K
EASTMAN KODAK CO
KODKCIK 0000031235NYSEAcceleratedPhotographic Equipment & SuppliesNew JerseyFY ends Dec 31
Period
FY 2025
Revenue
$1.07B
Net Income
$-128.00M
Total Assets
$1.62B
Equity
$614.00M
Shares Out
97.50M
Op. Cash Flow
$480.00M
Business
EASTMAN KODAK CO is a global manufacturer focused on commercial print and advanced materials and chemicals. It offers digital offset plates and CTP imaging equipment, inkjet and electrophotographic presses and components, inks and consumables, print production software and workflow solutions, motion picture and industrial films, specialty chemicals, functional and advanced materials, IP licensing and analytical services, and brand licensing. Operations are organized into three reportable segments: Print; Advanced Materials and Chemicals; and Brand. Kodak distributes products worldwide through direct sales, dealers and channel partners, OEM partnerships, and licensed brand channels.
Summary from filing dated 2025-03-17
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 1,069 | 1,043 | 1,117 | 1,205 | 1,150 | |
| Total cost of revenues | 837 | 840 | 907 | 1,035 | 986 | |
| Gross profit | 232 | 203 | 210 | 170 | −164 | |
| Selling, general and administrative expenses | 174 | 179 | 159 | 153 | 177 | |
| Research and development costs | 33 | 33 | 34 | 34 | 33 | |
| Restructuring costs and other | 21 | 8 | 7 | 10 | 6 | |
| Other operating expense (income), net | 4 | −10 | 6 | −1 | −6 | |
| (Loss) earnings from continuing operations before interest expense, pension income excluding service cost component, loss on early extinguishment of debt, other charges (income), net and income taxes | 0 | −7 | 4 | −26 | −46 | |
| Interest expense | 62 | 59 | 52 | 40 | 33 | |
| Pension income excluding service cost component | −128 | −173 | −161 | −98 | −102 | |
| Loss on early extinguishment of debt | 7 | 0 | 27 | 0 | 0 | |
| Other charges (income), net | 171 | −3 | −1 | 1 | −5 | |
| (Loss) earnings from continuing operations before income taxes | −112 | 110 | 87 | 31 | 28 | |
| Provision for income taxes | 16 | 8 | 12 | 5 | 4 | |
| NET (LOSS) EARNINGS | −128 | 102 | 75 | 26 | 24 | |
| Basic (loss) earnings per share attributable to Eastman Kodak Company common shareholders | −1.78 | 0.97 | 0.71 | 0.16 | 0.28 | |
| Diluted (loss) earnings per share attributable to Eastman Kodak Company common shareholders | −1.78 | 0.9 | 0.67 | 0.16 | 0.27 | |
| Basic (in shares) | 87 | 80 | 79 | 79 | 78 | |
| Diluted (in shares) | 87 | 92 | 91 | 81 | 81 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 337 | 201 | 255 | 217 | 362 | |
| Trade receivables, net of allowances of $7 in both periods | 145 | 138 | 195 | 177 | 175 | |
| Inventories, net | 218 | 219 | 217 | 237 | 219 | |
| Other current assets | 141 | 37 | 45 | 48 | 49 | |
| Total current assets | 841 | 595 | 712 | 681 | 807 | |
| Property, plant and equipment, net | 191 | 189 | 169 | 154 | 140 | |
| Goodwill | 12 | 12 | 12 | 12 | 12 | |
| Intangible assets, net | 17 | 20 | 24 | 28 | 34 | |
| Operating lease right-of-use assets | 37 | 27 | 30 | 39 | 47 | |
| Restricted cash | 96 | 92 | 110 | 62 | 54 | |
| Pension and other postretirement assets | 302 | 989 | 1,216 | 1,233 | 1,022 | |
| Other long-term assets | 121 | 77 | 82 | 76 | 55 | |
| TOTAL ASSETS | 1,617 | 2,001 | 2,355 | 2,285 | 2,171 | |
| Accounts payable, trade | 101 | 120 | 125 | 134 | 153 | |
| Short-term borrowings and current portion of long-term debt | 1 | 1 | 1 | 1 | 1 | |
| Current portion of operating leases | 11 | 11 | 13 | 15 | 13 | |
| Other current liabilities | 155 | 129 | 144 | 143 | 142 | |
| Total current liabilities | 268 | 261 | 283 | 293 | 309 | |
| Long-term debt, net of current portion | 208 | 466 | 457 | 316 | 253 | |
| Pension and other postretirement liabilities | 191 | 197 | 237 | 230 | 382 | |
| Operating leases, net of current portion | 30 | 21 | 24 | 31 | 45 | |
| Other long-term liabilities | 207 | 197 | 213 | 171 | 205 | |
| Total liabilities | 904 | 1,142 | 1,214 | 1,041 | 1,194 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Redeemable, convertible preferred stock, no par value, $100 per share liquidation preference | 99 | 218 | 210 | 203 | 196 | |
| Common stock, $0.01 par value | 1 | 0 | 0 | 0 | 0 | |
| Additional paid in capital | 1,278 | 1,150 | 1,156 | 1,160 | 1,166 | |
| Treasury stock, at cost | −26 | −12 | −11 | −11 | −10 | |
| Accumulated deficit | −521 | −393 | −495 | −570 | −596 | |
| Accumulated other comprehensive loss | −118 | −104 | 281 | 462 | 221 | |
| Total equity | 614 | 641 | 931 | 1,041 | 781 | |
| TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | 1,617 | 2,001 | 2,355 | 2,285 | 2,171 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net (loss) earnings | −128 | 102 | 75 | 26 | 24 | |
| Depreciation and amortization | 29 | 28 | 30 | 29 | 31 | |
| Pension and other postretirement income | −43 | −155 | −145 | — | — | |
| Gain on settlement of Kodak Retirement Income Plan | −66 | 0 | 0 | — | — | |
| Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives | 0 | 0 | 2 | −3 | −7 | |
| Asset impairments | 24 | 4 | 5 | 1 | 0 | |
| Paid-in-kind interest expense | 36 | 23 | 17 | — | — | |
| Stock based compensation | 5 | 6 | 7 | 5 | 7 | |
| Non-cash changes in workers' compensation and other employee benefit reserves | −1 | −2 | −1 | −15 | −4 | |
| Net gain on sales of assets | 0 | −17 | 0 | 0 | 1 | |
| Cash proceeds received from reversion of assets from Kodak Retirement Income Plan | 618 | 0 | 0 | — | — | |
| Provision (benefit) from deferred income taxes | 3 | −1 | −1 | −3 | −1 | |
| Decrease (increase) in trade receivables | 0 | 51 | −16 | −12 | −5 | |
| Decrease in miscellaneous receivables | 1 | 1 | 6 | −1 | −3 | |
| Decrease (increase) in inventories | 6 | −7 | 19 | −31 | −19 | |
| Decrease in trade accounts payable | −16 | −3 | −14 | −12 | 38 | |
| (Decrease) increase in liabilities excluding borrowings and trade payables | −11 | −46 | 21 | −36 | −29 | |
| Other items, net | 16 | 9 | 6 | 13 | 3 | |
| Total adjustments | 608 | −109 | −37 | −142 | −71 | |
| Net cash provided by (used in) operating activities | 480 | −7 | 38 | −116 | −47 | |
| Additions to properties | −34 | −56 | −32 | −31 | −21 | |
| Net proceeds from sales of assets | 5 | 17 | 0 | 0 | 1 | |
| Net cash used in investing activities | −29 | −39 | −32 | −56 | −20 | |
| Net proceeds from ATM equity offering program | 1 | 0 | 0 | — | — | |
| Net proceeds from Amended and Restated Term Loan Agreement | 0 | 0 | 435 | 0 | — | |
| Repayment of Convertible Notes | 0 | 0 | −28 | 0 | — | |
| Other debt acquisition costs | 0 | 0 | −1 | 0 | −2 | |
| Preferred stock cash dividend payments | −2 | −4 | −4 | −4 | −7 | |
| Treasury stock purchases | −7 | −1 | 0 | −1 | −1 | |
| Finance lease payments | 0 | −1 | −1 | −1 | −1 | |
| Net cash (used in) provided by financing activities | −314 | −23 | 85 | 43 | 238 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 4 | −7 | 0 | −8 | −4 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 141 | −76 | 91 | −137 | 167 | |
| Reversion of KRIP non-cash investment assets to Kodak | 148 | 0 | 0 | — | — | |
| Series C preferred stock exchange to common stock | 124 | 0 | 0 | — | — | |
| Interest (net of portion capitalized of $5 in 2025, $6 in 2024 and $3 in 2023) | 20 | 31 | 26 | 23 | 14 | |
| Income taxes paid (net of refunds) (1) | 11 | 13 | 9 | 6 | 2 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro