Adjusted founder's ownership percentage and updated cap table.
Target is 20% of the maximum. Over-subscriptions accepted.
| Line item | Most recent FY | Prior FY | Δ |
|---|---|---|---|
| Revenue | 3,963,935 | 3,747,988 | ▲ 6% |
| Cost of goods sold | 1,477,481 | 1,376,366 | ▲ 7% |
| Net income | (119,750) | (100,300) | ▼ burn |
| Total assets | 1,193,616 | 861,542 | ▲ 39% |
| Cash & equivalents | 619,085 | 627,052 | ▼ 1% |
| Accounts receivable | 189,977 | 40,432 | ▲ 370% |
| Short-term debt | 1,339,380 | 770,456 | ▲ 74% |
| Long-term debt | 247,369 | 364,459 | ▼ 32% |
| Taxes paid | 0 | 0 | — |
Figures in USD as reported by the issuer. Securities offered in all 50 states.