DUCOMMUN INC /DE/
Business
DUCOMMUN INC /DE/ is a provider of engineering and manufacturing services for high‑performance, high‑cost‑of‑failure products used primarily in aerospace, defense and industrial markets. It designs, engineers and manufactures electronic and electromechanical systems, complex contoured aerostructure components and assemblies, composite and metal bonded structures, and value‑added proprietary products and manufacturing solutions, plus engineering and program management services. The company operates through two reportable segments: Electronic Systems and Structural Systems. It serves a global customer base including OEMs, prime contractors, Tier suppliers, the U.S. Government and commercial aerospace, defense, space and industrial end users via direct sales, subcontracts and aftermarket channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Net Revenues | 825 | 786 | 757 | |
| Cost of Sales | 603 | 589 | 594 | |
| Gross Profit | 222 | 197 | 163 | |
| Selling, General and Administrative Expenses | 148 | 149 | 120 | |
| Restructuring Charges | 2 | 6 | 15 | |
| Litigation Settlement and Related Costs, Net | 107 | 0 | 0 | |
| Operating (Loss) Income | −36 | 42 | 29 | |
| Interest Expense | −13 | −15 | −21 | |
| Loss on Extinguishment of Debt | −581,000 | 0 | 0 | |
| Other Income, Net | 2 | 0 | 8 | |
| (Loss) Income Before Taxes | −47 | 27 | 16 | |
| Income Tax (Benefit) Expense | −10 | 5 | 451,000 | |
| Net (Loss) Income | −37 | 22 | 16 | |
| (Loss) Earnings Per Share | — | — | — | |
| Basic (loss) earnings per share (in dollars per share) | −2.5 | 1.47 | 1.16 | |
| Diluted (loss) earnings per share (in dollars per share) | −2.5 | 1.44 | 1.14 | |
| Weighted-Average Number of Shares Outstanding | — | — | — | |
| Basic (in shares) | 15 | 15 | 14 | |
| Diluted (in shares) | 15 | 15 | 14 |
Consolidated Balance Sheet
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Sep 27, 2025 2025-09-27 | Jun 28, 2025 2025-06-28 | Mar 29, 2025 2025-03-29 | Sep 28, 2024 2024-09-28 |
|---|---|---|---|---|---|---|---|
| Assets | — | — | — | — | — | — | |
| Current Assets | — | — | — | — | — | — | |
| Cash and cash equivalents | 45 | 37 | 51 | 37 | 31 | 37 | |
| Accounts receivable (net of allowance for credit losses of $1,802 and $2,630 at December 31, 2025 and 2024, respectively) | 124 | 110 | 111 | 118 | 118 | 108 | |
| Contract assets | 250 | 200 | 247 | 220 | 210 | 221 | |
| Inventories | 183 | 197 | 195 | 199 | 198 | 186 | |
| Production cost of contracts | 7 | 7 | 6 | 6 | 7 | 6 | |
| Other current assets | 16 | 17 | 72 | 17 | 14 | 13 | |
| Total Current Assets | 626 | 568 | 682 | 596 | 578 | 570 | |
| Property and Equipment, Net | 107 | 110 | 107 | 109 | 109 | 110 | |
| Operating Lease Right-of-Use Assets | 40 | 29 | 42 | 24 | 26 | 31 | |
| Goodwill | 245 | 245 | 245 | 245 | 245 | 245 | |
| Intangibles, Net | 133 | 150 | 137 | 141 | 145 | 154 | |
| Deferred Income Taxes | 16 | 2 | 19 | 5 | 4 | 5 | |
| Other Assets | 20 | 23 | 18 | 18 | 20 | 16 | |
| Total Assets | 1,186 | 1,126 | 1,250 | 1,139 | 1,128 | 1,130 | |
| Liabilities and Shareholders’ Equity | — | — | — | — | — | — | |
| Current Liabilities | — | — | — | — | — | — | |
| Accounts payable | 75 | 76 | 85 | 84 | 80 | 75 | |
| Contract liabilities | 41 | 34 | 34 | 37 | 37 | 37 | |
| Accrued and other liabilities | 51 | 44 | 194 | 40 | 33 | 45 | |
| Operating lease liabilities | 8 | 9 | 8 | 9 | 9 | 8 | |
| Current portion of long-term debt | 5 | 13 | 13 | 13 | 13 | 11 | |
| Total Current Liabilities | 179 | 176 | 334 | 182 | 172 | 177 | |
| Long-Term Debt, Less Current Portion | 299 | 230 | 215 | 218 | 230 | 246 | |
| Non-Current Operating Lease Liabilities | 34 | 21 | 36 | 17 | 19 | 23 | |
| Other Long-Term Liabilities | 13 | 20 | 16 | 16 | 16 | 19 | |
| Total Liabilities | 525 | 446 | 601 | 433 | 436 | 466 | |
| Commitments and Contingencies (Notes 13, 15) | — | — | — | — | — | — | |
| Shareholders’ Equity | — | — | — | — | — | — | |
| Common stock - $0.01 par value; 35,000,000 shares authorized; 14,949,671 and 14,781,218 shares issued and outstanding at December 31, 2025 and 2024, respectively | 149,000 | 148,000 | 149,000 | 149,000 | 149,000 | 148,000 | |
| Additional paid-in capital | 248 | 225 | 245 | 240 | 238 | 222 | |
| Retained earnings | 406 | 444 | 397 | 458 | 445 | 437 | |
| Accumulated other comprehensive income | 7 | 11 | 7 | 7 | 9 | 5 | |
| Total Shareholders’ Equity | 661 | 680 | 649 | 706 | 692 | 664 | |
| Total Liabilities and Shareholders’ Equity | 1,186 | 1,126 | 1,250 | 1,139 | 1,128 | 1,130 |
Consolidated Statement of Cash Flows
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Cash Flows from Operating Activities | — | — | — | |
| Net (Loss) Income | −37 | 22 | 16 | |
| Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities: | — | — | — | |
| Depreciation and amortization | 34 | 33 | 33 | |
| Non-cash operating lease cost | 8 | 9 | 8 | |
| Inventory write-down and property and equipment impairment due to restructuring | 0 | 0 | 882,000 | |
| Stock-based compensation expense | 28 | 27 | 15 | |
| Deferred income taxes | −12 | −8 | −10 | |
| (Recovery of) provision for credit losses | −145,000 | 624,000 | 1 | |
| Noncash loss on extinguishment of debt | −581,000 | 0 | 0 | |
| Recognition of insurance recoveries | 0 | 0 | 4 | |
| Gain on sale of property and other assets | 2 | 0 | 0 | |
| Litigation settlement and related costs | 4 | 0 | 0 | |
| Other | −1 | −297,000 | −411,000 | |
| Changes in Assets and Liabilities: | — | — | — | |
| Accounts receivable | 15 | 6 | −2 | |
| Contract assets | 49 | 23 | −14 | |
| Inventories | −14 | −2 | 16 | |
| Production cost of contracts | 923,000 | −618,000 | 3 | |
| Other assets | 326,000 | 2 | 4 | |
| Accounts payable | −551,000 | 3 | −18 | |
| Contract liabilities | 6 | −19 | 6 | |
| Operating lease liabilities | −8 | −8 | −8 | |
| Accrued and other liabilities | −6 | 2 | −3 | |
| Net Cash (Used in) Provided by Operating Activities | −33 | 34 | 31 | |
| Cash Flows from Investing Activities | — | — | — | |
| Purchases of property and equipment | 15 | 14 | 20 | |
| Proceeds from sale of property and other assets | 2 | 0 | 0 | |
| Proceeds from sale of assets | 130,000 | 223,000 | 404,000 | |
| Payments for acquisition of BLR Aerospace L.L.C., net of cash acquired | 0 | 0 | 114 | |
| Net Cash Used in Investing Activities | −13 | −14 | −133 | |
| Cash Flows from Financing Activities | — | — | — | |
| Borrowings from senior secured revolving credit facility | 145 | 20 | 177 | |
| Repayments of senior secured revolving credit facility | 49 | 35 | 153 | |
| Borrowings from term loans | 200 | 0 | 0 | |
| Repayments of term loans | 234 | 8 | 6 | |
| Repayments of other debt | 368,000 | 329,000 | 336,000 | |
| Debt issuance costs | 4 | 0 | 0 | |
| Proceeds from issuance of common stock in public offering, net of issuance costs | 0 | 0 | 85 | |
| Net cash paid upon issuance of common stock under stock plans | 3 | 3 | 3 | |
| Net Cash Provided by (Used in) Financing Activities | 55 | −26 | 99 | |
| Net Increase (Decrease) in Cash and Cash Equivalents | 8 | −6 | −3 | |
| Cash and Cash Equivalents at End of Year | — | — | — | |
| Cash and Cash Equivalents at End of Year | — | — | — |