BRT Apartments Corp.
Business
BRT Apartments Corp. is an internally managed real estate investment trust that acquires, owns, operates and selectively invests in multi-family residential properties. It offers rental apartment operations, property management services, preferred equity and bridge loan investments, and conducts acquisitions and dispositions of real estate assets. Its business is organized around wholly owned multi-family properties, ownership interests in unconsolidated joint ventures, preferred equity/loan investments and legacy other real estate assets. The company primarily operates in the Southeast United States and Texas, with additional properties across multiple other states, using local property managers, brokers and joint-venture partners for leasing and distributions.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental and other revenue from real estate properties | 95 | 95 | 93 | 71 | 32 | |
| Loan interest and other income | 2 | 857,000 | 548,000 | — | — | |
| Total revenues | 97 | 96 | 94 | 71 | 32 | |
| Real estate operating expensesincluding $36 and $37 to related parties | 44 | 44 | 42 | 31 | 14 | |
| Interest expense | 24 | 23 | 22 | 16 | 7 | |
| General and administrativeincluding $750 and $698 to related party | 16 | 16 | 15 | 15 | 13 | |
| Provision for credit loss | 5,000 | 270,000 | 0 | — | — | |
| Depreciation and amortization | 26 | 26 | 28 | 25 | 8 | |
| Total expenses | 110 | 108 | 108 | 86 | 42 | |
| Total revenues less total expenses | −12 | −12 | −14 | −15 | −10 | |
| Equity in (loss) earnings from unconsolidated joint ventures | −174,000 | 2 | 2 | 2 | −4 | |
| Gain on sale of real estate | 755,000 | 806,000 | 604,000 | 6,000 | 8 | |
| Insurance recovery of casualty loss | 313,000 | 0 | 793,000 | 850,000 | 0 | |
| Loss from continuing operations | −12 | −10 | 4 | 51 | 29 | |
| Provision (benefit) for taxes | 174,000 | −226,000 | 54,000 | 821,000 | 206,000 | |
| Loss from continuing operations, net of taxes | −12 | −10 | 4 | 50 | 29 | |
| Income attributable to non-controlling interests | −170,000 | −155,000 | −142,000 | −144,000 | −136,000 | |
| Net loss attributable to common stockholders | −12 | −10 | 4 | 50 | 29 | |
| Basic (in shares) | 18 | 18 | 18 | 18 | 17 | |
| Diluted (in shares) | 18 | 18 | 18 | 18 | 17 | |
| Basic (in dollars per share) | −0.63 | −0.52 | 0.16 | 2.67 | 1.63 | |
| Diluted (in dollars per share) | −0.63 | −0.52 | 0.16 | 2.66 | 1.62 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real estate properties, net of accumulated depreciation of $132,821 and $106,425 | 597 | 616 | 636 | 652 | 294 | |
| Investment in unconsolidated joint ventures | 46 | 31 | 34 | 43 | 112 | |
| Loan receivables, net of deferred fees of $252 and $313, respectively, and allowance for credit loss of $275 and $270, respectively | 18 | 18 | 0 | — | — | |
| Cash and cash equivalents | 25 | 28 | 24 | 20 | 32 | |
| Restricted cash | 3 | 3 | 632,000 | — | — | |
| Other assets | 21 | 17 | 16 | 17 | 10 | |
| Total Assets | 710 | 713 | 710 | 733 | 460 | |
| Mortgages payable, net of deferred costs of $4,614 and $4,010 | 471 | 446 | 422 | 404 | 200 | |
| Junior subordinated notes, net of deferred costs of $217 and $237 | 37 | 37 | 37 | 37 | 37 | |
| Credit facility | 0 | 0 | 0 | 19 | 0 | |
| Accounts payable, accrued and other liabilities | 24 | 25 | 22 | 23 | 20 | |
| Total Liabilities | 533 | 509 | 482 | 483 | 257 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred shares $0.01 par value 2,000 shares authorized, none outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value, 300,000 shares authorized, 17,919 and 17,872 shares issued at December 31, 2025 and 2024 | 180,000 | 179,000 | 175,000 | 180,000 | 173,000 | |
| Additional paid-in capital | 275 | 272 | 267 | 274 | 258 | |
| Accumulated deficit | −98 | −67 | −39 | −24 | −55 | |
| Total BRT Apartments Corp. stockholders' equity | 177 | 205 | 228 | 250 | 203 | |
| Non-controlling interests | −42,000 | −55,000 | −15,000 | −18,000 | −5,000 | |
| Total Equity | 177 | 205 | 228 | 250 | 203 | |
| Total Liabilities and Equity | 710 | 713 | 710 | 733 | 460 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 26 | 26 | 28 | 25 | 8 | |
| Provision for credit loss | 5,000 | 270,000 | 0 | — | — | |
| Amortization of deferred financing fees | 1 | 1 | 1 | 628,000 | 295,000 | |
| Amortization of debt fair value adjustment | 525,000 | 558,000 | 613,000 | 137,000 | −60,000 | |
| Amortization of deferred loan fee income | −61,000 | −9,000 | 0 | — | — | |
| Amortization of restricted stock and restricted stock units | 5 | 5 | 5 | 4 | 3 | |
| Decrease (increase) in other assets | −6 | 559,000 | −787,000 | 5 | 2 | |
| Increase in accounts payable and accrued liabilities | −589,000 | 3 | −678,000 | −4 | −4 | |
| Net cash provided by operating activities | 14 | 24 | 20 | 15 | −529,000 | |
| Improvements to real estate owned | −7 | −6 | −10 | −6 | −1 | |
| Additions to loan receivables | 0 | −18 | 0 | — | — | |
| Proceeds from the sale of real estate owned | 913,000 | 953,000 | 711,000 | 4 | 25 | |
| Distributions from unconsolidated joint ventures | 4 | 5 | 26 | 91 | 62 | |
| Contributions to unconsolidated joint ventures | −19 | −166,000 | −316,000 | −4 | −6 | |
| Net cash used in investing activities | −21 | −19 | 17 | −16 | −22 | |
| Proceeds from mortgages payable | 88 | 27 | 21 | 19 | 90 | |
| Mortgage payoffs | −58 | 0 | 0 | −42 | −48 | |
| Mortgage principal payments | −5 | −4 | −3 | −2 | −3 | |
| Proceeds from credit facility | 18 | 0 | 0 | 43 | 0 | |
| Repayment of credit facility | −18 | 0 | −19 | −24 | 0 | |
| Increase in deferred financing costs | −2 | −1 | −683,000 | −693,000 | −319,000 | |
| Dividends paid | −19 | −19 | −19 | −18 | −16 | |
| Distributions to non-controlling interests | −157,000 | −195,000 | −139,000 | −157,000 | −60,000 | |
| Proceeds from the issuance of DRP shares | 3 | 4 | 3 | 1 | 0 | |
| Repurchase of shares of common stock | −5 | −3 | −14 | 0 | 0 | |
| Net cash (used in) provided by financing activities | 2 | 4 | −32 | −13 | 33 | |
| Net (decrease) increase in cash, cash equivalents, restricted cash and escrows: | −5 | 9 | 4 | −14 | 10 | |
| Cash paid during the year for interest expense | 22 | 21 | 20 | 14 | 7 | |
| Cash paid (net of refunds received) during the year for income and excise taxes | 205,000 | −439,000 | 689,000 | 283,000 | 173,000 |