COUSINS PROPERTIES INC

Listed Company

CUZCIK 0000025232NYSELarge AcceleratedReal Estate Investment TrustsGeorgiaFY ends Dec 31

Period

FY 2025

Revenue

$993.82M

Net Income

$40.50M

Total Assets

$8.89B

Equity

$4.68B

Shares Out

164.54M

Op. Cash Flow

$402.27M

Business

COUSINS PROPERTIES INC is a fully integrated, self-administered and self-managed real estate investment trust that conducts substantially all of its business through its consolidated operating partnership and a taxable REIT subsidiary. It develops, acquires, leases, manages and owns primarily Class A office properties and opportunistic mixed-use developments, and originates or acquires real estate debt and related services. Its operations are organized principally in the office real estate segment, with a taxable REIT subsidiary that owns and manages a separate real estate portfolio. The company focuses on Sun Belt markets, including Atlanta, Austin, Tampa, Charlotte, Phoenix, Dallas and Nashville, and distributes space through direct leasing, joint ventures and capital markets transactions.

Summary from filing dated 2025-02-06

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Total Revenues	994	857	803	762	755
Rental property operating expenses	314	281	266	258	259
Reimbursed expenses	544,000	634,000	608,000	2	2
General and administrative expenses	39	37	32	28	29
Interest expense	159	122	105	73	67
Operating property impairment	13	0	0	0	0
Land and related predevelopment cost impairment	1	0	0	—	—
Depreciation and amortization	415	365	315	296	288
Other	2	2	2	2	2
Total costs and expenses	944	807	722	659	649
Income (Loss) from Equity Method Investments	−8	−3	2	8	7
Gain on investment property transactions	0	98,000	504,000	−9,000	153
Net income	41	47	84	167	279
Net income attributable to noncontrolling interests	−749,000	−619,000	−853,000	−652,000	−410,000
Net Income (Loss) Attributable to Parent, Total	41	46	83	167	279
Net income per common share basic (in usd per share)	0.24	0.3	0.55	1.11	1.87
Net income per common share diluted (in usd per share)	0.24	0.3	0.55	1.11	1.87
Weighted average common shares - basic (in shares)	168	153	152	150	149
Weighted average common shares diluted (in shares)	169	154	152	150	149
Dividends declared per common share (in usd per share)	1.28	1.28	1.28	1.28	1.24

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2024 2024-06-30	FY 2023 2023-12-31	FY 2022 2022-12-31
Operating properties, net of accumulated depreciation of $1,922,394 and $1,627,251 in 2025 and 2024, respectively	7,895	7,786	—	6,775	6,738
Land	136	155	—	155	158
Total properties	8,031	7,940	—	7,063	7,008
Real estate assets and other assets held for sale, net	61	0	—	—	—
Cash and cash equivalents	6	7	—	6	5
Investments In Real Estate Debt	38	167	27	0	—
Accounts receivable	18	11	—	11	9
Deferred rents receivable	269	232	—	209	184
Investments in unconsolidated joint ventures	215	185	—	144	113
Intangible assets, net	165	172	—	111	136
Other assets, net	88	86	—	91	82
Total Assets	8,890	8,802	—	7,634	7,537
Notes payable	3,341	3,096	—	2,458	2,335
Accounts payable and accrued expenses	314	337	—	300	271
Deferred income	301	277	—	182	129
Intangible liabilities, net	117	111	—	42	52
Other liabilities	112	111	—	105	103
Liabilities of real estate assets held for sale, net	3	0	—	—	—
Total liabilities	4,188	3,932	—	3,086	2,890
Commitments and contingencies	—	—	—	—	—
Common stock, $1 par value per share, 300,000,000 shares authorized, 167,981,990 and 167,660,480 issued and outstanding in 2025 and 2024, respectively	168	168	—	154	154
Additional paid-in capital	5,972	5,960	—	5,639	5,630
Distributions in excess of cumulative net income	−1,460	−1,281	—	−1,125	−1,013
Accumulated other comprehensive loss	0	−105,000	—	2	2
Total stockholders' investment	4,680	4,847	—	4,524	4,626
Nonredeemable noncontrolling interests	23	23	—	24	21
Total equity	4,702	4,870	—	4,548	4,647
Total liabilities and equity	8,890	8,802	—	7,634	7,537

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Gain on investment property transactions	0	−98,000	−504,000	9,000	−153
Amortization of deferred financing costs, debt premiums, and debt discounts, net	4	4	4	−99,000	−437,000
Equity-classified stock-based compensation expense, net of forfeitures	16	15	12	10	7
Effect of non-cash adjustments to rental revenues	−87	−59	−48	−42	−39
Operating distributions from unconsolidated joint ventures	1	4	4	5	12
Change in receivables and other assets, net	−9	−2	−8	2	6
Change in operating liabilities, net	−4	24	8	−9	10
Net cash provided by operating activities	402	400	368	365	389
Capital expenditures	−267	−253	−280	−342	—
Property acquisitions	−248	−838	0	0	—
Proceeds from Sale, Maturity and Collection of Investments	151	0	0	—	—
Investments in real estate debt	−21	−167	0	0	—
Return of capital distributions from unconsolidated joint ventures	0	0	11	17	39
Contributions to unconsolidated joint ventures	−40	−47	−31	−48	−65
Proceeds from investment property sales, net	0	−3,000	4	0	555
Net cash used in investing activities	−426	−1,305	−296	−334	−191
Proceeds from credit facility	523	1,448	383	429	856
Repayment of credit facility	−519	−1,521	−254	−601	−859
Bond issuance, net of original issue discount	500	896	0	0	—
Issuance of common stock	0	468	0	400	350
Repayment of term loans	0	−100	0	0	−250
Repayment of mortgages	−7	−79	−8	−168	−109
Repurchase of shares withheld for taxes on restricted stock vestings	−2	−1	0	0	—
Payment of deferred financing costs	−6	−8	−71,000	−8	−3
Payment of issuance of common stock costs	46,000	0	0	103	0
Proceeds from sale of treasury stock	0	0	443,000	514,000	0
Common dividends paid	−216	−195	−194	−192	−183
Contributions from noncontrolling interests	7,000	24,000	3	3	6
Distributions to noncontrolling interests	−2	−1	−1	−114,000	−1
Repayments of Senior Debt	250	0	0	—	—
Net cash provided by (used in) financing activities	22	906	−72	−36	−194
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	−2	1	902,000	−5	4

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro