2,342,523 | $ | 2,405,974 | |||||||
| Savings | 761,090 | 759,247 | 754,244 | 754,192 | 751,243 | ||||||||||||
| Certificates of deposit (retail) | 1,181,526 | 1,201,950 | 1,211,026 | 1,215,661 | 1,215,767 | ||||||||||||
| Certificates of deposit (brokered) | 755,461 | 756,179 | 755,813 | 744,345 | 730,612 | ||||||||||||
| Total interest-bearing deposits | 5,100,254 | 5,102,773 | 5,064,892 | 5,056,721 | 5,103,596 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 861,445 | 998,760 | 1,077,146 | 1,083,902 | 1,028,958 | ||||||||||||
| Other borrowings | 133,833 | 38,478 | 85,489 | 107,582 | 93,389 | ||||||||||||
| Total borrowings | 995,278 | 1,037,238 | 1,162,635 | 1,191,484 | 1,122,347 | ||||||||||||
| Total interest-bearing liabilities | 6,095,532 | 6,140,011 | 6,227,527 | 6,248,205 | 6,225,943 | ||||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||
| Non-interest-bearing deposits | 633,494 | 595,035 | 581,625 | 582,085 | 602,647 | ||||||||||||
| Other non-interest-bearing liabilities | 59,644 | 59,447 | 65,024 | 64,405 | 59,919 | ||||||||||||
| Total non-interest-bearing liabilities | 693,138 | 654,482 | 646,649 | 646,490 | 662,566 | ||||||||||||
| Total liabilities | 6,788,670 | 6,794,493 | 6,874,176 | 6,894,695 | 6,888,509 | ||||||||||||
| Stockholders' equity | 759,273 | 754,918 | 745,143 | 744,187 | 745,225 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 7,547,943 | $ | 7,549,411 | $ | 7,619,319 | $ | 7,638,882 | $ | 7,633,734 | |||||||
| Average interest-earning assets to average interest-bearing liabilities | 116.35 | % | 115.53 | % | 115.07 | % | 114.98 | % | 115.27 | % | |||||||
| Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||
| Average yield on interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | 4.58 | % | 4.67 | % | 4.71 | % | 4.56 | % | 4.46 | % | |||||||
| Taxable investment securities | 3.83 | % | 3.92 | % | 4.08 | % | 4.01 | % | 4.07 | % | |||||||
Tax-exempt investment securities (1) | 2.37 | % | 2.36 | % | 2.42 | % | 2.43 | % | 2.43 | % | |||||||
| Other interest-earning assets | 5.24 | % | 5.13 | % | 5.24 | % | 5.27 | % | 6.40 | % | |||||||
| Total interest-earning assets | 4.47 | % | 4.55 | % | 4.61 | % | 4.48 | % | 4.42 | % | |||||||
| Average cost of interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | 2.34 | % | 2.51 | % | 2.63 | % | 2.63 | % | 2.73 | % | |||||||
| Savings | 1.26 | % | 1.40 | % | 1.41 | % | 1.33 | % | 1.30 | % | |||||||
| Certificates of deposit (retail) | 3.20 | % | 3.45 | % | 3.56 | % | 3.56 | % | 3.73 | % | |||||||
| Certificates of deposit (brokered) | 2.71 | % | 2.72 | % | 2.67 | % | 2.62 | % | 2.58 | % | |||||||
| Total interest-bearing deposits | 2.43 | % | 2.60 | % | 2.68 | % | 2.66 | % | 2.74 | % | |||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 3.56 | % | 3.66 | % | 3.69 | % | 3.60 | % | 3.63 | % | |||||||
| Other borrowings | 3.66 | % | 4.13 | % | 4.44 | % | 4.45 | % | 4.41 | % | |||||||
| Total borrowings | 3.57 | % | 3.68 | % | 3.74 | % | 3.68 | % | 3.70 | % | |||||||
| Total interest-bearing liabilities | 2.62 | % | 2.78 | % | 2.88 | % | 2.85 | % | 2.91 | % | |||||||
Interest rate spread (2) | 1.85 | % | 1.77 | % | 1.73 | % | 1.62 | % | 1.51 | % | |||||||
Net interest margin (3) | 2.21 | % | 2.14 | % | 2.10 | % | 2.00 | % | 1.90 | % | |||||||
| Non-interest income to average assets (annualized) | 0.32 | % | 0.30 | % | 0.31 | % | 0.26 | % | 0.24 | % | |||||||
| Non-interest expense to average assets (annualized) | 1.71 | % | 1.65 | % | 1.66 | % | 1.62 | % | 1.59 | % | |||||||
Efficiency ratio (4) | 71.25 | % | 71.64 | % | 72.71 | % | 75.66 | % | 78.72 | % | |||||||
| Return on average assets (annualized) | 0.54 | % | 0.50 | % | 0.50 | % | 0.35 | % | 0.35 | % | |||||||
| Return on average equity (annualized) | 5.34 | % | 5.01 | % | 5.10 | % | 3.64 | % | 3.57 | % | |||||||
Return on average tangible equity (annualized) (5) | 6.34 | % | 5.96 | % | 6.09 | % | 4.36 | % | 4.28 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| Adjusted net income: | |||||||||||||||||
| Net income (GAAP) | $ | 10,137 | $ | 9,449 | $ | 9,506 | $ | 6,769 | $ | 6,648 | |||||||
| Non-recurring transactions - net of tax: | |||||||||||||||||
| Branch consolidation expenses | — | — | 178 | — | — | ||||||||||||
| Gain on sale of property held for sale | (724) | — | (532) | — | — | ||||||||||||
| Adjusted net income | $ | 9,413 | $ | 9,449 | $ | 9,152 | $ | 6,769 | $ | 6,648 | |||||||
| Calculation of pre-tax, pre-provision net revenue: | |||||||||||||||||
| Net income (GAAP) | $ | 10,137 | $ | 9,449 | $ | 9,506 | $ | 6,769 | $ | 6,648 | |||||||
| Adjustments to net income (GAAP): | |||||||||||||||||
| Provision for income taxes | 2,503 | 2,333 | 2,461 | 1,387 | 1,200 | ||||||||||||
| Provision for (reversal of) credit losses | 391 | 567 | (82) | 1,785 | 366 | ||||||||||||
| Pre-tax, pre-provision net revenue (non-GAAP) | $ | 13,031 | $ | 12,349 | $ | 11,885 | $ | 9,941 | $ | 8,214 | |||||||
| Adjusted earnings per share: | |||||||||||||||||
| Weighted average common shares - basic | 62,908 | 62,858 | 62,741 | 62,597 | 62,548 | ||||||||||||
| Weighted average common shares - diluted | 63,251 | 63,061 | 62,951 | 62,755 | 62,713 | ||||||||||||
| Earnings per share - basic (GAAP) | $ | 0.16 | $ | 0.15 | $ | 0.15 | $ | 0.11 | $ | 0.11 | |||||||
| Earnings per share - diluted (GAAP) | $ | 0.16 | $ | 0.15 | $ | 0.15 | $ | 0.11 | $ | 0.11 | |||||||
| Adjusted earnings per share - basic (non-GAAP) | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.11 | $ | 0.11 | |||||||
| Adjusted earnings per share - diluted (non-GAAP) | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.11 | $ | 0.11 | |||||||
| Pre-tax, pre-provision net revenue per share: | |||||||||||||||||
| Pre-tax, pre-provision net revenue per share - basic (non-GAAP) | $ | 0.21 | $ | 0.20 | $ | 0.19 | $ | 0.16 | $ | 0.13 | |||||||
| Pre-tax, pre-provision net revenue per share - diluted (non-GAAP) | $ | 0.21 | $ | 0.20 | $ | 0.19 | $ | 0.16 | $ | 0.13 | |||||||
| Adjusted return on average assets: | |||||||||||||||||
| Total average assets | $ | 7,547,943 | $ | 7,549,411 | $ | 7,619,319 | $ | 7,638,882 | $ | 7,633,734 | |||||||
| Return on average assets (GAAP) | 0.54 | % | 0.50 | % | 0.50 | % | 0.35 | % | 0.35 | % | |||||||
| Adjusted return on average assets (non-GAAP) | 0.50 | % | 0.50 | % | 0.48 | % | 0.35 | % | 0.35 | % | |||||||
| Adjusted return on average equity: | |||||||||||||||||
| Total average equity | $ | 759,273 | $ | 754,918 | $ | 745,143 | $ | 744,187 | $ | 745,225 | |||||||
| Return on average equity (GAAP) | 5.34 | % | 5.01 | % | 5.10 | % | 3.64 | % | 3.57 | % | |||||||
| Adjusted return on average equity (non-GAAP) | 4.96 | % | 5.01 | % | 4.91 | % | 3.64 | % | 3.57 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||
| Adjusted return on average tangible equity: | |||||||||||||||||
| Total average equity | $ | 759,273 | $ | 754,918 | $ | 745,143 | $ | 744,187 | $ | 745,225 | |||||||
| Less: average goodwill | (113,525) | (113,525) | (113,525) | (113,525) | (113,525) | ||||||||||||
| Less: average other intangible assets | (1,157) | (1,276) | (1,395) | (1,513) | (1,636) | ||||||||||||
| Total average tangible equity | $ | 644,591 | $ | 640,117 | $ | 630,223 | $ | 629,149 | $ | 630,064 | |||||||
| Return on average tangible equity (non-GAAP) | 6.34 | % | 5.96 | % | 6.09 | % | 4.36 | % | 4.28 | % | |||||||
| Adjusted return on average tangible equity (non-GAAP) | 5.90 | % | 5.96 | % | 5.87 | % | 4.36 | % | 4.28 | % | |||||||
| Adjusted non-interest expense ratio: | |||||||||||||||||
| Non-interest expense (GAAP) | $ | 32,299 | $ | 31,191 | $ | 31,666 | $ | 30,893 | $ | 30,390 | |||||||
| Non-recurring transactions: | |||||||||||||||||
| Branch consolidation expenses | — | — | (250) | — | — | ||||||||||||
| Non-interest expense (non-GAAP) | $ | 32,299 | $ | 31,191 | $ | 31,416 | $ | 30,893 | $ | 30,390 | |||||||
| Non-interest expense ratio (GAAP) | 1.71 | % | 1.65 | % | 1.66 | % | 1.62 | % | 1.59 | % | |||||||
| Adjusted non-interest expense ratio (non-GAAP) | 1.71 | % | 1.65 | % | 1.65 | % | 1.62 | % | 1.59 | % | |||||||
| Adjusted efficiency ratio: | |||||||||||||||||
| Non-interest expense (non-GAAP) | $ | 32,299 | $ | 31,191 | $ | 31,416 | $ | 30,893 | $ | 30,390 | |||||||
| Net interest income (GAAP) | $ | 39,236 | $ | 37,969 | $ | 37,704 | $ | 35,843 | $ | 34,042 | |||||||
| Total non-interest income (GAAP) | 6,094 | 5,571 | 5,847 | 4,991 | 4,562 | ||||||||||||
| Non-recurring transactions: | |||||||||||||||||
| Gain on sale of property held for sale | (1,020) | — | (749) | — | — | ||||||||||||
| Total revenue (non-GAAP) | $ | 44,310 | $ | 43,540 | $ | 42,802 | $ | 40,834 | $ | 38,604 | |||||||
| Efficiency ratio (GAAP) | 71.25 | % | 71.64 | % | 72.71 | % | 75.66 | % | 78.72 | % | |||||||
| Adjusted efficiency ratio (non-GAAP) | 72.89 | % | 71.64 | % | 73.40 | % | 75.66 | % | 78.72 | % | |||||||